{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246735","national_id":"00246735","name":"Horní Radouň","currency_code":"CZK","history_path":"/data/municipal-history/00246735.json"},"series":[{"year":2010,"revenue_approved":2800000.0,"revenue_adjusted":3310010.0,"revenue_actual":3362060.0,"expense_approved":2800000.0,"expense_adjusted":3060040.0,"expense_actual":2105160.0,"tax_revenue":2655830.0,"nontax_revenue":421680.0,"capital_revenue":7550.0,"transfer_revenue":277000.0,"current_expense":2105160.0,"capital_expense":0.0,"budget_balance":1256900.0,"cash_current":6071060.0,"cash_previous":3314090.0,"population_mid_year":241,"expense_per_capita":8735.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2665000.0,"revenue_adjusted":3168150.0,"revenue_actual":3161507.7,"expense_approved":2665000.0,"expense_adjusted":2703150.0,"expense_actual":2473564.83,"tax_revenue":2648963.39,"nontax_revenue":304459.31,"capital_revenue":26680.0,"transfer_revenue":181405.0,"current_expense":2072571.83,"capital_expense":400993.0,"budget_balance":687942.87,"cash_current":5258998.22,"cash_previous":6071055.35,"population_mid_year":235,"expense_per_capita":10525.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2985000.0,"revenue_adjusted":3412000.0,"revenue_actual":3279801.8,"expense_approved":2985000.0,"expense_adjusted":3412000.0,"expense_actual":3325091.0,"tax_revenue":2664564.5,"nontax_revenue":370077.3,"capital_revenue":49260.0,"transfer_revenue":195900.0,"current_expense":2362827.0,"capital_expense":962264.0,"budget_balance":-45289.2,"cash_current":8213709.02,"cash_previous":8258998.22,"population_mid_year":226,"expense_per_capita":14712.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2990000.0,"revenue_adjusted":3786400.0,"revenue_actual":3764544.09,"expense_approved":2790000.0,"expense_adjusted":2946400.0,"expense_actual":2797122.32,"tax_revenue":3095305.24,"nontax_revenue":353202.85,"capital_revenue":16340.0,"transfer_revenue":299696.0,"current_expense":2641932.52,"capital_expense":155189.8,"budget_balance":967421.77,"cash_current":9181130.79,"cash_previous":8213709.02,"population_mid_year":235,"expense_per_capita":11902.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2950000.0,"revenue_adjusted":3818184.66,"revenue_actual":3903781.86,"expense_approved":2950000.0,"expense_adjusted":3936389.32,"expense_actual":2993686.95,"tax_revenue":3288496.77,"nontax_revenue":354644.09,"capital_revenue":43241.0,"transfer_revenue":217400.0,"current_expense":2405245.95,"capital_expense":588441.0,"budget_balance":910094.91,"cash_current":10091225.7,"cash_previous":9181130.79,"population_mid_year":236,"expense_per_capita":12685.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3405000.0,"revenue_adjusted":3655239.0,"revenue_actual":4009955.7,"expense_approved":3405000.0,"expense_adjusted":3655239.0,"expense_actual":2977939.77,"tax_revenue":3448014.61,"nontax_revenue":348233.09,"capital_revenue":59289.0,"transfer_revenue":154419.0,"current_expense":2977939.77,"capital_expense":0.0,"budget_balance":1032015.93,"cash_current":11123241.63,"cash_previous":10091225.7,"population_mid_year":233,"expense_per_capita":12780.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3272500.0,"revenue_adjusted":4368706.0,"revenue_actual":4256503.15,"expense_approved":3772500.0,"expense_adjusted":4868706.0,"expense_actual":2841441.66,"tax_revenue":3806698.17,"nontax_revenue":352804.98,"capital_revenue":20000.0,"transfer_revenue":77000.0,"current_expense":2794759.66,"capital_expense":46682.0,"budget_balance":1415061.49,"cash_current":12538303.12,"cash_previous":11123241.63,"population_mid_year":236,"expense_per_capita":12040.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9447000.0,"revenue_adjusted":9858635.0,"revenue_actual":9936870.61,"expense_approved":9447000.0,"expense_adjusted":9858635.0,"expense_actual":2819792.93,"tax_revenue":4183673.0,"nontax_revenue":387237.61,"capital_revenue":5286160.0,"transfer_revenue":79800.0,"current_expense":1648915.93,"capital_expense":1170877.0,"budget_balance":7117077.68,"cash_current":19655380.8,"cash_previous":12538303.12,"population_mid_year":239,"expense_per_capita":11798.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5704000.0,"revenue_adjusted":6332208.0,"revenue_actual":6423944.39,"expense_approved":5704000.0,"expense_adjusted":6332208.0,"expense_actual":5035611.95,"tax_revenue":5794617.25,"nontax_revenue":427437.14,"capital_revenue":86490.0,"transfer_revenue":115400.0,"current_expense":3260671.02,"capital_expense":1774940.93,"budget_balance":1388332.44,"cash_current":21043713.24,"cash_previous":19655380.8,"population_mid_year":239,"expense_per_capita":21069.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5010000.0,"revenue_adjusted":5631271.0,"revenue_actual":5570694.81,"expense_approved":5010000.0,"expense_adjusted":5631271.0,"expense_actual":2540139.34,"tax_revenue":5128795.19,"nontax_revenue":342499.62,"capital_revenue":5000.0,"transfer_revenue":94400.0,"current_expense":1861109.34,"capital_expense":679030.0,"budget_balance":3030555.47,"cash_current":24074268.71,"cash_previous":21043713.24,"population_mid_year":233,"expense_per_capita":10901.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5576000.0,"revenue_adjusted":11212153.13,"revenue_actual":10465514.21,"expense_approved":5576000.0,"expense_adjusted":11424348.33,"expense_actual":6298626.51,"tax_revenue":4569995.08,"nontax_revenue":370044.13,"capital_revenue":2317875.0,"transfer_revenue":3207600.0,"current_expense":2009971.18,"capital_expense":4288655.33,"budget_balance":4166887.7,"cash_current":28241156.41,"cash_previous":24074268.71,"population_mid_year":237,"expense_per_capita":26576.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":48013926.0,"revenue_adjusted":43232647.1,"revenue_actual":43802542.62,"expense_approved":66977488.0,"expense_adjusted":62196209.1,"expense_actual":43967631.05,"tax_revenue":5122569.8,"nontax_revenue":647216.7,"capital_revenue":2082090.0,"transfer_revenue":35950666.12,"current_expense":3954259.81,"capital_expense":40013371.24,"budget_balance":-165088.43,"cash_current":28076067.98,"cash_previous":28241156.41,"population_mid_year":245,"expense_per_capita":179459.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5762000.0,"revenue_adjusted":8120767.53,"revenue_actual":7758008.84,"expense_approved":23762000.0,"expense_adjusted":25850767.53,"expense_actual":24882170.12,"tax_revenue":6740305.64,"nontax_revenue":688638.87,"capital_revenue":201076.0,"transfer_revenue":127988.33,"current_expense":3902283.45,"capital_expense":20979886.67,"budget_balance":-17124161.28,"cash_current":11140618.82,"cash_previous":28076067.98,"population_mid_year":255,"expense_per_capita":97577.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5937200.0,"revenue_adjusted":6100800.0,"revenue_actual":7472360.45,"expense_approved":5937200.0,"expense_adjusted":6100800.0,"expense_actual":4366965.54,"tax_revenue":6789194.08,"nontax_revenue":555266.37,"capital_revenue":0.0,"transfer_revenue":127900.0,"current_expense":3966030.86,"capital_expense":400934.68,"budget_balance":3105394.91,"cash_current":14670551.68,"cash_previous":11140618.82,"population_mid_year":253,"expense_per_capita":17260.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6266800.0,"revenue_adjusted":7958269.32,"revenue_actual":8422551.52,"expense_approved":11466800.0,"expense_adjusted":13158269.32,"expense_actual":12573114.42,"tax_revenue":7284624.11,"nontax_revenue":930672.41,"capital_revenue":71955.0,"transfer_revenue":135300.0,"current_expense":5779423.03,"capital_expense":6793691.39,"budget_balance":-4150562.9,"cash_current":10936404.31,"cash_previous":14670551.68,"population_mid_year":258,"expense_per_capita":48733.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6851800.0,"revenue_adjusted":7294645.0,"revenue_actual":8807974.57,"expense_approved":6851800.0,"expense_adjusted":7294645.0,"expense_actual":4649715.91,"tax_revenue":7618297.91,"nontax_revenue":667876.66,"capital_revenue":7155.0,"transfer_revenue":514645.0,"current_expense":4649715.91,"capital_expense":0.0,"budget_balance":4158258.66,"cash_current":15333760.88,"cash_previous":10936404.31,"population_mid_year":258,"expense_per_capita":18022.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}