{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246123","national_id":"00246123","name":"Rožmitál na Šumavě","currency_code":"CZK","history_path":"/data/municipal-history/00246123.json"},"series":[{"year":2010,"revenue_approved":7800000.0,"revenue_adjusted":8506780.0,"revenue_actual":9348800.0,"expense_approved":10000000.0,"expense_adjusted":10706800.0,"expense_actual":8079560.0,"tax_revenue":5183660.0,"nontax_revenue":3410220.0,"capital_revenue":105540.0,"transfer_revenue":649380.0,"current_expense":7613690.0,"capital_expense":465870.0,"budget_balance":1269240.0,"cash_current":5175390.0,"cash_previous":4033580.0,"population_mid_year":440,"expense_per_capita":18362.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7465000.0,"revenue_adjusted":9338351.0,"revenue_actual":9803476.25,"expense_approved":9675000.0,"expense_adjusted":11548351.0,"expense_actual":8306978.0,"tax_revenue":5381726.97,"nontax_revenue":3171669.48,"capital_revenue":80110.0,"transfer_revenue":1169969.8,"current_expense":6243916.2,"capital_expense":2063061.8,"budget_balance":1496498.25,"cash_current":6540285.9,"cash_previous":5175419.01,"population_mid_year":412,"expense_per_capita":20162.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7426000.0,"revenue_adjusted":9814232.0,"revenue_actual":9810919.28,"expense_approved":8926000.0,"expense_adjusted":11419888.0,"expense_actual":8819906.86,"tax_revenue":5055617.74,"nontax_revenue":2771383.54,"capital_revenue":1069991.0,"transfer_revenue":913927.0,"current_expense":6685051.69,"capital_expense":2134855.17,"budget_balance":991012.42,"cash_current":7532787.64,"cash_previous":6540285.9,"population_mid_year":408,"expense_per_capita":21617.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7890000.0,"revenue_adjusted":10343680.0,"revenue_actual":10103754.46,"expense_approved":13390000.0,"expense_adjusted":16186846.0,"expense_actual":9197732.81,"tax_revenue":6399054.45,"nontax_revenue":2555728.91,"capital_revenue":63700.0,"transfer_revenue":1085271.1,"current_expense":8430972.81,"capital_expense":766760.0,"budget_balance":906021.65,"cash_current":8438809.29,"cash_previous":7532787.64,"population_mid_year":408,"expense_per_capita":22543.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7871000.0,"revenue_adjusted":11113319.0,"revenue_actual":10870694.98,"expense_approved":15871000.0,"expense_adjusted":18548913.0,"expense_actual":13561935.96,"tax_revenue":6885044.46,"nontax_revenue":2446301.52,"capital_revenue":23540.0,"transfer_revenue":1515809.0,"current_expense":7819860.71,"capital_expense":5742075.25,"budget_balance":-2691240.98,"cash_current":5947568.31,"cash_previous":8438809.29,"population_mid_year":417,"expense_per_capita":32522.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":9808000.0,"revenue_adjusted":21745698.0,"revenue_actual":21431086.21,"expense_approved":14077000.0,"expense_adjusted":21966033.0,"expense_actual":15668240.49,"tax_revenue":7662580.38,"nontax_revenue":7014570.83,"capital_revenue":8420.0,"transfer_revenue":6745515.0,"current_expense":8911006.11,"capital_expense":6757234.38,"budget_balance":5762845.72,"cash_current":11510414.03,"cash_previous":5947568.31,"population_mid_year":415,"expense_per_capita":37754.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12903050.0,"revenue_adjusted":17734217.0,"revenue_actual":17114750.34,"expense_approved":16398200.0,"expense_adjusted":23321267.0,"expense_actual":18649601.72,"tax_revenue":7554401.86,"nontax_revenue":4743318.48,"capital_revenue":4850.0,"transfer_revenue":4812180.0,"current_expense":10346136.75,"capital_expense":8303464.97,"budget_balance":-1534851.38,"cash_current":9975562.65,"cash_previous":11510414.03,"population_mid_year":426,"expense_per_capita":43778.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":11374200.0,"revenue_adjusted":15260567.56,"revenue_actual":14799297.21,"expense_approved":15256080.0,"expense_adjusted":18743786.0,"expense_actual":14942347.54,"tax_revenue":8990113.02,"nontax_revenue":3417560.45,"capital_revenue":36300.0,"transfer_revenue":2355323.74,"current_expense":11285386.54,"capital_expense":3656961.0,"budget_balance":-143050.33,"cash_current":9832512.32,"cash_previous":9975562.65,"population_mid_year":453,"expense_per_capita":32985.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":11285200.0,"revenue_adjusted":14497872.0,"revenue_actual":12137462.92,"expense_approved":15525595.0,"expense_adjusted":20289958.0,"expense_actual":12534091.38,"tax_revenue":9262596.05,"nontax_revenue":2232446.87,"capital_revenue":36820.0,"transfer_revenue":605600.0,"current_expense":11056719.33,"capital_expense":1477372.05,"budget_balance":-396628.46,"cash_current":9539601.99,"cash_previous":9832512.32,"population_mid_year":449,"expense_per_capita":27915.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11884500.0,"revenue_adjusted":15671322.47,"revenue_actual":14878396.64,"expense_approved":15892500.0,"expense_adjusted":22427597.0,"expense_actual":16071906.08,"tax_revenue":9948111.76,"nontax_revenue":2820538.41,"capital_revenue":7680.0,"transfer_revenue":2102066.47,"current_expense":11231994.48,"capital_expense":4839911.6,"budget_balance":-1193509.44,"cash_current":8487507.23,"cash_previous":9539601.99,"population_mid_year":454,"expense_per_capita":35400.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":16013906.0,"revenue_adjusted":17986563.69,"revenue_actual":17181470.98,"expense_approved":21285662.0,"expense_adjusted":25329924.0,"expense_actual":23510315.51,"tax_revenue":9422108.78,"nontax_revenue":2874768.51,"capital_revenue":85610.0,"transfer_revenue":4798983.69,"current_expense":11190411.72,"capital_expense":12319903.79,"budget_balance":-6328844.53,"cash_current":6104492.43,"cash_previous":8487507.23,"population_mid_year":458,"expense_per_capita":51332.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":12763000.0,"revenue_adjusted":18248541.8,"revenue_actual":18037881.38,"expense_approved":14231002.0,"expense_adjusted":19943148.0,"expense_actual":15650851.96,"tax_revenue":10910869.68,"nontax_revenue":5594310.9,"capital_revenue":83301.0,"transfer_revenue":1449399.8,"current_expense":11437018.6,"capital_expense":4213833.36,"budget_balance":2387029.42,"cash_current":7673236.6,"cash_previous":6104492.43,"population_mid_year":431,"expense_per_capita":36312.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13470965.0,"revenue_adjusted":20281197.43,"revenue_actual":19449758.98,"expense_approved":16792860.0,"expense_adjusted":22924681.5,"expense_actual":16894773.45,"tax_revenue":12199759.65,"nontax_revenue":6947598.9,"capital_revenue":15056.0,"transfer_revenue":287344.43,"current_expense":14328951.17,"capital_expense":2565822.28,"budget_balance":2554985.53,"cash_current":9408147.53,"cash_previous":7673236.6,"population_mid_year":452,"expense_per_capita":37377.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16635000.0,"revenue_adjusted":24352786.03,"revenue_actual":23932634.68,"expense_approved":20146000.0,"expense_adjusted":30415909.0,"expense_actual":22468277.97,"tax_revenue":13948717.94,"nontax_revenue":8444050.74,"capital_revenue":924186.0,"transfer_revenue":615680.0,"current_expense":17125724.6,"capital_expense":5342553.37,"budget_balance":1464356.71,"cash_current":10038767.34,"cash_previous":9408147.53,"population_mid_year":427,"expense_per_capita":52618.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19364700.0,"revenue_adjusted":23394499.0,"revenue_actual":22608403.4,"expense_approved":23115840.0,"expense_adjusted":33109858.0,"expense_actual":22568876.16,"tax_revenue":14175707.2,"nontax_revenue":7243737.6,"capital_revenue":114920.0,"transfer_revenue":1074038.6,"current_expense":18316487.88,"capital_expense":4252388.28,"budget_balance":39527.24,"cash_current":9427721.46,"cash_previous":10038767.34,"population_mid_year":425,"expense_per_capita":53103.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":20249000.0,"revenue_adjusted":25795541.59,"revenue_actual":25618177.44,"expense_approved":24828000.0,"expense_adjusted":31454822.21,"expense_actual":25347816.1,"tax_revenue":14681853.92,"nontax_revenue":9120936.93,"capital_revenue":441045.0,"transfer_revenue":1374341.59,"current_expense":18145366.49,"capital_expense":7202449.61,"budget_balance":270361.34,"cash_current":9277682.8,"cash_previous":9427721.46,"population_mid_year":425,"expense_per_capita":59641.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}