{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245925","national_id":"00245925","name":"Chvalšiny","currency_code":"CZK","history_path":"/data/municipal-history/00245925.json"},"series":[{"year":2010,"revenue_approved":15088000.0,"revenue_adjusted":17184020.0,"revenue_actual":17184020.0,"expense_approved":15088000.0,"expense_adjusted":15366000.0,"expense_actual":15366000.0,"tax_revenue":9436550.0,"nontax_revenue":5092810.0,"capital_revenue":864450.0,"transfer_revenue":1790210.0,"current_expense":12770610.0,"capital_expense":2595390.0,"budget_balance":1818020.0,"cash_current":5637480.0,"cash_previous":3819460.0,"population_mid_year":1196,"expense_per_capita":12847.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15331800.0,"revenue_adjusted":18651702.79,"revenue_actual":18651702.79,"expense_approved":15331800.0,"expense_adjusted":15282551.22,"expense_actual":15282551.22,"tax_revenue":9771129.09,"nontax_revenue":5830378.09,"capital_revenue":42375.0,"transfer_revenue":3007820.61,"current_expense":11610425.22,"capital_expense":3672126.0,"budget_balance":3369151.57,"cash_current":9006721.27,"cash_previous":5637569.7,"population_mid_year":1199,"expense_per_capita":12746.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16130300.0,"revenue_adjusted":17801927.18,"revenue_actual":17801927.18,"expense_approved":16130300.0,"expense_adjusted":13807565.91,"expense_actual":13807565.91,"tax_revenue":9949986.23,"nontax_revenue":6399852.55,"capital_revenue":81850.0,"transfer_revenue":1370238.4,"current_expense":13572142.71,"capital_expense":235423.2,"budget_balance":3994361.27,"cash_current":14321082.54,"cash_previous":10326721.27,"population_mid_year":1220,"expense_per_capita":11317.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":17463000.0,"revenue_adjusted":22427861.05,"revenue_actual":22427861.05,"expense_approved":16963000.0,"expense_adjusted":22326212.34,"expense_actual":22326212.34,"tax_revenue":13072871.42,"nontax_revenue":6004085.77,"capital_revenue":22550.0,"transfer_revenue":3328353.86,"current_expense":13139439.28,"capital_expense":9186773.06,"budget_balance":101648.71,"cash_current":14422731.25,"cash_previous":14321082.54,"population_mid_year":1231,"expense_per_capita":18136.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18503000.0,"revenue_adjusted":22126609.19,"revenue_actual":22126609.19,"expense_approved":18503000.0,"expense_adjusted":18170960.23,"expense_actual":18170960.23,"tax_revenue":14339074.9,"nontax_revenue":6315363.51,"capital_revenue":329458.0,"transfer_revenue":1142712.78,"current_expense":12808264.06,"capital_expense":5362696.17,"budget_balance":3955648.96,"cash_current":18378380.21,"cash_previous":14422731.25,"population_mid_year":1260,"expense_per_capita":14421.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18748650.0,"revenue_adjusted":29443993.36,"revenue_actual":29443993.36,"expense_approved":21057284.0,"expense_adjusted":27819047.67,"expense_actual":27819047.67,"tax_revenue":14985275.2,"nontax_revenue":5935962.97,"capital_revenue":0.0,"transfer_revenue":8522755.19,"current_expense":13912082.68,"capital_expense":13906964.99,"budget_balance":1624945.69,"cash_current":20003325.9,"cash_previous":18378380.21,"population_mid_year":1250,"expense_per_capita":22255.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19140650.0,"revenue_adjusted":22804653.21,"revenue_actual":22804653.21,"expense_approved":19140650.0,"expense_adjusted":18855923.38,"expense_actual":18855923.38,"tax_revenue":15696095.28,"nontax_revenue":6570914.93,"capital_revenue":34200.0,"transfer_revenue":503443.0,"current_expense":13964988.06,"capital_expense":4890935.32,"budget_balance":3948729.83,"cash_current":23952055.73,"cash_previous":20003325.9,"population_mid_year":1253,"expense_per_capita":15048.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":21465670.0,"revenue_adjusted":26806245.66,"revenue_actual":26806245.66,"expense_approved":30244670.0,"expense_adjusted":32100344.85,"expense_actual":32100344.85,"tax_revenue":17902934.32,"nontax_revenue":6682855.74,"capital_revenue":54500.0,"transfer_revenue":2165955.6,"current_expense":17025465.24,"capital_expense":15074879.61,"budget_balance":-5294099.19,"cash_current":18866476.54,"cash_previous":23952055.73,"population_mid_year":1250,"expense_per_capita":25680.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23809170.0,"revenue_adjusted":29550759.33,"revenue_actual":29550759.33,"expense_approved":22168354.0,"expense_adjusted":36703077.75,"expense_actual":36703077.75,"tax_revenue":19585039.26,"nontax_revenue":6209479.39,"capital_revenue":0.0,"transfer_revenue":3756240.68,"current_expense":19351993.45,"capital_expense":17351084.3,"budget_balance":-7152318.42,"cash_current":11741209.36,"cash_previous":18866476.54,"population_mid_year":1262,"expense_per_capita":29083.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25656250.0,"revenue_adjusted":30646231.88,"revenue_actual":30173592.6,"expense_approved":26901386.48,"expense_adjusted":32719798.75,"expense_actual":23633923.37,"tax_revenue":20904487.71,"nontax_revenue":6168081.27,"capital_revenue":88000.0,"transfer_revenue":3013023.62,"current_expense":19875617.36,"capital_expense":3758306.01,"budget_balance":6539669.23,"cash_current":18297574.59,"cash_previous":11741209.36,"population_mid_year":1258,"expense_per_capita":18786.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27321795.0,"revenue_adjusted":41048239.76,"revenue_actual":39435385.26,"expense_approved":42585937.0,"expense_adjusted":47059257.59,"expense_actual":42625172.32,"tax_revenue":19771172.55,"nontax_revenue":7307713.79,"capital_revenue":1650.0,"transfer_revenue":12354848.92,"current_expense":18721185.82,"capital_expense":23903986.5,"budget_balance":-3189787.06,"cash_current":15103570.33,"cash_previous":18297574.59,"population_mid_year":1234,"expense_per_capita":34542.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":25619410.0,"revenue_adjusted":34053399.84,"revenue_actual":33117184.59,"expense_approved":25487440.0,"expense_adjusted":36677214.24,"expense_actual":31626548.22,"tax_revenue":21844487.44,"nontax_revenue":6488177.35,"capital_revenue":182900.0,"transfer_revenue":4601619.8,"current_expense":22291637.78,"capital_expense":9334910.44,"budget_balance":1490636.37,"cash_current":16589454.62,"cash_previous":15103570.33,"population_mid_year":1219,"expense_per_capita":25944.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":35672840.0,"revenue_adjusted":50093784.23,"revenue_actual":40035685.86,"expense_approved":34624480.0,"expense_adjusted":48041475.1,"expense_actual":36200214.04,"tax_revenue":25490555.91,"nontax_revenue":8981787.45,"capital_revenue":800.0,"transfer_revenue":5562542.5,"current_expense":28382736.15,"capital_expense":7817477.89,"budget_balance":3835471.82,"cash_current":20441746.82,"cash_previous":16589454.62,"population_mid_year":1259,"expense_per_capita":28753.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34104870.0,"revenue_adjusted":40302653.35,"revenue_actual":39112125.4,"expense_approved":28327847.0,"expense_adjusted":37155988.18,"expense_actual":32450197.92,"tax_revenue":29220014.08,"nontax_revenue":8636573.32,"capital_revenue":36122.0,"transfer_revenue":1219416.0,"current_expense":25528330.42,"capital_expense":6921867.5,"budget_balance":6661927.48,"cash_current":27139824.14,"cash_previous":20441746.82,"population_mid_year":1257,"expense_per_capita":25815.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":38016350.0,"revenue_adjusted":42693670.7,"revenue_actual":40965160.82,"expense_approved":34753260.0,"expense_adjusted":48471822.35,"expense_actual":45052923.16,"tax_revenue":28848465.24,"nontax_revenue":9870098.84,"capital_revenue":435066.0,"transfer_revenue":1811530.74,"current_expense":30609314.18,"capital_expense":14443608.98,"budget_balance":-4087762.34,"cash_current":23104361.3,"cash_previous":27139824.14,"population_mid_year":1243,"expense_per_capita":36245.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":55099630.0,"revenue_adjusted":72016838.66,"revenue_actual":52470333.93,"expense_approved":52060840.0,"expense_adjusted":66861589.53,"expense_actual":58389132.24,"tax_revenue":31376791.93,"nontax_revenue":11388596.55,"capital_revenue":229121.0,"transfer_revenue":9475824.45,"current_expense":29029311.56,"capital_expense":29359820.68,"budget_balance":-5918798.31,"cash_current":17248612.22,"cash_previous":23104361.3,"population_mid_year":1222,"expense_per_capita":47781.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}