{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246387","national_id":"00246387","name":"Budíškovice","currency_code":"CZK","history_path":"/data/municipal-history/00246387.json"},"series":[{"year":2010,"revenue_approved":7532500.0,"revenue_adjusted":9813600.0,"revenue_actual":9810730.0,"expense_approved":5692500.0,"expense_adjusted":8135880.0,"expense_actual":8133170.0,"tax_revenue":6980200.0,"nontax_revenue":550590.0,"capital_revenue":245610.0,"transfer_revenue":2034330.0,"current_expense":4127200.0,"capital_expense":4005970.0,"budget_balance":1677560.0,"cash_current":631550.0,"cash_previous":43960.0,"population_mid_year":796,"expense_per_capita":10217.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6687600.0,"revenue_adjusted":8711657.0,"revenue_actual":8711654.13,"expense_approved":5137600.0,"expense_adjusted":8442365.0,"expense_actual":22533731.86,"tax_revenue":7150384.78,"nontax_revenue":550799.75,"capital_revenue":232220.0,"transfer_revenue":778249.6,"current_expense":4519044.53,"capital_expense":18014687.33,"budget_balance":-13822077.73,"cash_current":185648.97,"cash_previous":631547.19,"population_mid_year":795,"expense_per_capita":28344.32,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6632000.0,"revenue_adjusted":8638404.0,"revenue_actual":8638401.9,"expense_approved":5341000.0,"expense_adjusted":6234399.0,"expense_actual":6234397.05,"tax_revenue":7212653.17,"nontax_revenue":685577.33,"capital_revenue":6102.0,"transfer_revenue":734069.4,"current_expense":4863543.15,"capital_expense":1370853.9,"budget_balance":2404004.85,"cash_current":600053.82,"cash_previous":185648.97,"population_mid_year":779,"expense_per_capita":8003.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7218000.0,"revenue_adjusted":23772406.0,"revenue_actual":23772406.06,"expense_approved":7218000.0,"expense_adjusted":5833767.0,"expense_actual":5833768.02,"tax_revenue":8643832.61,"nontax_revenue":715294.64,"capital_revenue":133854.0,"transfer_revenue":14279424.81,"current_expense":5562955.72,"capital_expense":270812.3,"budget_balance":17938638.04,"cash_current":2652112.35,"cash_previous":600053.82,"population_mid_year":758,"expense_per_capita":7696.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7290000.0,"revenue_adjusted":10784233.0,"revenue_actual":10784232.96,"expense_approved":7290000.0,"expense_adjusted":7288200.0,"expense_actual":7288199.78,"tax_revenue":9109508.03,"nontax_revenue":854738.93,"capital_revenue":24461.0,"transfer_revenue":795525.0,"current_expense":6653353.68,"capital_expense":634846.1,"budget_balance":3496033.18,"cash_current":6154982.14,"cash_previous":2652112.35,"population_mid_year":750,"expense_per_capita":9717.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8606000.0,"revenue_adjusted":23292577.0,"revenue_actual":23291536.03,"expense_approved":13203950.0,"expense_adjusted":21467235.0,"expense_actual":20000797.6,"tax_revenue":9372364.91,"nontax_revenue":1075620.15,"capital_revenue":4000.0,"transfer_revenue":12839550.97,"current_expense":5757735.53,"capital_expense":14243062.07,"budget_balance":3290738.43,"cash_current":9445720.57,"cash_previous":6154982.14,"population_mid_year":734,"expense_per_capita":27249.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":10495000.0,"revenue_adjusted":15741267.0,"revenue_actual":15676507.68,"expense_approved":15578000.0,"expense_adjusted":18569625.0,"expense_actual":17933942.51,"tax_revenue":10231113.36,"nontax_revenue":1793407.32,"capital_revenue":3720.0,"transfer_revenue":3648267.0,"current_expense":7375694.24,"capital_expense":10558248.27,"budget_balance":-2257434.83,"cash_current":7188285.74,"cash_previous":9445720.57,"population_mid_year":733,"expense_per_capita":24466.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9505000.0,"revenue_adjusted":12285306.35,"revenue_actual":17273065.77,"expense_approved":9505000.0,"expense_adjusted":13509426.35,"expense_actual":11451440.99,"tax_revenue":11386609.91,"nontax_revenue":3006149.51,"capital_revenue":0.0,"transfer_revenue":2880306.35,"current_expense":8848926.62,"capital_expense":2602514.37,"budget_balance":5821624.78,"cash_current":13009910.52,"cash_previous":7188285.74,"population_mid_year":734,"expense_per_capita":15601.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11670000.0,"revenue_adjusted":18381667.0,"revenue_actual":18123074.81,"expense_approved":12599000.0,"expense_adjusted":16113512.0,"expense_actual":14494211.65,"tax_revenue":12098175.06,"nontax_revenue":3903587.75,"capital_revenue":96800.0,"transfer_revenue":2024512.0,"current_expense":8843007.35,"capital_expense":5651204.3,"budget_balance":3628863.16,"cash_current":16699769.78,"cash_previous":13009910.52,"population_mid_year":720,"expense_per_capita":20130.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":13095000.0,"revenue_adjusted":18874923.58,"revenue_actual":20406236.93,"expense_approved":14155000.0,"expense_adjusted":19598134.58,"expense_actual":13315000.24,"tax_revenue":12762756.29,"nontax_revenue":1933746.06,"capital_revenue":97100.0,"transfer_revenue":5612634.58,"current_expense":10322190.55,"capital_expense":2992809.69,"budget_balance":7091236.69,"cash_current":23886033.3,"cash_previous":16699769.78,"population_mid_year":688,"expense_per_capita":19353.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13005000.0,"revenue_adjusted":17415674.19,"revenue_actual":17350419.14,"expense_approved":14213000.0,"expense_adjusted":20123674.19,"expense_actual":14317609.27,"tax_revenue":11593572.69,"nontax_revenue":1346172.26,"capital_revenue":0.0,"transfer_revenue":4410674.19,"current_expense":11309765.84,"capital_expense":3007843.43,"budget_balance":3032809.87,"cash_current":26918843.17,"cash_previous":23886033.3,"population_mid_year":700,"expense_per_capita":20453.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12435000.0,"revenue_adjusted":20181447.44,"revenue_actual":22970721.39,"expense_approved":25486000.0,"expense_adjusted":34832447.44,"expense_actual":22761742.45,"tax_revenue":13007329.31,"nontax_revenue":3187003.4,"capital_revenue":180814.0,"transfer_revenue":6595574.68,"current_expense":9413772.84,"capital_expense":13347969.61,"budget_balance":208978.94,"cash_current":27197822.11,"cash_previous":26918843.17,"population_mid_year":706,"expense_per_capita":32240.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13660000.0,"revenue_adjusted":16122512.5,"revenue_actual":27461922.12,"expense_approved":23650000.0,"expense_adjusted":36112512.5,"expense_actual":23983202.75,"tax_revenue":15836894.66,"nontax_revenue":2023255.96,"capital_revenue":7145864.0,"transfer_revenue":2455907.5,"current_expense":10562493.7,"capital_expense":13420709.05,"budget_balance":3478719.37,"cash_current":31086584.79,"cash_previous":27197822.11,"population_mid_year":734,"expense_per_capita":32674.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16435000.0,"revenue_adjusted":23076598.0,"revenue_actual":28155298.24,"expense_approved":32163000.0,"expense_adjusted":40604598.0,"expense_actual":29926063.87,"tax_revenue":18921700.78,"nontax_revenue":1706895.46,"capital_revenue":885104.0,"transfer_revenue":6641598.0,"current_expense":7999384.27,"capital_expense":21926679.6,"budget_balance":-1770765.63,"cash_current":28926891.82,"cash_previous":31086584.79,"population_mid_year":746,"expense_per_capita":40115.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":22060000.0,"revenue_adjusted":17386750.0,"revenue_actual":20481633.25,"expense_approved":26610000.0,"expense_adjusted":30029750.0,"expense_actual":12854916.24,"tax_revenue":18452727.23,"nontax_revenue":1497156.02,"capital_revenue":5000.0,"transfer_revenue":526750.0,"current_expense":10188169.11,"capital_expense":2666747.13,"budget_balance":7626717.01,"cash_current":37586774.31,"cash_previous":28926891.82,"population_mid_year":739,"expense_per_capita":17395.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22730000.0,"revenue_adjusted":23705294.0,"revenue_actual":28426384.2,"expense_approved":33985000.0,"expense_adjusted":36177250.0,"expense_actual":29332229.11,"tax_revenue":19032978.7,"nontax_revenue":1767833.5,"capital_revenue":1450278.5,"transfer_revenue":6175293.5,"current_expense":14370859.22,"capital_expense":14961369.89,"budget_balance":-905844.91,"cash_current":37500643.0,"cash_previous":37586774.31,"population_mid_year":737,"expense_per_capita":39799.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}