{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245992","national_id":"00245992","name":"Malonty","currency_code":"CZK","history_path":"/data/municipal-history/00245992.json"},"series":[{"year":2010,"revenue_approved":27456760.0,"revenue_adjusted":34485360.0,"revenue_actual":32807930.0,"expense_approved":25511680.0,"expense_adjusted":33162170.0,"expense_actual":31952380.0,"tax_revenue":15507530.0,"nontax_revenue":12627970.0,"capital_revenue":242040.0,"transfer_revenue":4430390.0,"current_expense":21650740.0,"capital_expense":10301640.0,"budget_balance":855550.0,"cash_current":4128600.0,"cash_previous":4596280.0,"population_mid_year":1312,"expense_per_capita":24353.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":26740600.0,"revenue_adjusted":31746820.0,"revenue_actual":31523125.35,"expense_approved":25046320.0,"expense_adjusted":28648019.0,"expense_actual":24227222.56,"tax_revenue":15802575.55,"nontax_revenue":14167900.8,"capital_revenue":272292.0,"transfer_revenue":1280357.0,"current_expense":22413489.53,"capital_expense":1813733.03,"budget_balance":7295902.79,"cash_current":3788229.84,"cash_previous":4128605.65,"population_mid_year":1324,"expense_per_capita":18298.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":28340376.0,"revenue_adjusted":33730743.0,"revenue_actual":32991661.16,"expense_approved":32369444.0,"expense_adjusted":39088573.0,"expense_actual":34976691.51,"tax_revenue":16731699.02,"nontax_revenue":14679224.34,"capital_revenue":157840.0,"transfer_revenue":1422897.8,"current_expense":29420784.81,"capital_expense":5555906.7,"budget_balance":-1985030.35,"cash_current":8211787.29,"cash_previous":10788229.84,"population_mid_year":1338,"expense_per_capita":26141.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":30901300.0,"revenue_adjusted":37671023.0,"revenue_actual":36703648.15,"expense_approved":36799550.0,"expense_adjusted":42337163.0,"expense_actual":34461075.18,"tax_revenue":20151814.73,"nontax_revenue":14310013.42,"capital_revenue":357956.0,"transfer_revenue":1883864.0,"current_expense":31979390.02,"capital_expense":2481685.16,"budget_balance":2242572.97,"cash_current":9841714.92,"cash_previous":8211787.29,"population_mid_year":1337,"expense_per_capita":25774.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":32519600.0,"revenue_adjusted":39920974.0,"revenue_actual":39451661.47,"expense_approved":40265117.0,"expense_adjusted":44679813.9,"expense_actual":40016310.67,"tax_revenue":21843671.9,"nontax_revenue":14583673.13,"capital_revenue":349166.0,"transfer_revenue":2675150.44,"current_expense":31731536.15,"capital_expense":8284774.52,"budget_balance":-564649.2,"cash_current":8508871.07,"cash_previous":9841714.92,"population_mid_year":1359,"expense_per_capita":29445.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":33726800.0,"revenue_adjusted":41188252.22,"revenue_actual":40400236.96,"expense_approved":39838142.0,"expense_adjusted":44153784.15,"expense_actual":39934789.41,"tax_revenue":22486507.62,"nontax_revenue":14303867.38,"capital_revenue":222343.0,"transfer_revenue":3387518.96,"current_expense":28263626.9,"capital_expense":11671162.51,"budget_balance":465447.55,"cash_current":8122100.54,"cash_previous":8508871.07,"population_mid_year":1366,"expense_per_capita":29234.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":34783500.0,"revenue_adjusted":47845031.65,"revenue_actual":47424506.6,"expense_approved":40242120.0,"expense_adjusted":45182683.4,"expense_actual":33312572.5,"tax_revenue":24742804.55,"nontax_revenue":20529019.15,"capital_revenue":733900.5,"transfer_revenue":1418782.4,"current_expense":31518075.37,"capital_expense":1794497.13,"budget_balance":14111934.1,"cash_current":21409470.67,"cash_previous":8122100.54,"population_mid_year":1384,"expense_per_capita":24069.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":38165600.0,"revenue_adjusted":54500986.76,"revenue_actual":53950483.51,"expense_approved":49988100.0,"expense_adjusted":62468981.2,"expense_actual":52124273.9,"tax_revenue":27726461.96,"nontax_revenue":20504415.95,"capital_revenue":2643171.0,"transfer_revenue":3076434.6,"current_expense":33887607.74,"capital_expense":18236666.16,"budget_balance":1826209.61,"cash_current":22400401.11,"cash_previous":21417779.27,"population_mid_year":1380,"expense_per_capita":37771.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":38683300.0,"revenue_adjusted":51182629.94,"revenue_actual":48471847.34,"expense_approved":56552413.0,"expense_adjusted":66912129.9,"expense_actual":62429816.83,"tax_revenue":30048758.09,"nontax_revenue":13948148.25,"capital_revenue":817171.0,"transfer_revenue":3657770.0,"current_expense":31914863.79,"capital_expense":30514953.04,"budget_balance":-13957969.49,"cash_current":9557982.22,"cash_previous":22400401.11,"population_mid_year":1384,"expense_per_capita":45108.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":38086300.0,"revenue_adjusted":51353742.17,"revenue_actual":48906872.45,"expense_approved":40341500.0,"expense_adjusted":50833802.13,"expense_actual":45230075.67,"tax_revenue":30425785.3,"nontax_revenue":17310731.55,"capital_revenue":291792.0,"transfer_revenue":878563.6,"current_expense":36386894.41,"capital_expense":8843181.26,"budget_balance":3676796.78,"cash_current":11489322.09,"cash_previous":9557982.22,"population_mid_year":1387,"expense_per_capita":32610.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":42838600.0,"revenue_adjusted":51196157.79,"revenue_actual":46502536.26,"expense_approved":45839500.0,"expense_adjusted":50121435.1,"expense_actual":38053013.93,"tax_revenue":28668756.08,"nontax_revenue":12261056.18,"capital_revenue":972794.0,"transfer_revenue":4599930.0,"current_expense":31822859.62,"capital_expense":6230154.31,"budget_balance":8449522.33,"cash_current":18931473.63,"cash_previous":11489322.09,"population_mid_year":1388,"expense_per_capita":27415.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":39953400.0,"revenue_adjusted":61034071.36,"revenue_actual":58129526.92,"expense_approved":49137500.0,"expense_adjusted":58938382.0,"expense_actual":50881627.21,"tax_revenue":31726204.7,"nontax_revenue":14551867.92,"capital_revenue":1380009.0,"transfer_revenue":10471445.3,"current_expense":31747997.94,"capital_expense":19133629.27,"budget_balance":7247899.71,"cash_current":25121033.91,"cash_previous":18931473.63,"population_mid_year":1379,"expense_per_capita":36897.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":41141600.0,"revenue_adjusted":64028550.71,"revenue_actual":62914612.85,"expense_approved":50729500.0,"expense_adjusted":60457886.0,"expense_actual":50172597.7,"tax_revenue":37782147.69,"nontax_revenue":18491556.97,"capital_revenue":1931663.4,"transfer_revenue":4709244.79,"current_expense":45950131.12,"capital_expense":4222466.58,"budget_balance":12742015.15,"cash_current":36013612.36,"cash_previous":25121033.91,"population_mid_year":1403,"expense_per_capita":35760.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":43799600.0,"revenue_adjusted":70679399.79,"revenue_actual":69343945.4,"expense_approved":69712500.0,"expense_adjusted":76260798.0,"expense_actual":54704429.17,"tax_revenue":41104156.92,"nontax_revenue":20252500.88,"capital_revenue":5242457.6,"transfer_revenue":2744830.0,"current_expense":40028832.47,"capital_expense":14675596.7,"budget_balance":14639516.23,"cash_current":50529894.93,"cash_previous":36013612.36,"population_mid_year":1420,"expense_per_capita":38524.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":49161000.0,"revenue_adjusted":69453228.11,"revenue_actual":66569237.7,"expense_approved":91684000.0,"expense_adjusted":98557074.62,"expense_actual":61171591.53,"tax_revenue":41177530.22,"nontax_revenue":17043975.51,"capital_revenue":3470004.65,"transfer_revenue":4877727.32,"current_expense":39933657.95,"capital_expense":21237933.58,"budget_balance":5397646.17,"cash_current":57304235.78,"cash_previous":50529894.93,"population_mid_year":1442,"expense_per_capita":42421.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":52182000.0,"revenue_adjusted":68580312.75,"revenue_actual":66671678.1,"expense_approved":91704617.0,"expense_adjusted":96132892.6,"expense_actual":70088051.76,"tax_revenue":42906552.75,"nontax_revenue":19244992.35,"capital_revenue":1794053.4,"transfer_revenue":2726079.6,"current_expense":44735522.86,"capital_expense":25352528.9,"budget_balance":-3416373.66,"cash_current":54502786.27,"cash_previous":57304235.78,"population_mid_year":1462,"expense_per_capita":47939.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}