{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246409","national_id":"00246409","name":"Cizkrajov","currency_code":"CZK","history_path":"/data/municipal-history/00246409.json"},"series":[{"year":2010,"revenue_approved":6217700.0,"revenue_adjusted":17492210.0,"revenue_actual":17493760.0,"expense_approved":6037700.0,"expense_adjusted":16484460.0,"expense_actual":21198610.0,"tax_revenue":5602690.0,"nontax_revenue":2637400.0,"capital_revenue":35590.0,"transfer_revenue":9218080.0,"current_expense":6833170.0,"capital_expense":14365440.0,"budget_balance":-3704850.0,"cash_current":2851400.0,"cash_previous":1993370.0,"population_mid_year":559,"expense_per_capita":37922.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6572700.0,"revenue_adjusted":8391852.0,"revenue_actual":8411299.01,"expense_approved":6064400.0,"expense_adjusted":9533792.0,"expense_actual":9425859.27,"tax_revenue":5692983.08,"nontax_revenue":2238351.93,"capital_revenue":151710.0,"transfer_revenue":328254.0,"current_expense":6976324.27,"capital_expense":2449535.0,"budget_balance":-1014560.26,"cash_current":3719365.8,"cash_previous":2851425.89,"population_mid_year":533,"expense_per_capita":17684.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6850600.0,"revenue_adjusted":9289661.0,"revenue_actual":9671819.3,"expense_approved":6501600.0,"expense_adjusted":7583055.0,"expense_actual":7131738.06,"tax_revenue":5758410.2,"nontax_revenue":3030933.1,"capital_revenue":244196.0,"transfer_revenue":638280.0,"current_expense":6975899.26,"capital_expense":155838.8,"budget_balance":2540081.24,"cash_current":5920420.04,"cash_previous":3719365.8,"population_mid_year":533,"expense_per_capita":13380.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7483000.0,"revenue_adjusted":11850129.0,"revenue_actual":13282923.03,"expense_approved":7021000.0,"expense_adjusted":9963898.0,"expense_actual":9655868.84,"tax_revenue":6703168.01,"nontax_revenue":5263626.02,"capital_revenue":469220.0,"transfer_revenue":846909.0,"current_expense":8124597.49,"capital_expense":1531271.35,"budget_balance":3627054.19,"cash_current":9354468.3,"cash_previous":5920420.04,"population_mid_year":542,"expense_per_capita":17815.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7853500.0,"revenue_adjusted":11056910.0,"revenue_actual":11671268.64,"expense_approved":7662500.0,"expense_adjusted":11770834.0,"expense_actual":11353971.45,"tax_revenue":7273229.76,"nontax_revenue":2691596.9,"capital_revenue":110800.0,"transfer_revenue":1595641.98,"current_expense":8869215.45,"capital_expense":2484756.0,"budget_balance":317297.19,"cash_current":9498096.8,"cash_previous":9354468.3,"population_mid_year":551,"expense_per_capita":20606.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":7615200.0,"revenue_adjusted":17149874.0,"revenue_actual":17776033.61,"expense_approved":7415200.0,"expense_adjusted":22718421.0,"expense_actual":19620420.5,"tax_revenue":7186159.45,"nontax_revenue":3587017.16,"capital_revenue":9832.0,"transfer_revenue":6993025.0,"current_expense":6609765.12,"capital_expense":13010655.38,"budget_balance":-1844386.89,"cash_current":7423630.48,"cash_previous":9498096.8,"population_mid_year":548,"expense_per_capita":35803.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8886000.0,"revenue_adjusted":13453232.0,"revenue_actual":13730699.27,"expense_approved":8686000.0,"expense_adjusted":13420353.0,"expense_actual":13032914.63,"tax_revenue":7983508.96,"nontax_revenue":3645041.31,"capital_revenue":287967.0,"transfer_revenue":1814182.0,"current_expense":8633204.12,"capital_expense":4399710.51,"budget_balance":697784.64,"cash_current":7882254.54,"cash_previous":7423630.48,"population_mid_year":549,"expense_per_capita":23739.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8837300.0,"revenue_adjusted":12837079.0,"revenue_actual":13863802.72,"expense_approved":8598300.0,"expense_adjusted":12507345.0,"expense_actual":11495521.98,"tax_revenue":8360296.98,"nontax_revenue":3673537.74,"capital_revenue":149889.0,"transfer_revenue":1680079.0,"current_expense":11083653.73,"capital_expense":411868.25,"budget_balance":2368280.74,"cash_current":10000868.59,"cash_previous":7882254.54,"population_mid_year":543,"expense_per_capita":21170.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8953400.0,"revenue_adjusted":11201610.0,"revenue_actual":11473757.34,"expense_approved":8717000.0,"expense_adjusted":10124440.0,"expense_actual":8100122.52,"tax_revenue":8978732.01,"nontax_revenue":2019527.83,"capital_revenue":118213.5,"transfer_revenue":357284.0,"current_expense":7924672.52,"capital_expense":175450.0,"budget_balance":3373634.82,"cash_current":13131480.44,"cash_previous":10000868.59,"population_mid_year":545,"expense_per_capita":14862.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9005000.0,"revenue_adjusted":15911706.0,"revenue_actual":14051772.28,"expense_approved":8752000.0,"expense_adjusted":21178176.0,"expense_actual":17750303.48,"tax_revenue":9484451.11,"nontax_revenue":4090995.17,"capital_revenue":31380.0,"transfer_revenue":444946.0,"current_expense":11008958.49,"capital_expense":6741344.99,"budget_balance":-3698531.2,"cash_current":9468973.38,"cash_previous":13131480.44,"population_mid_year":522,"expense_per_capita":34004.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":14907000.0,"revenue_adjusted":20539386.0,"revenue_actual":20372702.75,"expense_approved":12641926.0,"expense_adjusted":22438276.0,"expense_actual":20179852.19,"tax_revenue":8679410.84,"nontax_revenue":5194086.82,"capital_revenue":2667615.5,"transfer_revenue":3831589.59,"current_expense":12886404.25,"capital_expense":7293447.94,"budget_balance":192850.56,"cash_current":9299701.02,"cash_previous":9468973.38,"population_mid_year":515,"expense_per_capita":39184.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13117930.0,"revenue_adjusted":21194416.78,"revenue_actual":21238277.27,"expense_approved":12745132.0,"expense_adjusted":26748982.0,"expense_actual":25664605.26,"tax_revenue":9983710.09,"nontax_revenue":6082038.14,"capital_revenue":26850.0,"transfer_revenue":5145679.04,"current_expense":12662182.27,"capital_expense":13002422.99,"budget_balance":-4426327.99,"cash_current":5385737.12,"cash_previous":9299701.02,"population_mid_year":519,"expense_per_capita":49450.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12225000.0,"revenue_adjusted":25868806.65,"revenue_actual":27051709.17,"expense_approved":11880551.0,"expense_adjusted":26350420.0,"expense_actual":23201535.15,"tax_revenue":11286314.56,"nontax_revenue":6514773.7,"capital_revenue":2829720.0,"transfer_revenue":6420900.91,"current_expense":12013671.15,"capital_expense":11187864.0,"budget_balance":3850174.02,"cash_current":7720569.12,"cash_previous":5385737.12,"population_mid_year":515,"expense_per_capita":45051.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14628300.0,"revenue_adjusted":21830070.49,"revenue_actual":21741721.58,"expense_approved":14348276.0,"expense_adjusted":28055358.0,"expense_actual":24007714.13,"tax_revenue":12823678.85,"nontax_revenue":3785892.24,"capital_revenue":143785.0,"transfer_revenue":4988365.49,"current_expense":13581999.69,"capital_expense":10425714.44,"budget_balance":-2265992.55,"cash_current":4995473.61,"cash_previous":7720569.12,"population_mid_year":521,"expense_per_capita":46080.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14277800.0,"revenue_adjusted":29272526.56,"revenue_actual":29464672.91,"expense_approved":13989345.0,"expense_adjusted":23336900.53,"expense_actual":21391963.69,"tax_revenue":13161931.18,"nontax_revenue":4304079.17,"capital_revenue":6242086.0,"transfer_revenue":5756576.56,"current_expense":12864720.7,"capital_expense":8527242.99,"budget_balance":8072709.22,"cash_current":12782398.12,"cash_previous":4995473.61,"population_mid_year":513,"expense_per_capita":41699.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16570442.0,"revenue_adjusted":27082775.9,"revenue_actual":27480545.14,"expense_approved":21604650.0,"expense_adjusted":31639815.25,"expense_actual":28904871.43,"tax_revenue":16487065.29,"nontax_revenue":5116335.87,"capital_revenue":1166400.0,"transfer_revenue":4710743.98,"current_expense":13404893.41,"capital_expense":15499978.02,"budget_balance":-1424326.29,"cash_current":18228691.73,"cash_previous":12782398.12,"population_mid_year":523,"expense_per_capita":55267.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
