{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246379","national_id":"00246379","name":"Budeč","currency_code":"CZK","history_path":"/data/municipal-history/00246379.json"},"series":[{"year":2010,"revenue_approved":2067500.0,"revenue_adjusted":3986030.0,"revenue_actual":3984700.0,"expense_approved":2159690.0,"expense_adjusted":3449940.0,"expense_actual":3448600.0,"tax_revenue":1999400.0,"nontax_revenue":716470.0,"capital_revenue":56050.0,"transfer_revenue":1212780.0,"current_expense":3445500.0,"capital_expense":3100.0,"budget_balance":536100.0,"cash_current":767180.0,"cash_previous":551060.0,"population_mid_year":229,"expense_per_capita":15059.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2354300.0,"revenue_adjusted":3106923.11,"revenue_actual":3105766.39,"expense_approved":2446690.0,"expense_adjusted":3067743.0,"expense_actual":3066588.9,"tax_revenue":2075328.98,"nontax_revenue":257187.61,"capital_revenue":0.0,"transfer_revenue":773249.8,"current_expense":3048290.9,"capital_expense":18298.0,"budget_balance":39177.49,"cash_current":486362.15,"cash_previous":767184.66,"population_mid_year":231,"expense_per_capita":13275.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2373100.0,"revenue_adjusted":2710233.0,"revenue_actual":2710206.52,"expense_approved":2530400.0,"expense_adjusted":2719740.0,"expense_actual":2616735.04,"tax_revenue":2048892.21,"nontax_revenue":307228.11,"capital_revenue":6780.0,"transfer_revenue":347306.2,"current_expense":2256707.64,"capital_expense":360027.4,"budget_balance":93471.48,"cash_current":259833.63,"cash_previous":486362.15,"population_mid_year":228,"expense_per_capita":11476.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2251500.0,"revenue_adjusted":3313301.0,"revenue_actual":3312031.63,"expense_approved":1936500.0,"expense_adjusted":2815760.0,"expense_actual":2814525.74,"tax_revenue":2551459.47,"nontax_revenue":191114.16,"capital_revenue":1413.0,"transfer_revenue":568045.0,"current_expense":2677125.74,"capital_expense":137400.0,"budget_balance":497505.89,"cash_current":442339.52,"cash_previous":259833.63,"population_mid_year":222,"expense_per_capita":12678.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2605170.0,"revenue_adjusted":4065282.0,"revenue_actual":4081295.53,"expense_approved":2205170.0,"expense_adjusted":3660812.0,"expense_actual":3467299.18,"tax_revenue":2602690.65,"nontax_revenue":427574.88,"capital_revenue":38610.0,"transfer_revenue":1012420.0,"current_expense":3442754.18,"capital_expense":24545.0,"budget_balance":613996.35,"cash_current":1202633.87,"cash_previous":442339.52,"population_mid_year":216,"expense_per_capita":16052.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2799004.0,"revenue_adjusted":3888794.0,"revenue_actual":3954020.46,"expense_approved":2499004.0,"expense_adjusted":3650010.0,"expense_actual":3381725.1,"tax_revenue":2814552.91,"nontax_revenue":184908.55,"capital_revenue":4125.0,"transfer_revenue":950434.0,"current_expense":2771113.0,"capital_expense":610612.1,"budget_balance":572295.36,"cash_current":1428631.23,"cash_previous":1202633.87,"population_mid_year":218,"expense_per_capita":15512.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2639700.0,"revenue_adjusted":4259877.0,"revenue_actual":4358028.33,"expense_approved":2639700.0,"expense_adjusted":3903962.0,"expense_actual":3461542.3,"tax_revenue":2850087.23,"nontax_revenue":975606.1,"capital_revenue":58350.0,"transfer_revenue":473985.0,"current_expense":2996246.3,"capital_expense":465296.0,"budget_balance":896486.03,"cash_current":3225117.26,"cash_previous":1428631.23,"population_mid_year":207,"expense_per_capita":16722.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2585000.0,"revenue_adjusted":8019543.0,"revenue_actual":8205658.55,"expense_approved":3882500.0,"expense_adjusted":10963190.0,"expense_actual":10764493.63,"tax_revenue":3223569.87,"nontax_revenue":746571.68,"capital_revenue":320.0,"transfer_revenue":4235197.0,"current_expense":4658455.63,"capital_expense":6106038.0,"budget_balance":-2558835.08,"cash_current":1966282.18,"cash_previous":3225117.26,"population_mid_year":207,"expense_per_capita":52002.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3936876.0,"revenue_adjusted":7262560.0,"revenue_actual":7870779.56,"expense_approved":3736876.0,"expense_adjusted":7270756.0,"expense_actual":6352555.63,"tax_revenue":3698118.86,"nontax_revenue":3210548.7,"capital_revenue":3348.0,"transfer_revenue":958764.0,"current_expense":5160193.28,"capital_expense":1192362.35,"budget_balance":1518223.93,"cash_current":3010611.57,"cash_previous":1966282.18,"population_mid_year":209,"expense_per_capita":30395.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3782006.0,"revenue_adjusted":16773486.0,"revenue_actual":17395147.0,"expense_approved":4714006.0,"expense_adjusted":14902366.0,"expense_actual":13790800.32,"tax_revenue":3941847.13,"nontax_revenue":8624943.87,"capital_revenue":498128.0,"transfer_revenue":4330228.0,"current_expense":4650511.84,"capital_expense":9140288.48,"budget_balance":3604346.68,"cash_current":6236853.25,"cash_previous":3010611.57,"population_mid_year":205,"expense_per_capita":67272.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3984106.0,"revenue_adjusted":10827551.08,"revenue_actual":11134919.12,"expense_approved":3984106.0,"expense_adjusted":14588995.75,"expense_actual":13340816.45,"tax_revenue":5003417.02,"nontax_revenue":799509.1,"capital_revenue":123000.0,"transfer_revenue":5208993.0,"current_expense":7939990.5,"capital_expense":5400825.95,"budget_balance":-2205897.33,"cash_current":3838507.13,"cash_previous":6236853.25,"population_mid_year":211,"expense_per_capita":63226.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2942476.0,"revenue_adjusted":7124882.88,"revenue_actual":7474106.38,"expense_approved":2942476.0,"expense_adjusted":6645187.0,"expense_actual":6083629.45,"tax_revenue":3848375.16,"nontax_revenue":530976.91,"capital_revenue":0.0,"transfer_revenue":3094754.31,"current_expense":5705730.42,"capital_expense":377899.03,"budget_balance":1390476.93,"cash_current":5091994.06,"cash_previous":3838507.13,"population_mid_year":212,"expense_per_capita":28696.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3611106.0,"revenue_adjusted":5963822.1,"revenue_actual":6624674.37,"expense_approved":3611106.0,"expense_adjusted":6982663.16,"expense_actual":6466802.87,"tax_revenue":4605944.43,"nontax_revenue":1271808.78,"capital_revenue":0.0,"transfer_revenue":746921.16,"current_expense":4269385.37,"capital_expense":2197417.5,"budget_balance":157871.5,"cash_current":4944237.56,"cash_previous":5091994.06,"population_mid_year":222,"expense_per_capita":29129.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4531376.0,"revenue_adjusted":7327600.35,"revenue_actual":8149004.39,"expense_approved":4531376.0,"expense_adjusted":7574803.65,"expense_actual":5815191.08,"tax_revenue":5635422.59,"nontax_revenue":1373123.8,"capital_revenue":0.0,"transfer_revenue":1140458.0,"current_expense":5615191.08,"capital_expense":200000.0,"budget_balance":2333813.31,"cash_current":7196620.36,"cash_previous":4944237.56,"population_mid_year":220,"expense_per_capita":26432.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5299600.0,"revenue_adjusted":6726726.7,"revenue_actual":7307736.32,"expense_approved":5299600.0,"expense_adjusted":8850736.35,"expense_actual":6435321.24,"tax_revenue":6641774.33,"nontax_revenue":530661.99,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":5803217.24,"capital_expense":632104.0,"budget_balance":872415.08,"cash_current":8020166.96,"cash_previous":7196620.36,"population_mid_year":227,"expense_per_capita":28349.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5999300.0,"revenue_adjusted":7540627.53,"revenue_actual":7685145.7,"expense_approved":5999300.0,"expense_adjusted":9418540.4,"expense_actual":7391967.89,"tax_revenue":6069092.06,"nontax_revenue":641469.24,"capital_revenue":4958.0,"transfer_revenue":969626.4,"current_expense":5610404.39,"capital_expense":1781563.5,"budget_balance":293177.81,"cash_current":8267463.63,"cash_previous":8020166.96,"population_mid_year":221,"expense_per_capita":33447.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}