{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245909","national_id":"00245909","name":"Hořice na Šumavě","currency_code":"CZK","history_path":"/data/municipal-history/00245909.json"},"series":[{"year":2010,"revenue_approved":13394000.0,"revenue_adjusted":15943020.0,"revenue_actual":16355000.0,"expense_approved":13275000.0,"expense_adjusted":14898630.0,"expense_actual":15310580.0,"tax_revenue":8201390.0,"nontax_revenue":7194380.0,"capital_revenue":144980.0,"transfer_revenue":814250.0,"current_expense":15004940.0,"capital_expense":305640.0,"budget_balance":1044420.0,"cash_current":955910.0,"cash_previous":1013220.0,"population_mid_year":804,"expense_per_capita":19043.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14341000.0,"revenue_adjusted":20388082.0,"revenue_actual":20388064.23,"expense_approved":14391000.0,"expense_adjusted":22725093.0,"expense_actual":22699613.94,"tax_revenue":8313122.18,"nontax_revenue":8225215.05,"capital_revenue":531996.0,"transfer_revenue":3317731.0,"current_expense":16934009.94,"capital_expense":5765604.0,"budget_balance":-2311549.71,"cash_current":866274.82,"cash_previous":955981.43,"population_mid_year":798,"expense_per_capita":28445.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16814900.0,"revenue_adjusted":17947196.0,"revenue_actual":17947192.04,"expense_approved":15617000.0,"expense_adjusted":16596698.0,"expense_actual":16596666.89,"tax_revenue":8579987.71,"nontax_revenue":7868696.27,"capital_revenue":538998.06,"transfer_revenue":959510.0,"current_expense":15858018.03,"capital_expense":738648.86,"budget_balance":1350525.15,"cash_current":229727.59,"cash_previous":866274.82,"population_mid_year":815,"expense_per_capita":20364.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19403000.0,"revenue_adjusted":26869769.0,"revenue_actual":26869136.17,"expense_approved":18790000.0,"expense_adjusted":26195769.0,"expense_actual":26194915.27,"tax_revenue":10220202.78,"nontax_revenue":8989115.7,"capital_revenue":405320.0,"transfer_revenue":7254497.69,"current_expense":17719583.57,"capital_expense":8475331.7,"budget_balance":674220.9,"cash_current":851953.61,"cash_previous":229727.59,"population_mid_year":840,"expense_per_capita":31184.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":22732000.0,"revenue_adjusted":25937617.0,"revenue_actual":25965777.6,"expense_approved":22845000.0,"expense_adjusted":24794023.31,"expense_actual":24407920.72,"tax_revenue":11347221.4,"nontax_revenue":7454137.25,"capital_revenue":828980.0,"transfer_revenue":6335438.95,"current_expense":17899053.98,"capital_expense":6508866.74,"budget_balance":1557856.88,"cash_current":1181927.95,"cash_previous":851953.61,"population_mid_year":833,"expense_per_capita":29301.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27154850.0,"revenue_adjusted":31829781.6,"revenue_actual":31829777.25,"expense_approved":27993850.0,"expense_adjusted":31321640.6,"expense_actual":30626355.45,"tax_revenue":11561199.6,"nontax_revenue":8518908.72,"capital_revenue":3685480.0,"transfer_revenue":8064188.93,"current_expense":21451091.55,"capital_expense":9175263.9,"budget_balance":1203421.8,"cash_current":2168509.75,"cash_previous":1181927.95,"population_mid_year":826,"expense_per_capita":37077.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22832427.0,"revenue_adjusted":27701753.0,"revenue_actual":26111401.66,"expense_approved":24630275.0,"expense_adjusted":29499601.0,"expense_actual":26875766.77,"tax_revenue":13357259.22,"nontax_revenue":8190387.63,"capital_revenue":1906702.0,"transfer_revenue":2657052.81,"current_expense":22817002.23,"capital_expense":4058764.54,"budget_balance":-764365.11,"cash_current":1187304.64,"cash_previous":2168509.75,"population_mid_year":815,"expense_per_capita":32976.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23896450.0,"revenue_adjusted":28369703.8,"revenue_actual":27572839.56,"expense_approved":24659450.0,"expense_adjusted":29132703.8,"expense_actual":27748925.89,"tax_revenue":13988774.81,"nontax_revenue":8639856.95,"capital_revenue":2160327.0,"transfer_revenue":2783880.8,"current_expense":23273478.89,"capital_expense":4475447.0,"budget_balance":-176086.33,"cash_current":794376.23,"cash_previous":1187304.64,"population_mid_year":815,"expense_per_capita":34047.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":27241622.0,"revenue_adjusted":30579034.37,"revenue_actual":29277673.41,"expense_approved":33771622.0,"expense_adjusted":37109034.37,"expense_actual":34186210.45,"tax_revenue":15002117.18,"nontax_revenue":8062724.63,"capital_revenue":2345544.4,"transfer_revenue":3867287.2,"current_expense":24199128.98,"capital_expense":9987081.47,"budget_balance":-4908537.04,"cash_current":1629933.37,"cash_previous":794376.23,"population_mid_year":809,"expense_per_capita":42257.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":26588455.0,"revenue_adjusted":31158278.0,"revenue_actual":29528050.51,"expense_approved":25045855.0,"expense_adjusted":29615678.0,"expense_actual":27810650.29,"tax_revenue":15913022.39,"nontax_revenue":7170269.42,"capital_revenue":980558.0,"transfer_revenue":5464200.7,"current_expense":24359530.29,"capital_expense":3451120.0,"budget_balance":1717400.22,"cash_current":384733.59,"cash_previous":1629933.37,"population_mid_year":843,"expense_per_capita":32990.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27134289.0,"revenue_adjusted":34991520.29,"revenue_actual":31382499.42,"expense_approved":27134289.0,"expense_adjusted":36313680.0,"expense_actual":33294042.4,"tax_revenue":15171679.05,"nontax_revenue":7742223.17,"capital_revenue":398591.0,"transfer_revenue":8070006.2,"current_expense":29180929.1,"capital_expense":4113113.3,"budget_balance":-1911542.98,"cash_current":276200.77,"cash_previous":384733.59,"population_mid_year":871,"expense_per_capita":38225.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24011860.0,"revenue_adjusted":40204274.73,"revenue_actual":39234311.34,"expense_approved":23409785.56,"expense_adjusted":39227887.18,"expense_actual":35764653.98,"tax_revenue":17480432.5,"nontax_revenue":10328297.49,"capital_revenue":2826230.0,"transfer_revenue":8599351.35,"current_expense":31236640.04,"capital_expense":4528013.94,"budget_balance":3469657.36,"cash_current":2351461.44,"cash_previous":276200.77,"population_mid_year":877,"expense_per_capita":40780.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30237517.0,"revenue_adjusted":37543164.0,"revenue_actual":36538596.16,"expense_approved":30237517.0,"expense_adjusted":39338061.06,"expense_actual":36155804.9,"tax_revenue":20380171.78,"nontax_revenue":11787441.92,"capital_revenue":2484925.0,"transfer_revenue":1886057.46,"current_expense":31247845.65,"capital_expense":4907959.25,"budget_balance":382791.26,"cash_current":2006843.7,"cash_previous":2351461.44,"population_mid_year":892,"expense_per_capita":40533.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":34228222.22,"revenue_adjusted":41220197.02,"revenue_actual":39518984.27,"expense_approved":33865829.2,"expense_adjusted":42682629.15,"expense_actual":39335659.15,"tax_revenue":22857307.0,"nontax_revenue":12701616.47,"capital_revenue":10000.0,"transfer_revenue":3950060.8,"current_expense":34012955.74,"capital_expense":5322703.41,"budget_balance":183325.12,"cash_current":1497292.82,"cash_previous":2006843.7,"population_mid_year":901,"expense_per_capita":43657.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":34714701.0,"revenue_adjusted":39741222.22,"revenue_actual":38375719.76,"expense_approved":33918145.0,"expense_adjusted":42864863.17,"expense_actual":37431465.82,"tax_revenue":23099850.64,"nontax_revenue":12990228.9,"capital_revenue":987698.0,"transfer_revenue":1297942.22,"current_expense":34967825.92,"capital_expense":2463639.9,"budget_balance":944253.94,"cash_current":1709991.76,"cash_previous":1497292.82,"population_mid_year":904,"expense_per_capita":41406.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":35643585.0,"revenue_adjusted":38679555.8,"revenue_actual":37989312.08,"expense_approved":35136376.0,"expense_adjusted":39593096.91,"expense_actual":36240388.01,"tax_revenue":24645057.62,"nontax_revenue":11536390.66,"capital_revenue":319000.0,"transfer_revenue":1488863.8,"current_expense":34342597.35,"capital_expense":1897790.66,"budget_balance":1748924.07,"cash_current":2923808.36,"cash_previous":1709991.76,"population_mid_year":908,"expense_per_capita":39912.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}