{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246221","national_id":"00246221","name":"Zubčice","currency_code":"CZK","history_path":"/data/municipal-history/00246221.json"},"series":[{"year":2010,"revenue_approved":3088000.0,"revenue_adjusted":6907820.0,"revenue_actual":6899860.0,"expense_approved":3088000.0,"expense_adjusted":6907830.0,"expense_actual":4016310.0,"tax_revenue":3118550.0,"nontax_revenue":1250030.0,"capital_revenue":3220.0,"transfer_revenue":2528060.0,"current_expense":2938620.0,"capital_expense":1077690.0,"budget_balance":2883550.0,"cash_current":3421280.0,"cash_previous":537730.0,"population_mid_year":419,"expense_per_capita":9585.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3382000.0,"revenue_adjusted":4743721.28,"revenue_actual":4732592.19,"expense_approved":3382000.0,"expense_adjusted":6124852.01,"expense_actual":6124428.13,"tax_revenue":3116010.37,"nontax_revenue":467759.42,"capital_revenue":14556.0,"transfer_revenue":1134266.4,"current_expense":5039504.13,"capital_expense":1084924.0,"budget_balance":-1391835.94,"cash_current":116435.52,"cash_previous":3421330.85,"population_mid_year":405,"expense_per_capita":15122.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4109112.0,"revenue_adjusted":5263882.6,"revenue_actual":5249326.19,"expense_approved":4109112.0,"expense_adjusted":5237372.6,"expense_actual":5192506.25,"tax_revenue":3132965.12,"nontax_revenue":867526.47,"capital_revenue":31152.0,"transfer_revenue":1217682.6,"current_expense":4199228.25,"capital_expense":993278.0,"budget_balance":56819.94,"cash_current":2086314.85,"cash_previous":2029494.91,"population_mid_year":409,"expense_per_capita":12695.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4890041.0,"revenue_adjusted":5799099.66,"revenue_actual":5795272.21,"expense_approved":5254280.0,"expense_adjusted":5523784.0,"expense_actual":5505847.13,"tax_revenue":4417930.25,"nontax_revenue":743311.96,"capital_revenue":0.0,"transfer_revenue":634030.0,"current_expense":3707895.13,"capital_expense":1797952.0,"budget_balance":289425.08,"cash_current":2375739.93,"cash_previous":2086314.85,"population_mid_year":418,"expense_per_capita":13171.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4734515.0,"revenue_adjusted":6029342.0,"revenue_actual":6025208.01,"expense_approved":4734515.0,"expense_adjusted":5779235.0,"expense_actual":5771451.1,"tax_revenue":4560665.56,"nontax_revenue":574536.45,"capital_revenue":18764.0,"transfer_revenue":871242.0,"current_expense":4445119.9,"capital_expense":1326331.2,"budget_balance":253756.91,"cash_current":2629496.84,"cash_previous":2375739.93,"population_mid_year":418,"expense_per_capita":13807.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4906683.0,"revenue_adjusted":6730367.0,"revenue_actual":6720112.92,"expense_approved":4906683.0,"expense_adjusted":5123974.69,"expense_actual":5089899.13,"tax_revenue":4791633.63,"nontax_revenue":570046.29,"capital_revenue":7960.0,"transfer_revenue":1350473.0,"current_expense":4323687.13,"capital_expense":766212.0,"budget_balance":1630213.79,"cash_current":4259710.63,"cash_previous":2629496.84,"population_mid_year":432,"expense_per_capita":11782.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5260324.0,"revenue_adjusted":6968547.81,"revenue_actual":6931955.32,"expense_approved":5260324.0,"expense_adjusted":7575541.5,"expense_actual":6375964.77,"tax_revenue":5315397.66,"nontax_revenue":736549.66,"capital_revenue":0.0,"transfer_revenue":880008.0,"current_expense":5296501.77,"capital_expense":1079463.0,"budget_balance":555990.55,"cash_current":4815701.18,"cash_previous":4259710.63,"population_mid_year":425,"expense_per_capita":15002.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5458184.0,"revenue_adjusted":7488556.0,"revenue_actual":7427479.35,"expense_approved":5458184.0,"expense_adjusted":7319620.0,"expense_actual":6830841.73,"tax_revenue":5710181.45,"nontax_revenue":635761.9,"capital_revenue":24736.0,"transfer_revenue":1056800.0,"current_expense":4975764.73,"capital_expense":1855077.0,"budget_balance":596637.62,"cash_current":5412338.8,"cash_previous":4815701.18,"population_mid_year":422,"expense_per_capita":16186.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6275792.0,"revenue_adjusted":9401538.67,"revenue_actual":10809857.42,"expense_approved":6275792.0,"expense_adjusted":9350091.0,"expense_actual":9807648.75,"tax_revenue":6499256.08,"nontax_revenue":737101.34,"capital_revenue":0.0,"transfer_revenue":3573500.0,"current_expense":6331838.95,"capital_expense":3475809.8,"budget_balance":1002208.67,"cash_current":6414547.47,"cash_previous":5412338.8,"population_mid_year":422,"expense_per_capita":23240.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7200700.0,"revenue_adjusted":9589116.3,"revenue_actual":8797966.3,"expense_approved":7200700.0,"expense_adjusted":9511051.15,"expense_actual":7029842.78,"tax_revenue":6992637.28,"nontax_revenue":699529.02,"capital_revenue":0.0,"transfer_revenue":1105800.0,"current_expense":6385383.02,"capital_expense":644459.76,"budget_balance":1768123.52,"cash_current":8182670.99,"cash_previous":6414547.47,"population_mid_year":426,"expense_per_capita":16501.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7744100.0,"revenue_adjusted":9345220.0,"revenue_actual":8858828.3,"expense_approved":8313610.0,"expense_adjusted":9057410.0,"expense_actual":8121886.52,"tax_revenue":6571526.0,"nontax_revenue":778962.3,"capital_revenue":7640.0,"transfer_revenue":1500700.0,"current_expense":6759972.52,"capital_expense":1361914.0,"budget_balance":736941.78,"cash_current":8919612.77,"cash_previous":8182670.99,"population_mid_year":429,"expense_per_capita":18932.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6985168.0,"revenue_adjusted":9230146.22,"revenue_actual":9067137.43,"expense_approved":6985168.0,"expense_adjusted":8414961.22,"expense_actual":7653645.65,"tax_revenue":7280719.37,"nontax_revenue":721246.08,"capital_revenue":16840.0,"transfer_revenue":1048331.98,"current_expense":6984760.65,"capital_expense":668885.0,"budget_balance":1413491.78,"cash_current":10333104.55,"cash_previous":8919612.77,"population_mid_year":438,"expense_per_capita":17474.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7350000.0,"revenue_adjusted":10554522.54,"revenue_actual":10420861.22,"expense_approved":7350000.0,"expense_adjusted":9412539.15,"expense_actual":7449960.88,"tax_revenue":8758768.98,"nontax_revenue":1429964.19,"capital_revenue":13560.0,"transfer_revenue":218568.05,"current_expense":6820942.22,"capital_expense":629018.66,"budget_balance":2970900.34,"cash_current":13304004.89,"cash_previous":10333104.55,"population_mid_year":445,"expense_per_capita":16741.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9339000.0,"revenue_adjusted":13102181.86,"revenue_actual":12903384.66,"expense_approved":9339000.0,"expense_adjusted":12926311.55,"expense_actual":9709746.2,"tax_revenue":10003903.56,"nontax_revenue":1924381.1,"capital_revenue":0.0,"transfer_revenue":975100.0,"current_expense":9015281.71,"capital_expense":694464.49,"budget_balance":3193638.46,"cash_current":16497643.35,"cash_previous":13304004.89,"population_mid_year":440,"expense_per_capita":22067.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11246100.0,"revenue_adjusted":18508585.9,"revenue_actual":17687880.14,"expense_approved":11246100.0,"expense_adjusted":18508585.9,"expense_actual":15205829.03,"tax_revenue":10087181.8,"nontax_revenue":1996815.34,"capital_revenue":0.0,"transfer_revenue":5603883.0,"current_expense":8518129.59,"capital_expense":6687699.44,"budget_balance":2482051.11,"cash_current":19024818.73,"cash_previous":16497643.35,"population_mid_year":440,"expense_per_capita":34558.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11825900.0,"revenue_adjusted":13965608.07,"revenue_actual":12893550.83,"expense_approved":18576100.0,"expense_adjusted":22368296.64,"expense_actual":21374163.86,"tax_revenue":10706228.77,"nontax_revenue":1178619.06,"capital_revenue":7060.0,"transfer_revenue":1001643.0,"current_expense":12362980.58,"capital_expense":9011183.28,"budget_balance":-8480613.03,"cash_current":10716615.34,"cash_previous":19024818.73,"population_mid_year":433,"expense_per_capita":49362.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}