{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246492","national_id":"00246492","name":"Dešná","currency_code":"CZK","history_path":"/data/municipal-history/00246492.json"},"series":[{"year":2010,"revenue_approved":11149550.0,"revenue_adjusted":14218630.0,"revenue_actual":14201210.0,"expense_approved":8955730.0,"expense_adjusted":13133740.0,"expense_actual":13018790.0,"tax_revenue":8618110.0,"nontax_revenue":2669030.0,"capital_revenue":1160720.0,"transfer_revenue":1753350.0,"current_expense":10977870.0,"capital_expense":2040920.0,"budget_balance":1182420.0,"cash_current":673090.0,"cash_previous":307810.0,"population_mid_year":631,"expense_per_capita":20632.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11562350.0,"revenue_adjusted":15195746.1,"revenue_actual":15123141.88,"expense_approved":11116540.0,"expense_adjusted":14332089.0,"expense_actual":14130232.31,"tax_revenue":8304066.03,"nontax_revenue":3742888.75,"capital_revenue":612122.0,"transfer_revenue":2464065.1,"current_expense":13125613.31,"capital_expense":1004619.0,"budget_balance":992909.57,"cash_current":1580773.45,"cash_previous":673057.45,"population_mid_year":633,"expense_per_capita":22322.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":12821229.0,"revenue_adjusted":23746493.14,"revenue_actual":23725207.03,"expense_approved":12594090.0,"expense_adjusted":27177064.0,"expense_actual":27034833.06,"tax_revenue":8603554.72,"nontax_revenue":3043220.17,"capital_revenue":1385165.0,"transfer_revenue":10693267.14,"current_expense":11915960.94,"capital_expense":15118872.12,"budget_balance":-3309626.03,"cash_current":1588313.74,"cash_previous":1580773.45,"population_mid_year":618,"expense_per_capita":43745.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14361050.0,"revenue_adjusted":18315836.58,"revenue_actual":18310795.75,"expense_approved":10782597.0,"expense_adjusted":14916330.0,"expense_actual":14683965.3,"tax_revenue":10229706.65,"nontax_revenue":3292702.52,"capital_revenue":600000.0,"transfer_revenue":4188386.58,"current_expense":12795434.3,"capital_expense":1888531.0,"budget_balance":3626830.45,"cash_current":1719572.68,"cash_previous":1588313.74,"population_mid_year":620,"expense_per_capita":23683.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11723650.0,"revenue_adjusted":15141311.23,"revenue_actual":15127834.71,"expense_approved":10213410.0,"expense_adjusted":17898335.0,"expense_actual":17718756.58,"tax_revenue":10487764.01,"nontax_revenue":2448754.2,"capital_revenue":493650.0,"transfer_revenue":1697666.5,"current_expense":12392776.78,"capital_expense":5325979.8,"budget_balance":-2590921.87,"cash_current":1533576.52,"cash_previous":1719572.68,"population_mid_year":619,"expense_per_capita":28624.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15199450.0,"revenue_adjusted":21568806.54,"revenue_actual":21545015.27,"expense_approved":9307950.0,"expense_adjusted":18783972.24,"expense_actual":18135366.01,"tax_revenue":10717343.21,"nontax_revenue":3114402.52,"capital_revenue":682000.0,"transfer_revenue":7031269.54,"current_expense":15411575.01,"capital_expense":2723791.0,"budget_balance":3409649.26,"cash_current":6344123.13,"cash_previous":1533576.52,"population_mid_year":612,"expense_per_capita":29632.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12989900.0,"revenue_adjusted":16685681.0,"revenue_actual":16660812.93,"expense_approved":12132200.0,"expense_adjusted":17005589.0,"expense_actual":16888573.87,"tax_revenue":11365499.6,"nontax_revenue":3289200.33,"capital_revenue":0.0,"transfer_revenue":2006113.0,"current_expense":14562882.04,"capital_expense":2325691.83,"budget_balance":-227760.94,"cash_current":5479411.54,"cash_previous":6344123.13,"population_mid_year":612,"expense_per_capita":27595.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":13378300.0,"revenue_adjusted":19297619.6,"revenue_actual":19247175.06,"expense_approved":15847077.0,"expense_adjusted":20591545.0,"expense_actual":20356233.57,"tax_revenue":11771979.23,"nontax_revenue":3857965.23,"capital_revenue":370777.0,"transfer_revenue":3246453.6,"current_expense":14809887.06,"capital_expense":5546346.51,"budget_balance":-1109058.51,"cash_current":3906835.57,"cash_previous":5479411.54,"population_mid_year":602,"expense_per_capita":33814.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17792976.0,"revenue_adjusted":23405900.4,"revenue_actual":23169712.16,"expense_approved":17960352.0,"expense_adjusted":22200399.4,"expense_actual":20459638.67,"tax_revenue":13182122.74,"nontax_revenue":6707119.02,"capital_revenue":721150.0,"transfer_revenue":2559320.4,"current_expense":17061772.84,"capital_expense":3397865.83,"budget_balance":2710073.49,"cash_current":6051441.28,"cash_previous":3906835.57,"population_mid_year":608,"expense_per_capita":33650.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15834726.0,"revenue_adjusted":21055262.0,"revenue_actual":20224721.1,"expense_approved":17481726.0,"expense_adjusted":18641337.0,"expense_actual":17324458.55,"tax_revenue":13874391.44,"nontax_revenue":4269931.11,"capital_revenue":25135.0,"transfer_revenue":2055263.55,"current_expense":15263557.68,"capital_expense":2060900.87,"budget_balance":2900262.55,"cash_current":8439082.47,"cash_previous":6051441.28,"population_mid_year":603,"expense_per_capita":28730.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16689887.0,"revenue_adjusted":20303743.0,"revenue_actual":19102072.41,"expense_approved":18411926.0,"expense_adjusted":21819746.0,"expense_actual":19561256.31,"tax_revenue":12764164.39,"nontax_revenue":3762087.02,"capital_revenue":888262.0,"transfer_revenue":1687559.0,"current_expense":16090816.29,"capital_expense":3470440.02,"budget_balance":-459183.9,"cash_current":7355695.85,"cash_previous":8439082.47,"population_mid_year":591,"expense_per_capita":33098.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14807941.0,"revenue_adjusted":22112079.37,"revenue_actual":21585340.88,"expense_approved":15794350.0,"expense_adjusted":22865280.71,"expense_actual":20744918.58,"tax_revenue":14257853.11,"nontax_revenue":5856295.29,"capital_revenue":0.0,"transfer_revenue":1471192.48,"current_expense":17311219.64,"capital_expense":3433698.94,"budget_balance":840422.3,"cash_current":7652206.2,"cash_previous":7355695.85,"population_mid_year":600,"expense_per_capita":34574.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44880826.0,"revenue_adjusted":49168892.49,"revenue_actual":22275609.96,"expense_approved":80401220.9,"expense_adjusted":85415044.31,"expense_actual":77249159.62,"tax_revenue":15699366.4,"nontax_revenue":5403817.24,"capital_revenue":155297.32,"transfer_revenue":1017129.0,"current_expense":12992888.63,"capital_expense":64256270.99,"budget_balance":-54973549.66,"cash_current":14712709.54,"cash_previous":7652206.2,"population_mid_year":594,"expense_per_capita":130049.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":33946726.0,"revenue_adjusted":40435155.84,"revenue_actual":40368755.53,"expense_approved":20780305.59,"expense_adjusted":33481287.54,"expense_actual":31126427.38,"tax_revenue":17903348.07,"nontax_revenue":4937394.32,"capital_revenue":731680.0,"transfer_revenue":16796333.14,"current_expense":19636530.73,"capital_expense":11489896.65,"budget_balance":9242328.15,"cash_current":5929582.89,"cash_previous":14712709.54,"population_mid_year":603,"expense_per_capita":51619.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21365236.0,"revenue_adjusted":26675432.0,"revenue_actual":26542457.64,"expense_approved":19216286.05,"expense_adjusted":22898147.05,"expense_actual":20488903.19,"tax_revenue":20330366.03,"nontax_revenue":5602334.61,"capital_revenue":254790.0,"transfer_revenue":354967.0,"current_expense":19841734.81,"capital_expense":647168.38,"budget_balance":6053554.45,"cash_current":8848610.84,"cash_previous":5929582.89,"population_mid_year":579,"expense_per_capita":35386.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22267196.0,"revenue_adjusted":29154547.55,"revenue_actual":29658914.56,"expense_approved":19437910.0,"expense_adjusted":24794119.25,"expense_actual":21828768.54,"tax_revenue":21789926.1,"nontax_revenue":5298592.21,"capital_revenue":842566.7,"transfer_revenue":1727829.55,"current_expense":19960901.18,"capital_expense":1867867.36,"budget_balance":7830146.02,"cash_current":12849998.08,"cash_previous":8848610.84,"population_mid_year":598,"expense_per_capita":36502.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
