{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246182","national_id":"00246182","name":"Větřní","currency_code":"CZK","history_path":"/data/municipal-history/00246182.json"},"series":[{"year":2010,"revenue_approved":85963000.0,"revenue_adjusted":91565540.0,"revenue_actual":92123320.0,"expense_approved":87759500.0,"expense_adjusted":91979430.0,"expense_actual":85597340.0,"tax_revenue":33334600.0,"nontax_revenue":49885770.0,"capital_revenue":69080.0,"transfer_revenue":8833870.0,"current_expense":65415870.0,"capital_expense":20181470.0,"budget_balance":6525980.0,"cash_current":14833130.0,"cash_previous":14409510.0,"population_mid_year":4164,"expense_per_capita":20556.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":82989500.0,"revenue_adjusted":102094340.0,"revenue_actual":99455505.44,"expense_approved":79692900.0,"expense_adjusted":101368970.0,"expense_actual":88940246.73,"tax_revenue":33415207.21,"nontax_revenue":53375376.1,"capital_revenue":1181690.0,"transfer_revenue":11483232.13,"current_expense":62052855.06,"capital_expense":26887391.67,"budget_balance":10515258.71,"cash_current":16187478.61,"cash_previous":14833124.97,"population_mid_year":4065,"expense_per_capita":21879.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":84216950.0,"revenue_adjusted":105969720.0,"revenue_actual":105294173.91,"expense_approved":119457160.0,"expense_adjusted":131616820.0,"expense_actual":97668285.91,"tax_revenue":35090805.81,"nontax_revenue":53548620.05,"capital_revenue":1628220.0,"transfer_revenue":15026528.05,"current_expense":74475252.18,"capital_expense":23193033.73,"budget_balance":7625888.0,"cash_current":20615822.16,"cash_previous":18720597.34,"population_mid_year":4036,"expense_per_capita":24199.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":90955750.0,"revenue_adjusted":101169500.0,"revenue_actual":101055072.23,"expense_approved":121729000.0,"expense_adjusted":126438370.0,"expense_actual":97031137.57,"tax_revenue":42181074.89,"nontax_revenue":55453207.24,"capital_revenue":579730.0,"transfer_revenue":2841060.1,"current_expense":76621168.28,"capital_expense":20409969.29,"budget_balance":4023934.66,"cash_current":17132611.75,"cash_previous":20615822.16,"population_mid_year":4057,"expense_per_capita":23916.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":91789750.0,"revenue_adjusted":106265760.0,"revenue_actual":106016569.15,"expense_approved":113426770.0,"expense_adjusted":133260710.0,"expense_actual":109854823.09,"tax_revenue":44723485.9,"nontax_revenue":55374639.25,"capital_revenue":309820.0,"transfer_revenue":5608624.0,"current_expense":83929425.69,"capital_expense":25925397.4,"budget_balance":-3838253.94,"cash_current":7281582.75,"cash_previous":17132611.75,"population_mid_year":4035,"expense_per_capita":27225.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":95513750.0,"revenue_adjusted":106542320.0,"revenue_actual":106550629.15,"expense_approved":96110350.0,"expense_adjusted":111192880.0,"expense_actual":89835884.64,"tax_revenue":45929234.26,"nontax_revenue":55940399.69,"capital_revenue":395710.0,"transfer_revenue":4285285.2,"current_expense":75808449.44,"capital_expense":14027435.2,"budget_balance":16714744.51,"cash_current":17890618.81,"cash_previous":7281582.75,"population_mid_year":3997,"expense_per_capita":22475.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":95265000.0,"revenue_adjusted":111296420.0,"revenue_actual":111595199.0,"expense_approved":98321750.0,"expense_adjusted":106668890.0,"expense_actual":88226918.89,"tax_revenue":52417288.18,"nontax_revenue":56167524.32,"capital_revenue":225116.0,"transfer_revenue":2785270.5,"current_expense":77663380.49,"capital_expense":10563538.4,"budget_balance":23368280.11,"cash_current":36604465.51,"cash_previous":17890618.81,"population_mid_year":3957,"expense_per_capita":22296.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":95235000.0,"revenue_adjusted":109873561.0,"revenue_actual":112076193.45,"expense_approved":111354160.0,"expense_adjusted":132985580.0,"expense_actual":111913734.66,"tax_revenue":54194664.01,"nontax_revenue":54520918.44,"capital_revenue":515120.0,"transfer_revenue":2845491.0,"current_expense":87408726.16,"capital_expense":24505008.5,"budget_balance":162458.79,"cash_current":33355539.51,"cash_previous":36604465.51,"population_mid_year":3929,"expense_per_capita":28484.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":98625000.0,"revenue_adjusted":121838534.0,"revenue_actual":123011757.51,"expense_approved":124431780.0,"expense_adjusted":131673967.0,"expense_actual":112732190.83,"tax_revenue":60683808.19,"nontax_revenue":54407124.24,"capital_revenue":4442506.08,"transfer_revenue":3478319.0,"current_expense":99719676.83,"capital_expense":13012514.0,"budget_balance":10279566.68,"cash_current":40169044.08,"cash_previous":33355539.51,"population_mid_year":3883,"expense_per_capita":29032.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":103400000.0,"revenue_adjusted":118012532.79,"revenue_actual":122801268.33,"expense_approved":109152860.0,"expense_adjusted":119148296.0,"expense_actual":108156079.98,"tax_revenue":62085086.23,"nontax_revenue":55195434.1,"capital_revenue":55190.0,"transfer_revenue":5465558.0,"current_expense":105963630.85,"capital_expense":2192449.13,"budget_balance":14645188.35,"cash_current":54209325.05,"cash_previous":40169044.08,"population_mid_year":3849,"expense_per_capita":28099.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":111866200.0,"revenue_adjusted":118550684.62,"revenue_actual":121135500.08,"expense_approved":130326200.0,"expense_adjusted":134158426.0,"expense_actual":110502414.79,"tax_revenue":57474515.44,"nontax_revenue":54266394.64,"capital_revenue":795960.0,"transfer_revenue":8598630.0,"current_expense":99559149.29,"capital_expense":10943265.5,"budget_balance":10633085.29,"cash_current":65892777.2,"cash_previous":54209325.05,"population_mid_year":3847,"expense_per_capita":28724.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":106165000.0,"revenue_adjusted":121895139.21,"revenue_actual":126999994.17,"expense_approved":116232400.0,"expense_adjusted":133174311.99,"expense_actual":107628709.42,"tax_revenue":63070236.49,"nontax_revenue":56966363.57,"capital_revenue":1492570.0,"transfer_revenue":5470824.11,"current_expense":98945573.5,"capital_expense":8683135.92,"budget_balance":19371284.75,"cash_current":85081187.71,"cash_previous":65892777.2,"population_mid_year":3766,"expense_per_capita":28579.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":111351000.0,"revenue_adjusted":140149893.18,"revenue_actual":142761063.96,"expense_approved":153002200.0,"expense_adjusted":178552446.47,"expense_actual":130624326.64,"tax_revenue":71371071.48,"nontax_revenue":65025225.77,"capital_revenue":610370.0,"transfer_revenue":5754396.71,"current_expense":102910485.28,"capital_expense":27713841.36,"budget_balance":12136737.32,"cash_current":88930279.05,"cash_previous":85081187.71,"population_mid_year":3827,"expense_per_capita":34132.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":132691500.0,"revenue_adjusted":155934030.38,"revenue_actual":156096474.1,"expense_approved":162455700.0,"expense_adjusted":185815535.03,"expense_actual":152652491.87,"tax_revenue":81523885.0,"nontax_revenue":65514082.7,"capital_revenue":341054.0,"transfer_revenue":8717452.4,"current_expense":128370540.15,"capital_expense":24281951.72,"budget_balance":3443982.23,"cash_current":96832648.19,"cash_previous":88930279.05,"population_mid_year":3850,"expense_per_capita":39650.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":140803100.0,"revenue_adjusted":156564987.11,"revenue_actual":157952778.76,"expense_approved":171541600.0,"expense_adjusted":201402251.48,"expense_actual":144271565.23,"tax_revenue":80908093.62,"nontax_revenue":66211999.84,"capital_revenue":1913149.3,"transfer_revenue":8919536.0,"current_expense":123948710.76,"capital_expense":20322854.47,"budget_balance":13681213.53,"cash_current":112501841.98,"cash_previous":96832648.19,"population_mid_year":3772,"expense_per_capita":38248.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":144172200.0,"revenue_adjusted":158617102.7,"revenue_actual":162153592.19,"expense_approved":184938490.0,"expense_adjusted":227394606.61,"expense_actual":177130673.76,"tax_revenue":83312336.02,"nontax_revenue":68093662.58,"capital_revenue":536040.0,"transfer_revenue":10211553.59,"current_expense":136306226.7,"capital_expense":40824447.06,"budget_balance":-14977081.57,"cash_current":82974492.42,"cash_previous":112501841.98,"population_mid_year":3750,"expense_per_capita":47234.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}