{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246174","national_id":"00246174","name":"Velešín","currency_code":"CZK","history_path":"/data/municipal-history/00246174.json"},"series":[{"year":2010,"revenue_approved":47825000.0,"revenue_adjusted":53343870.0,"revenue_actual":50616280.0,"expense_approved":76245000.0,"expense_adjusted":79856940.0,"expense_actual":46114070.0,"tax_revenue":31758340.0,"nontax_revenue":14542770.0,"capital_revenue":791950.0,"transfer_revenue":3523220.0,"current_expense":41864320.0,"capital_expense":4249750.0,"budget_balance":4502210.0,"cash_current":13371940.0,"cash_previous":7837600.0,"population_mid_year":4005,"expense_per_capita":11514.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":46104000.0,"revenue_adjusted":79906608.0,"revenue_actual":79153565.8,"expense_approved":77644000.0,"expense_adjusted":103665272.6,"expense_actual":82830315.04,"tax_revenue":32736885.47,"nontax_revenue":16013417.33,"capital_revenue":87740.0,"transfer_revenue":30315523.0,"current_expense":40371745.08,"capital_expense":42458569.96,"budget_balance":-3676749.24,"cash_current":30032704.21,"cash_previous":13371886.63,"population_mid_year":3922,"expense_per_capita":21119.41,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":47137000.0,"revenue_adjusted":65414528.0,"revenue_actual":64616937.13,"expense_approved":60248000.0,"expense_adjusted":82252718.0,"expense_actual":77820146.76,"tax_revenue":33483631.88,"nontax_revenue":14960403.76,"capital_revenue":455611.43,"transfer_revenue":15717290.06,"current_expense":39831481.46,"capital_expense":37988665.3,"budget_balance":-13203209.63,"cash_current":14513797.28,"cash_previous":35032704.21,"population_mid_year":3898,"expense_per_capita":19964.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":54537000.0,"revenue_adjusted":74492239.0,"revenue_actual":71398308.75,"expense_approved":56093000.0,"expense_adjusted":84767853.0,"expense_actual":77280540.18,"tax_revenue":42872004.97,"nontax_revenue":15529975.48,"capital_revenue":6715062.0,"transfer_revenue":6281266.3,"current_expense":44390502.38,"capital_expense":32890037.8,"budget_balance":-5882231.43,"cash_current":27917196.3,"cash_previous":14513797.28,"population_mid_year":3904,"expense_per_capita":19795.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":57340000.0,"revenue_adjusted":88034748.0,"revenue_actual":86806877.51,"expense_approved":61887000.0,"expense_adjusted":77740217.0,"expense_actual":71001336.28,"tax_revenue":48354875.44,"nontax_revenue":15419744.44,"capital_revenue":4213360.0,"transfer_revenue":18818897.63,"current_expense":54752302.21,"capital_expense":16249034.07,"budget_balance":15805541.23,"cash_current":37265307.01,"cash_previous":27917196.3,"population_mid_year":3896,"expense_per_capita":18224.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":58382000.0,"revenue_adjusted":78926808.0,"revenue_actual":78260390.45,"expense_approved":68622000.0,"expense_adjusted":93418265.0,"expense_actual":85290534.46,"tax_revenue":49476352.26,"nontax_revenue":15901336.53,"capital_revenue":62100.0,"transfer_revenue":12820601.66,"current_expense":59566318.82,"capital_expense":25724215.64,"budget_balance":-7030144.01,"cash_current":25413884.22,"cash_previous":37265307.01,"population_mid_year":3896,"expense_per_capita":21891.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":58239000.0,"revenue_adjusted":85809412.0,"revenue_actual":85445906.24,"expense_approved":58434000.0,"expense_adjusted":116898225.0,"expense_actual":81915412.03,"tax_revenue":51883825.22,"nontax_revenue":18496959.42,"capital_revenue":419875.0,"transfer_revenue":14645246.6,"current_expense":53241158.75,"capital_expense":28674253.28,"budget_balance":3530494.21,"cash_current":21699041.27,"cash_previous":25413884.22,"population_mid_year":3906,"expense_per_capita":20971.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":66661000.0,"revenue_adjusted":84029430.0,"revenue_actual":83114853.56,"expense_approved":94161000.0,"expense_adjusted":104056651.0,"expense_actual":94685839.92,"tax_revenue":57467231.69,"nontax_revenue":16051114.49,"capital_revenue":24840.0,"transfer_revenue":9571667.38,"current_expense":54521203.0,"capital_expense":40164636.92,"budget_balance":-11570986.36,"cash_current":31250960.95,"cash_previous":21699041.27,"population_mid_year":3877,"expense_per_capita":24422.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":73095000.0,"revenue_adjusted":86748912.0,"revenue_actual":85565191.1,"expense_approved":78446000.0,"expense_adjusted":125084015.0,"expense_actual":112779476.93,"tax_revenue":62131353.97,"nontax_revenue":16994977.37,"capital_revenue":883335.6,"transfer_revenue":5555524.16,"current_expense":53444682.47,"capital_expense":59334794.46,"budget_balance":-27214285.83,"cash_current":34932068.91,"cash_previous":31250960.95,"population_mid_year":3858,"expense_per_capita":29232.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":120939125.0,"revenue_adjusted":122055123.0,"revenue_actual":127125844.67,"expense_approved":85986680.0,"expense_adjusted":86467776.0,"expense_actual":79523372.41,"tax_revenue":66799929.88,"nontax_revenue":15988100.27,"capital_revenue":102310.0,"transfer_revenue":44235504.52,"current_expense":58535990.91,"capital_expense":20987381.5,"budget_balance":47602472.26,"cash_current":39331188.55,"cash_previous":34932068.91,"population_mid_year":3873,"expense_per_capita":20532.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":85586535.0,"revenue_adjusted":101714507.0,"revenue_actual":101529620.1,"expense_approved":89010580.0,"expense_adjusted":100879919.0,"expense_actual":81652860.02,"tax_revenue":62853514.06,"nontax_revenue":17510158.33,"capital_revenue":6650.0,"transfer_revenue":21159297.71,"current_expense":59018704.7,"capital_expense":22634155.32,"budget_balance":19876760.08,"cash_current":52845238.43,"cash_previous":39331188.55,"population_mid_year":3902,"expense_per_capita":20925.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":76425779.0,"revenue_adjusted":86641809.58,"revenue_actual":98432396.27,"expense_approved":85702935.0,"expense_adjusted":91495359.08,"expense_actual":74673350.14,"tax_revenue":69321332.93,"nontax_revenue":19034246.42,"capital_revenue":102620.0,"transfer_revenue":9974196.92,"current_expense":59665718.18,"capital_expense":15007631.96,"budget_balance":23759046.13,"cash_current":71141960.24,"cash_previous":52845238.43,"population_mid_year":3812,"expense_per_capita":19589.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":91026156.0,"revenue_adjusted":99793779.82,"revenue_actual":105847564.81,"expense_approved":96766257.0,"expense_adjusted":109796279.0,"expense_actual":71978605.93,"tax_revenue":78183167.59,"nontax_revenue":22054701.22,"capital_revenue":160584.0,"transfer_revenue":5449112.0,"current_expense":60281799.6,"capital_expense":11696806.33,"budget_balance":33868958.88,"cash_current":101666818.85,"cash_previous":71141960.24,"population_mid_year":3869,"expense_per_capita":18603.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":104053822.0,"revenue_adjusted":119267168.0,"revenue_actual":126260133.89,"expense_approved":127876478.0,"expense_adjusted":140922691.0,"expense_actual":101463200.24,"tax_revenue":90431415.85,"nontax_revenue":31127105.04,"capital_revenue":0.0,"transfer_revenue":4701613.0,"current_expense":84689477.59,"capital_expense":16773722.65,"budget_balance":24796933.65,"cash_current":119416650.26,"cash_previous":101666818.85,"population_mid_year":3882,"expense_per_capita":26136.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":123567696.0,"revenue_adjusted":133365149.11,"revenue_actual":128551154.09,"expense_approved":133515019.0,"expense_adjusted":147216158.0,"expense_actual":112520988.31,"tax_revenue":87987007.39,"nontax_revenue":35771849.9,"capital_revenue":70100.0,"transfer_revenue":4722196.8,"current_expense":86312856.72,"capital_expense":26208131.59,"budget_balance":16030165.78,"cash_current":132279439.53,"cash_previous":119416650.26,"population_mid_year":3880,"expense_per_capita":29000.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":131610719.0,"revenue_adjusted":134068111.66,"revenue_actual":134513865.68,"expense_approved":166387805.0,"expense_adjusted":179078989.8,"expense_actual":113483805.18,"tax_revenue":91515706.44,"nontax_revenue":35833093.58,"capital_revenue":40702.0,"transfer_revenue":7124363.66,"current_expense":95820649.85,"capital_expense":17663155.33,"budget_balance":21030060.5,"cash_current":151017349.76,"cash_previous":132279439.53,"population_mid_year":3852,"expense_per_capita":29461.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}