{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245941","national_id":"00245941","name":"Kaplice","currency_code":"CZK","history_path":"/data/municipal-history/00245941.json"},"series":[{"year":2010,"revenue_approved":172080000.0,"revenue_adjusted":187782800.0,"revenue_actual":187670440.0,"expense_approved":231445000.0,"expense_adjusted":179308600.0,"expense_actual":179242510.0,"tax_revenue":75111720.0,"nontax_revenue":25165460.0,"capital_revenue":2054490.0,"transfer_revenue":85338770.0,"current_expense":143286000.0,"capital_expense":35956510.0,"budget_balance":8427930.0,"cash_current":32206790.0,"cash_previous":21307640.0,"population_mid_year":7358,"expense_per_capita":24360.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":163424000.0,"revenue_adjusted":180091500.0,"revenue_actual":180038971.23,"expense_approved":176586000.0,"expense_adjusted":185431500.0,"expense_actual":185392759.33,"tax_revenue":74806057.32,"nontax_revenue":15924831.26,"capital_revenue":1186359.0,"transfer_revenue":88121723.65,"current_expense":142417347.34,"capital_expense":42975411.99,"budget_balance":-5353788.1,"cash_current":19891733.76,"cash_previous":32206788.46,"population_mid_year":7296,"expense_per_capita":25410.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":149909000.0,"revenue_adjusted":133790400.0,"revenue_actual":133785481.32,"expense_approved":142401000.0,"expense_adjusted":127104500.0,"expense_actual":127087138.23,"tax_revenue":80526753.4,"nontax_revenue":17740507.73,"capital_revenue":1151097.0,"transfer_revenue":34367123.19,"current_expense":104490908.25,"capital_expense":22596229.98,"budget_balance":6698343.09,"cash_current":38505892.9,"cash_previous":34067925.37,"population_mid_year":7278,"expense_per_capita":17461.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":139687000.0,"revenue_adjusted":168112600.0,"revenue_actual":168108442.32,"expense_approved":139612000.0,"expense_adjusted":156798700.0,"expense_actual":156782318.3,"tax_revenue":101295684.93,"nontax_revenue":16916219.61,"capital_revenue":11121500.0,"transfer_revenue":38775037.78,"current_expense":99324413.97,"capital_expense":57457904.33,"budget_balance":11326124.02,"cash_current":37140043.0,"cash_previous":38505892.9,"population_mid_year":7191,"expense_per_capita":21802.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":149308000.0,"revenue_adjusted":177020400.0,"revenue_actual":177015655.44,"expense_approved":151255000.0,"expense_adjusted":177738400.0,"expense_actual":177718762.2,"tax_revenue":107069916.18,"nontax_revenue":15611794.07,"capital_revenue":5096668.0,"transfer_revenue":49237277.19,"current_expense":113052764.92,"capital_expense":64665997.28,"budget_balance":-703106.76,"cash_current":18654302.74,"cash_previous":37140043.0,"population_mid_year":7099,"expense_per_capita":25034.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":268727000.0,"revenue_adjusted":249254500.0,"revenue_actual":249204069.57,"expense_approved":283160000.0,"expense_adjusted":275536300.0,"expense_actual":275516077.32,"tax_revenue":103702379.82,"nontax_revenue":16232274.34,"capital_revenue":26376399.0,"transfer_revenue":102893016.41,"current_expense":120916613.55,"capital_expense":154599463.77,"budget_balance":-26312007.75,"cash_current":3561575.13,"cash_previous":18654302.74,"population_mid_year":7058,"expense_per_capita":39036.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":198227000.0,"revenue_adjusted":177619730.0,"revenue_actual":177676745.65,"expense_approved":187223000.0,"expense_adjusted":157059260.0,"expense_actual":157057716.82,"tax_revenue":118105059.69,"nontax_revenue":19728450.95,"capital_revenue":5879797.5,"transfer_revenue":33963437.51,"current_expense":119862891.99,"capital_expense":37194824.83,"budget_balance":20619028.83,"cash_current":2805531.58,"cash_previous":3561575.13,"population_mid_year":7080,"expense_per_capita":22183.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":146882440.0,"revenue_adjusted":205022460.0,"revenue_actual":205022436.4,"expense_approved":154033000.0,"expense_adjusted":169965050.0,"expense_actual":169965334.13,"tax_revenue":124841257.25,"nontax_revenue":22434751.44,"capital_revenue":31851204.0,"transfer_revenue":25895223.71,"current_expense":123857761.01,"capital_expense":46107573.12,"budget_balance":35057102.27,"cash_current":29386722.18,"cash_previous":2805531.58,"population_mid_year":7075,"expense_per_capita":24023.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":211221640.9,"revenue_adjusted":223988824.34,"revenue_actual":223988824.4,"expense_approved":240884820.0,"expense_adjusted":241150913.46,"expense_actual":241150490.19,"tax_revenue":144857429.08,"nontax_revenue":15647557.93,"capital_revenue":31467235.0,"transfer_revenue":32016602.39,"current_expense":157208999.84,"capital_expense":83941490.35,"budget_balance":-17161665.79,"cash_current":6854518.93,"cash_previous":29386722.18,"population_mid_year":7100,"expense_per_capita":33964.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":197959954.0,"revenue_adjusted":223239842.43,"revenue_actual":223239842.43,"expense_approved":200257202.0,"expense_adjusted":201626154.5,"expense_actual":201626154.5,"tax_revenue":147535420.04,"nontax_revenue":19975966.16,"capital_revenue":13266414.04,"transfer_revenue":42462042.19,"current_expense":160553588.9,"capital_expense":41072565.6,"budget_balance":21613687.93,"cash_current":25344976.48,"cash_previous":6854518.93,"population_mid_year":7232,"expense_per_capita":27879.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":185628842.0,"revenue_adjusted":236481868.26,"revenue_actual":236481868.26,"expense_approved":187222305.0,"expense_adjusted":202114743.19,"expense_actual":202114743.19,"tax_revenue":140276524.95,"nontax_revenue":15913570.93,"capital_revenue":34983112.0,"transfer_revenue":45308660.38,"current_expense":165880366.0,"capital_expense":36234377.19,"budget_balance":34367125.07,"cash_current":58250948.09,"cash_previous":25344976.48,"population_mid_year":7241,"expense_per_capita":27912.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":180444500.0,"revenue_adjusted":241721439.6,"revenue_actual":241721439.6,"expense_approved":178584500.0,"expense_adjusted":209939883.75,"expense_actual":209939883.75,"tax_revenue":160582852.94,"nontax_revenue":12036289.54,"capital_revenue":32457950.0,"transfer_revenue":36644347.12,"current_expense":167907350.44,"capital_expense":42032533.31,"budget_balance":31781555.85,"cash_current":94891171.14,"cash_previous":58250948.09,"population_mid_year":6925,"expense_per_capita":30316.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":233112699.0,"revenue_adjusted":312940712.06,"revenue_actual":312940712.06,"expense_approved":319543337.0,"expense_adjusted":353135478.49,"expense_actual":353135478.49,"tax_revenue":186863419.8,"nontax_revenue":21743035.09,"capital_revenue":1557376.0,"transfer_revenue":102776881.17,"current_expense":181142961.88,"capital_expense":171992516.61,"budget_balance":-40194766.43,"cash_current":48780064.23,"cash_previous":94891171.14,"population_mid_year":7356,"expense_per_capita":48006.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":203285300.0,"revenue_adjusted":270700232.44,"revenue_actual":270700232.44,"expense_approved":208564993.0,"expense_adjusted":203797267.25,"expense_actual":203797267.25,"tax_revenue":197438030.24,"nontax_revenue":22511671.08,"capital_revenue":5457421.0,"transfer_revenue":45293110.12,"current_expense":183523400.64,"capital_expense":20273866.61,"budget_balance":66902965.19,"cash_current":120532834.05,"cash_previous":48780064.23,"population_mid_year":7522,"expense_per_capita":27093.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":234982412.0,"revenue_adjusted":281321374.77,"revenue_actual":281321374.77,"expense_approved":250616577.0,"expense_adjusted":236602832.7,"expense_actual":236602832.45,"tax_revenue":202989947.34,"nontax_revenue":30544456.19,"capital_revenue":488522.0,"transfer_revenue":47298449.24,"current_expense":179782275.52,"capital_expense":56820556.93,"budget_balance":44718542.32,"cash_current":170707568.8,"cash_previous":120532834.05,"population_mid_year":7546,"expense_per_capita":31354.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":260680000.0,"revenue_adjusted":288592020.68,"revenue_actual":288590970.68,"expense_approved":395810456.0,"expense_adjusted":292139255.88,"expense_actual":292124735.39,"tax_revenue":213492051.34,"nontax_revenue":26819145.31,"capital_revenue":910745.51,"transfer_revenue":47369028.52,"current_expense":209070693.84,"capital_expense":83054041.55,"budget_balance":-3533764.71,"cash_current":170931500.43,"cash_previous":170707568.8,"population_mid_year":7494,"expense_per_capita":38981.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}