{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245984","national_id":"00245984","name":"Loučovice","currency_code":"CZK","history_path":"/data/municipal-history/00245984.json"},"series":[{"year":2010,"revenue_approved":18651800.0,"revenue_adjusted":27757100.0,"revenue_actual":29730720.0,"expense_approved":26850100.0,"expense_adjusted":34665200.0,"expense_actual":27773960.0,"tax_revenue":15115290.0,"nontax_revenue":6630890.0,"capital_revenue":296970.0,"transfer_revenue":7687570.0,"current_expense":19272520.0,"capital_expense":8501440.0,"budget_balance":1956760.0,"cash_current":14178090.0,"cash_previous":7170230.0,"population_mid_year":1804,"expense_per_capita":15395.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":21302400.0,"revenue_adjusted":35989500.0,"revenue_actual":35805384.39,"expense_approved":39334100.0,"expense_adjusted":67662100.0,"expense_actual":60095127.54,"tax_revenue":16058121.07,"nontax_revenue":5567587.25,"capital_revenue":1012950.0,"transfer_revenue":13166726.07,"current_expense":17577840.46,"capital_expense":42517287.08,"budget_balance":-24289743.15,"cash_current":4002038.64,"cash_previous":14178169.41,"population_mid_year":1702,"expense_per_capita":35308.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":23102000.0,"revenue_adjusted":62569886.14,"revenue_actual":62077333.97,"expense_approved":26150000.0,"expense_adjusted":62760371.14,"expense_actual":59912360.65,"tax_revenue":16401797.93,"nontax_revenue":6098711.87,"capital_revenue":692394.0,"transfer_revenue":38884430.17,"current_expense":19051761.4,"capital_expense":40860599.25,"budget_balance":2164973.32,"cash_current":5373399.58,"cash_previous":4002038.64,"population_mid_year":1692,"expense_per_capita":35409.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27816470.0,"revenue_adjusted":44821131.38,"revenue_actual":42571156.71,"expense_approved":45638310.0,"expense_adjusted":62522158.38,"expense_actual":46027105.69,"tax_revenue":20037052.8,"nontax_revenue":5435831.98,"capital_revenue":3108890.55,"transfer_revenue":13989381.38,"current_expense":20921707.24,"capital_expense":25105398.45,"budget_balance":-3455948.98,"cash_current":3231450.6,"cash_previous":5373399.58,"population_mid_year":1688,"expense_per_capita":27267.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":30790800.0,"revenue_adjusted":71668458.52,"revenue_actual":69524600.03,"expense_approved":44796830.0,"expense_adjusted":87825352.29,"expense_actual":79382615.4,"tax_revenue":20905405.65,"nontax_revenue":6401093.86,"capital_revenue":3064547.0,"transfer_revenue":39153553.52,"current_expense":21209626.29,"capital_expense":58172989.11,"budget_balance":-9858015.37,"cash_current":5019560.23,"cash_previous":3231450.6,"population_mid_year":1673,"expense_per_capita":47449.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":31649600.0,"revenue_adjusted":40562281.67,"revenue_actual":37734546.06,"expense_approved":27386700.0,"expense_adjusted":39084086.54,"expense_actual":31856163.09,"tax_revenue":22435573.21,"nontax_revenue":6365165.18,"capital_revenue":2564960.0,"transfer_revenue":6368847.67,"current_expense":25228798.36,"capital_expense":6627364.73,"budget_balance":5878382.97,"cash_current":7817943.2,"cash_previous":5019560.23,"population_mid_year":1679,"expense_per_capita":18973.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":30110200.0,"revenue_adjusted":37569004.0,"revenue_actual":36437506.55,"expense_approved":27110200.0,"expense_adjusted":36096423.0,"expense_actual":29663257.63,"tax_revenue":23893991.79,"nontax_revenue":5690039.26,"capital_revenue":4533072.5,"transfer_revenue":2320403.0,"current_expense":25024907.98,"capital_expense":4638349.65,"budget_balance":6774248.92,"cash_current":11418230.12,"cash_previous":7817943.2,"population_mid_year":1676,"expense_per_capita":17698.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":36786900.0,"revenue_adjusted":47959612.0,"revenue_actual":47381642.62,"expense_approved":29193677.71,"expense_adjusted":48294470.67,"expense_actual":37240103.52,"tax_revenue":25738045.5,"nontax_revenue":5660521.12,"capital_revenue":10743264.0,"transfer_revenue":5239812.0,"current_expense":26049085.55,"capital_expense":11191017.97,"budget_balance":10141539.1,"cash_current":17728736.22,"cash_previous":11418230.12,"population_mid_year":1643,"expense_per_capita":22665.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":30273600.0,"revenue_adjusted":44423543.75,"revenue_actual":43666965.47,"expense_approved":32375300.0,"expense_adjusted":56621501.22,"expense_actual":44614014.0,"tax_revenue":29450055.84,"nontax_revenue":5648238.88,"capital_revenue":58116.0,"transfer_revenue":8510554.75,"current_expense":34369955.66,"capital_expense":10244058.34,"budget_balance":-947048.53,"cash_current":13150690.9,"cash_previous":17728736.22,"population_mid_year":1626,"expense_per_capita":27437.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":34003000.0,"revenue_adjusted":39528577.23,"revenue_actual":39528577.23,"expense_approved":30523000.0,"expense_adjusted":44810131.55,"expense_actual":44289582.54,"tax_revenue":28688213.07,"nontax_revenue":5373340.14,"capital_revenue":722891.0,"transfer_revenue":4744133.02,"current_expense":32078947.85,"capital_expense":12210634.69,"budget_balance":-4761005.31,"cash_current":6085271.57,"cash_previous":13150690.9,"population_mid_year":1627,"expense_per_capita":27221.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":74892000.0,"revenue_adjusted":61988826.05,"revenue_actual":61988826.05,"expense_approved":71412000.0,"expense_adjusted":48468879.63,"expense_actual":48468879.63,"tax_revenue":26967948.06,"nontax_revenue":5197196.2,"capital_revenue":8287915.0,"transfer_revenue":21535766.79,"current_expense":45062081.33,"capital_expense":3406798.3,"budget_balance":13519946.42,"cash_current":16278196.81,"cash_previous":6085271.57,"population_mid_year":1566,"expense_per_capita":30950.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":83811000.0,"revenue_adjusted":60034929.29,"revenue_actual":60034929.29,"expense_approved":124376000.0,"expense_adjusted":69419746.12,"expense_actual":69419746.12,"tax_revenue":31709777.19,"nontax_revenue":6222282.54,"capital_revenue":28132.5,"transfer_revenue":22074737.06,"current_expense":44722180.07,"capital_expense":24697566.05,"budget_balance":-9384816.83,"cash_current":15970335.82,"cash_previous":16278196.81,"population_mid_year":1501,"expense_per_capita":46249.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":82246000.0,"revenue_adjusted":65499505.61,"revenue_actual":65499505.61,"expense_approved":126581000.0,"expense_adjusted":114062450.44,"expense_actual":114062450.44,"tax_revenue":33034909.55,"nontax_revenue":6591032.0,"capital_revenue":3064877.4,"transfer_revenue":22808686.66,"current_expense":49548072.56,"capital_expense":64514377.88,"budget_balance":-48562944.83,"cash_current":5695932.37,"cash_previous":15970335.82,"population_mid_year":1524,"expense_per_capita":74844.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":85093000.0,"revenue_adjusted":77818853.84,"revenue_actual":53956193.84,"expense_approved":68819000.0,"expense_adjusted":61400140.89,"expense_actual":57122191.86,"tax_revenue":38056007.87,"nontax_revenue":8088924.12,"capital_revenue":289273.8,"transfer_revenue":7521988.05,"current_expense":42236530.54,"capital_expense":14885661.32,"budget_balance":-3165998.02,"cash_current":7428609.47,"cash_previous":5695932.37,"population_mid_year":1492,"expense_per_capita":38285.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":107957000.0,"revenue_adjusted":93704811.52,"revenue_actual":80683811.52,"expense_approved":76127000.0,"expense_adjusted":75610004.81,"expense_actual":70957178.55,"tax_revenue":37742840.61,"nontax_revenue":9655164.49,"capital_revenue":5806904.0,"transfer_revenue":27478902.42,"current_expense":48806005.76,"capital_expense":22151172.79,"budget_balance":9726632.97,"cash_current":4568969.33,"cash_previous":7428609.47,"population_mid_year":1474,"expense_per_capita":48139.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":86292000.0,"revenue_adjusted":76166933.04,"revenue_actual":76166933.04,"expense_approved":70015000.0,"expense_adjusted":74149141.28,"expense_actual":74149141.22,"tax_revenue":41534242.71,"nontax_revenue":11896700.61,"capital_revenue":16018869.5,"transfer_revenue":6717120.22,"current_expense":58154769.77,"capital_expense":15994371.45,"budget_balance":2017791.82,"cash_current":3190225.73,"cash_previous":4568969.33,"population_mid_year":1480,"expense_per_capita":50100.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
