{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246719","national_id":"00246719","name":"Horní Pěna","currency_code":"CZK","history_path":"/data/municipal-history/00246719.json"},"series":[{"year":2010,"revenue_approved":5584850.0,"revenue_adjusted":6543300.0,"revenue_actual":6842510.0,"expense_approved":5288270.0,"expense_adjusted":6352620.0,"expense_actual":5744830.0,"tax_revenue":4917080.0,"nontax_revenue":1091120.0,"capital_revenue":73810.0,"transfer_revenue":760500.0,"current_expense":5213700.0,"capital_expense":531130.0,"budget_balance":1097680.0,"cash_current":2183300.0,"cash_previous":1161170.0,"population_mid_year":603,"expense_per_capita":9527.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5802740.0,"revenue_adjusted":6875394.74,"revenue_actual":7135403.89,"expense_approved":5727440.0,"expense_adjusted":7556678.76,"expense_actual":7029510.48,"tax_revenue":5026179.6,"nontax_revenue":1570273.29,"capital_revenue":9240.0,"transfer_revenue":529711.0,"current_expense":5496167.48,"capital_expense":1533343.0,"budget_balance":105893.41,"cash_current":2211607.03,"cash_previous":2183333.36,"population_mid_year":595,"expense_per_capita":11814.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5800500.0,"revenue_adjusted":6529987.0,"revenue_actual":7124218.44,"expense_approved":5253910.0,"expense_adjusted":6863841.82,"expense_actual":5960382.21,"tax_revenue":5422812.78,"nontax_revenue":987914.66,"capital_revenue":97770.0,"transfer_revenue":615721.0,"current_expense":5821713.69,"capital_expense":138668.52,"budget_balance":1163836.23,"cash_current":2304146.56,"cash_previous":2211607.03,"population_mid_year":580,"expense_per_capita":10276.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5254580.0,"revenue_adjusted":7874164.23,"revenue_actual":9103655.26,"expense_approved":6103230.0,"expense_adjusted":9087104.96,"expense_actual":6823298.64,"tax_revenue":6444141.77,"nontax_revenue":1343279.26,"capital_revenue":7800.0,"transfer_revenue":1308434.23,"current_expense":5009728.32,"capital_expense":1813570.32,"budget_balance":2280356.62,"cash_current":5572681.75,"cash_previous":2304146.56,"population_mid_year":588,"expense_per_capita":11604.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7052530.0,"revenue_adjusted":12221416.36,"revenue_actual":13533346.0,"expense_approved":6090670.0,"expense_adjusted":11558576.2,"expense_actual":10185024.46,"tax_revenue":6900129.74,"nontax_revenue":2164250.8,"capital_revenue":25555.0,"transfer_revenue":4443410.46,"current_expense":5040620.26,"capital_expense":5144404.2,"budget_balance":3348321.54,"cash_current":7958018.05,"cash_previous":5572681.75,"population_mid_year":590,"expense_per_capita":17262.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6477730.0,"revenue_adjusted":36289231.0,"revenue_actual":36986431.32,"expense_approved":4752600.0,"expense_adjusted":40775076.47,"expense_actual":39853299.54,"tax_revenue":6922220.74,"nontax_revenue":972773.58,"capital_revenue":37620.0,"transfer_revenue":29053817.0,"current_expense":4757969.66,"capital_expense":35095329.88,"budget_balance":-2866868.22,"cash_current":11117142.03,"cash_previous":7958018.05,"population_mid_year":595,"expense_per_capita":66980.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11248310.0,"revenue_adjusted":16782289.0,"revenue_actual":18232190.99,"expense_approved":22078800.0,"expense_adjusted":32957584.8,"expense_actual":32014709.25,"tax_revenue":7863662.5,"nontax_revenue":1757144.49,"capital_revenue":39571.0,"transfer_revenue":8571813.0,"current_expense":5679428.02,"capital_expense":26335281.23,"budget_balance":-13782518.26,"cash_current":11699706.65,"cash_previous":11117142.03,"population_mid_year":594,"expense_per_capita":53896.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7599310.0,"revenue_adjusted":10901487.0,"revenue_actual":12193023.89,"expense_approved":16217740.0,"expense_adjusted":15900887.93,"expense_actual":11681048.7,"tax_revenue":8728349.03,"nontax_revenue":2712721.86,"capital_revenue":85055.0,"transfer_revenue":666898.0,"current_expense":8640942.7,"capital_expense":3040106.0,"budget_balance":511975.19,"cash_current":10665369.73,"cash_previous":11699706.65,"population_mid_year":602,"expense_per_capita":19403.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7647500.0,"revenue_adjusted":8803996.08,"revenue_actual":12477969.16,"expense_approved":14460070.0,"expense_adjusted":16188755.46,"expense_actual":9611314.04,"tax_revenue":9696376.45,"nontax_revenue":2190666.71,"capital_revenue":38580.0,"transfer_revenue":552346.0,"current_expense":9008378.4,"capital_expense":602935.64,"budget_balance":2866655.12,"cash_current":11918759.84,"cash_previous":10665369.73,"population_mid_year":605,"expense_per_capita":15886.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9084050.0,"revenue_adjusted":11592428.0,"revenue_actual":12783630.04,"expense_approved":14734990.0,"expense_adjusted":18382850.0,"expense_actual":11319634.48,"tax_revenue":10047776.83,"nontax_revenue":1953097.21,"capital_revenue":13560.0,"transfer_revenue":769196.0,"current_expense":10142496.39,"capital_expense":1177138.09,"budget_balance":1463995.56,"cash_current":11928849.44,"cash_previous":11918759.84,"population_mid_year":597,"expense_per_capita":18960.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9678650.0,"revenue_adjusted":11520526.91,"revenue_actual":12612906.7,"expense_approved":19431790.0,"expense_adjusted":21528628.0,"expense_actual":12058562.56,"tax_revenue":9353807.28,"nontax_revenue":2056564.42,"capital_revenue":61050.0,"transfer_revenue":1141485.0,"current_expense":8464740.47,"capital_expense":3593822.09,"budget_balance":554344.14,"cash_current":10875235.31,"cash_previous":11928849.44,"population_mid_year":591,"expense_per_capita":20403.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8772150.0,"revenue_adjusted":12498263.24,"revenue_actual":15553456.51,"expense_approved":18161980.0,"expense_adjusted":22580110.0,"expense_actual":11988009.58,"tax_revenue":10548772.5,"nontax_revenue":2718511.77,"capital_revenue":19830.0,"transfer_revenue":2266342.24,"current_expense":10392428.39,"capital_expense":1595581.19,"budget_balance":3565446.93,"cash_current":14021025.33,"cash_previous":10875235.31,"population_mid_year":573,"expense_per_capita":20921.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9437050.0,"revenue_adjusted":13480650.29,"revenue_actual":18173156.14,"expense_approved":18526300.0,"expense_adjusted":23351118.43,"expense_actual":14480697.67,"tax_revenue":11882825.42,"nontax_revenue":4635084.35,"capital_revenue":296260.0,"transfer_revenue":1358986.37,"current_expense":11558579.79,"capital_expense":2922117.88,"budget_balance":3692458.47,"cash_current":18015763.96,"cash_previous":14021025.33,"population_mid_year":581,"expense_per_capita":24923.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12700800.0,"revenue_adjusted":17904382.4,"revenue_actual":20017359.81,"expense_approved":27255300.0,"expense_adjusted":32310799.1,"expense_actual":15257831.39,"tax_revenue":13861284.8,"nontax_revenue":5127400.61,"capital_revenue":0.0,"transfer_revenue":1028674.4,"current_expense":11870883.21,"capital_expense":3386948.18,"budget_balance":4759528.42,"cash_current":22946745.61,"cash_previous":18015763.96,"population_mid_year":588,"expense_per_capita":25948.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":15006200.0,"revenue_adjusted":18850663.05,"revenue_actual":22191413.52,"expense_approved":33165300.0,"expense_adjusted":44948142.69,"expense_actual":29629181.77,"tax_revenue":14024376.48,"nontax_revenue":2993973.99,"capital_revenue":27850.0,"transfer_revenue":5145213.05,"current_expense":18706082.48,"capital_expense":10923099.29,"budget_balance":-7437768.25,"cash_current":17159325.81,"cash_previous":22946745.61,"population_mid_year":579,"expense_per_capita":51173.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":13055800.0,"revenue_adjusted":18186073.81,"revenue_actual":22467349.33,"expense_approved":23804500.0,"expense_adjusted":29999286.96,"expense_actual":21789483.88,"tax_revenue":14419021.58,"nontax_revenue":3466246.94,"capital_revenue":43700.0,"transfer_revenue":4538380.81,"current_expense":12841676.43,"capital_expense":8947807.45,"budget_balance":677865.45,"cash_current":18112304.17,"cash_previous":17159325.81,"population_mid_year":578,"expense_per_capita":37698.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}