{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00246085","national_id":"00246085","name":"Přední Výtoň","currency_code":"CZK","history_path":"/data/municipal-history/00246085.json"},"series":[{"year":2010,"revenue_approved":5889500.0,"revenue_adjusted":10038250.0,"revenue_actual":6950810.0,"expense_approved":5633000.0,"expense_adjusted":18756330.0,"expense_actual":17410470.0,"tax_revenue":5969620.0,"nontax_revenue":557220.0,"capital_revenue":0.0,"transfer_revenue":423970.0,"current_expense":4761210.0,"capital_expense":12649260.0,"budget_balance":-10459660.0,"cash_current":2164570.0,"cash_previous":2579730.0,"population_mid_year":225,"expense_per_capita":77379.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17338800.0,"revenue_adjusted":18716265.0,"revenue_actual":18160084.25,"expense_approved":4856500.0,"expense_adjusted":9199165.0,"expense_actual":7105613.79,"tax_revenue":5995794.73,"nontax_revenue":578814.34,"capital_revenue":244000.0,"transfer_revenue":11341475.18,"current_expense":4046911.79,"capital_expense":3058702.0,"budget_balance":11054470.46,"cash_current":2918068.35,"cash_previous":2164600.86,"population_mid_year":211,"expense_per_capita":33675.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6382500.0,"revenue_adjusted":11393499.0,"revenue_actual":11252840.71,"expense_approved":6382500.0,"expense_adjusted":7569000.0,"expense_actual":7481800.75,"tax_revenue":7058192.68,"nontax_revenue":1007249.97,"capital_revenue":57600.0,"transfer_revenue":3129798.06,"current_expense":6308443.75,"capital_expense":1173357.0,"budget_balance":3771039.96,"cash_current":6689108.31,"cash_previous":2918068.35,"population_mid_year":217,"expense_per_capita":34478.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6203100.0,"revenue_adjusted":6892701.0,"revenue_actual":6794746.72,"expense_approved":7195300.0,"expense_adjusted":7867850.0,"expense_actual":7769064.9,"tax_revenue":5477692.46,"nontax_revenue":752053.26,"capital_revenue":156650.0,"transfer_revenue":408351.0,"current_expense":6271057.9,"capital_expense":1498007.0,"budget_balance":-974318.18,"cash_current":5714790.13,"cash_previous":6689108.31,"population_mid_year":221,"expense_per_capita":35154.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6302500.0,"revenue_adjusted":7141950.0,"revenue_actual":7085196.06,"expense_approved":6585469.0,"expense_adjusted":8577304.0,"expense_actual":7704085.95,"tax_revenue":5515953.66,"nontax_revenue":828192.4,"capital_revenue":2700.0,"transfer_revenue":738350.0,"current_expense":6456707.95,"capital_expense":1247378.0,"budget_balance":-618889.89,"cash_current":5095900.24,"cash_previous":5714790.13,"population_mid_year":212,"expense_per_capita":36340.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6981031.0,"revenue_adjusted":6981031.0,"revenue_actual":6751459.12,"expense_approved":4102048.0,"expense_adjusted":4102048.0,"expense_actual":3943250.19,"tax_revenue":5658226.75,"nontax_revenue":743604.07,"capital_revenue":0.0,"transfer_revenue":349628.3,"current_expense":3633615.19,"capital_expense":309635.0,"budget_balance":2808208.93,"cash_current":7904109.17,"cash_previous":5095900.24,"population_mid_year":236,"expense_per_capita":16708.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6690900.0,"revenue_adjusted":9178950.0,"revenue_actual":8523990.32,"expense_approved":7963826.0,"expense_adjusted":12031157.0,"expense_actual":10596564.39,"tax_revenue":6340374.58,"nontax_revenue":967725.74,"capital_revenue":905350.0,"transfer_revenue":310540.0,"current_expense":7442648.97,"capital_expense":3153915.42,"budget_balance":-2072574.07,"cash_current":5831535.1,"cash_previous":7904109.17,"population_mid_year":241,"expense_per_capita":43969.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7554000.0,"revenue_adjusted":13628493.85,"revenue_actual":13279237.23,"expense_approved":9125473.0,"expense_adjusted":13271017.0,"expense_actual":8697511.73,"tax_revenue":6897646.95,"nontax_revenue":1046040.43,"capital_revenue":3351971.0,"transfer_revenue":1983578.85,"current_expense":4890107.73,"capital_expense":3807404.0,"budget_balance":4581725.5,"cash_current":10413260.6,"cash_previous":5831535.1,"population_mid_year":239,"expense_per_capita":36391.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":18365891.0,"revenue_adjusted":11311892.0,"revenue_actual":9707782.5,"expense_approved":12873400.0,"expense_adjusted":12491956.85,"expense_actual":7580538.5,"tax_revenue":7301302.53,"nontax_revenue":926218.97,"capital_revenue":640850.0,"transfer_revenue":839411.0,"current_expense":6068321.56,"capital_expense":1512216.94,"budget_balance":2127244.0,"cash_current":12540504.6,"cash_previous":10413260.6,"population_mid_year":235,"expense_per_capita":32257.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18596900.0,"revenue_adjusted":19082906.0,"revenue_actual":8937439.5,"expense_approved":14604878.0,"expense_adjusted":18300232.0,"expense_actual":8793788.78,"tax_revenue":6762677.17,"nontax_revenue":1271977.33,"capital_revenue":586220.0,"transfer_revenue":316565.0,"current_expense":6128754.83,"capital_expense":2665033.95,"budget_balance":143650.72,"cash_current":12684155.32,"cash_previous":12540504.6,"population_mid_year":222,"expense_per_capita":39611.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21553710.0,"revenue_adjusted":21619980.0,"revenue_actual":11688964.93,"expense_approved":18955653.78,"expense_adjusted":22003876.37,"expense_actual":9983588.22,"tax_revenue":6006314.55,"nontax_revenue":1025985.38,"capital_revenue":4220245.0,"transfer_revenue":436420.0,"current_expense":8122146.72,"capital_expense":1861441.5,"budget_balance":1705376.71,"cash_current":14389532.03,"cash_previous":12684155.32,"population_mid_year":210,"expense_per_capita":47540.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":23462700.0,"revenue_adjusted":24745178.03,"revenue_actual":18087371.91,"expense_approved":29428947.41,"expense_adjusted":29428947.41,"expense_actual":16613495.33,"tax_revenue":9061107.21,"nontax_revenue":1415524.78,"capital_revenue":4681280.0,"transfer_revenue":2929459.92,"current_expense":7234283.46,"capital_expense":9379211.87,"budget_balance":1473876.58,"cash_current":15863408.61,"cash_previous":14389532.03,"population_mid_year":193,"expense_per_capita":86080.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":28818843.44,"revenue_adjusted":29373151.12,"revenue_actual":11100348.08,"expense_approved":28788843.44,"expense_adjusted":28838843.44,"expense_actual":10594986.05,"tax_revenue":9319494.7,"nontax_revenue":1194545.7,"capital_revenue":0.0,"transfer_revenue":586307.68,"current_expense":9104786.44,"capital_expense":1490199.61,"budget_balance":505362.03,"cash_current":16368770.64,"cash_previous":15863408.61,"population_mid_year":211,"expense_per_capita":50213.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11936000.0,"revenue_adjusted":15563244.1,"revenue_actual":14326478.13,"expense_approved":20883595.1,"expense_adjusted":24202570.08,"expense_actual":10725159.31,"tax_revenue":10071580.63,"nontax_revenue":3879992.5,"capital_revenue":253460.0,"transfer_revenue":121445.0,"current_expense":9092694.49,"capital_expense":1632464.82,"budget_balance":3601318.82,"cash_current":20017942.58,"cash_previous":16368770.64,"population_mid_year":206,"expense_per_capita":52063.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14300000.0,"revenue_adjusted":18364127.2,"revenue_actual":15724729.06,"expense_approved":20620000.0,"expense_adjusted":25265381.39,"expense_actual":14075233.89,"tax_revenue":11642883.86,"nontax_revenue":3373113.86,"capital_revenue":561781.34,"transfer_revenue":146950.0,"current_expense":9994838.97,"capital_expense":4080394.92,"budget_balance":1649495.17,"cash_current":21667437.75,"cash_previous":20017942.58,"population_mid_year":192,"expense_per_capita":73308.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12269302.0,"revenue_adjusted":24538878.31,"revenue_actual":22835497.16,"expense_approved":23018700.0,"expense_adjusted":26636270.28,"expense_actual":22081159.48,"tax_revenue":11718235.31,"nontax_revenue":5092161.85,"capital_revenue":920000.0,"transfer_revenue":5105100.0,"current_expense":11182700.8,"capital_expense":10898458.68,"budget_balance":754337.68,"cash_current":22488025.43,"cash_previous":21667437.75,"population_mid_year":190,"expense_per_capita":116216.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}