{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245887","national_id":"00245887","name":"Horní Dvořiště","currency_code":"CZK","history_path":"/data/municipal-history/00245887.json"},"series":[{"year":2010,"revenue_approved":5463000.0,"revenue_adjusted":7104290.0,"revenue_actual":7071720.0,"expense_approved":5153000.0,"expense_adjusted":6863720.0,"expense_actual":6855590.0,"tax_revenue":3892630.0,"nontax_revenue":1582240.0,"capital_revenue":580310.0,"transfer_revenue":1016540.0,"current_expense":6212150.0,"capital_expense":643440.0,"budget_balance":216130.0,"cash_current":234340.0,"cash_previous":117410.0,"population_mid_year":520,"expense_per_capita":13183.83,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5122100.0,"revenue_adjusted":6253329.0,"revenue_actual":6066485.17,"expense_approved":4982100.0,"expense_adjusted":6456369.0,"expense_actual":6197658.9,"tax_revenue":4177413.86,"nontax_revenue":1358113.31,"capital_revenue":150080.0,"transfer_revenue":380878.0,"current_expense":5512362.9,"capital_expense":685296.0,"budget_balance":-131173.73,"cash_current":306211.4,"cash_previous":234345.13,"population_mid_year":492,"expense_per_capita":12596.87,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6550000.0,"revenue_adjusted":6734883.6,"revenue_actual":6561032.09,"expense_approved":6131000.0,"expense_adjusted":7012757.6,"expense_actual":6749498.24,"tax_revenue":4303456.75,"nontax_revenue":1802855.74,"capital_revenue":0.0,"transfer_revenue":454719.6,"current_expense":6053265.41,"capital_expense":696232.83,"budget_balance":-188466.15,"cash_current":195929.25,"cash_previous":306211.4,"population_mid_year":486,"expense_per_capita":13887.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6734000.0,"revenue_adjusted":9407322.26,"revenue_actual":9392586.28,"expense_approved":6324000.0,"expense_adjusted":9528988.26,"expense_actual":7592754.67,"tax_revenue":5079620.44,"nontax_revenue":3879329.43,"capital_revenue":0.0,"transfer_revenue":433636.41,"current_expense":6560684.87,"capital_expense":1032069.8,"budget_balance":1799831.61,"cash_current":2118502.86,"cash_previous":195929.25,"population_mid_year":487,"expense_per_capita":15590.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6425000.0,"revenue_adjusted":8862347.27,"revenue_actual":8796914.32,"expense_approved":6314996.0,"expense_adjusted":9565662.48,"expense_actual":9168287.61,"tax_revenue":5300589.81,"nontax_revenue":3182231.51,"capital_revenue":14500.0,"transfer_revenue":299593.0,"current_expense":7728997.99,"capital_expense":1439289.62,"budget_balance":-371373.29,"cash_current":1637125.57,"cash_previous":2118502.86,"population_mid_year":473,"expense_per_capita":19383.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6820000.0,"revenue_adjusted":10991355.0,"revenue_actual":10953462.24,"expense_approved":6820000.0,"expense_adjusted":8023505.92,"expense_actual":7821215.4,"tax_revenue":5421904.3,"nontax_revenue":3287872.94,"capital_revenue":1566180.0,"transfer_revenue":677505.0,"current_expense":6585553.4,"capital_expense":1235662.0,"budget_balance":3132246.84,"cash_current":4679790.7,"cash_previous":1637125.57,"population_mid_year":476,"expense_per_capita":16431.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8200000.0,"revenue_adjusted":11667288.52,"revenue_actual":11540683.5,"expense_approved":8200000.0,"expense_adjusted":17658250.39,"expense_actual":16276023.87,"tax_revenue":6546415.3,"nontax_revenue":4328014.2,"capital_revenue":27400.0,"transfer_revenue":638854.0,"current_expense":10034302.07,"capital_expense":6241721.8,"budget_balance":-4735340.37,"cash_current":4572390.93,"cash_previous":4679790.7,"population_mid_year":460,"expense_per_capita":35382.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10080000.0,"revenue_adjusted":14716710.94,"revenue_actual":14716710.44,"expense_approved":11280000.0,"expense_adjusted":12575306.85,"expense_actual":12165847.68,"tax_revenue":6555172.07,"nontax_revenue":3892890.37,"capital_revenue":16760.0,"transfer_revenue":4251888.0,"current_expense":10704920.11,"capital_expense":1460927.57,"budget_balance":2550862.76,"cash_current":2300730.69,"cash_previous":4572390.93,"population_mid_year":467,"expense_per_capita":26051.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10000000.0,"revenue_adjusted":12122929.46,"revenue_actual":12122929.46,"expense_approved":10000000.0,"expense_adjusted":11526828.37,"expense_actual":11511828.37,"tax_revenue":7132587.96,"nontax_revenue":3376381.5,"capital_revenue":936160.0,"transfer_revenue":677800.0,"current_expense":10561886.16,"capital_expense":949942.21,"budget_balance":611101.09,"cash_current":2820181.78,"cash_previous":2300730.69,"population_mid_year":468,"expense_per_capita":24597.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10430900.0,"revenue_adjusted":12337448.34,"revenue_actual":12285617.08,"expense_approved":10430900.0,"expense_adjusted":12342811.44,"expense_actual":11582624.91,"tax_revenue":7853252.4,"nontax_revenue":3450864.68,"capital_revenue":336300.0,"transfer_revenue":645200.0,"current_expense":10738155.96,"capital_expense":844468.95,"budget_balance":702992.17,"cash_current":3523173.95,"cash_previous":2820181.78,"population_mid_year":475,"expense_per_capita":24384.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10500000.0,"revenue_adjusted":13658573.34,"revenue_actual":13658573.34,"expense_approved":12500000.0,"expense_adjusted":12340231.49,"expense_actual":12340231.49,"tax_revenue":7197075.31,"nontax_revenue":3941144.03,"capital_revenue":25600.0,"transfer_revenue":2494754.0,"current_expense":10623959.89,"capital_expense":1716271.6,"budget_balance":1318341.85,"cash_current":4905135.2,"cash_previous":3523173.95,"population_mid_year":455,"expense_per_capita":27121.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11900000.0,"revenue_adjusted":17937541.51,"revenue_actual":17937541.51,"expense_approved":13900000.0,"expense_adjusted":18487713.36,"expense_actual":18487713.36,"tax_revenue":8268613.28,"nontax_revenue":6397996.15,"capital_revenue":7350.0,"transfer_revenue":3263582.08,"current_expense":12025280.07,"capital_expense":6462433.29,"budget_balance":-550171.85,"cash_current":4446587.85,"cash_previous":4905135.2,"population_mid_year":457,"expense_per_capita":40454.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12545700.0,"revenue_adjusted":19243638.59,"revenue_actual":19243638.59,"expense_approved":14545700.0,"expense_adjusted":15632153.03,"expense_actual":15632153.03,"tax_revenue":9775186.13,"nontax_revenue":7209629.08,"capital_revenue":1600.0,"transfer_revenue":2257223.38,"current_expense":13952419.03,"capital_expense":1679734.0,"budget_balance":3611485.56,"cash_current":8181490.07,"cash_previous":4446587.85,"population_mid_year":458,"expense_per_capita":34131.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13464300.0,"revenue_adjusted":18999643.92,"revenue_actual":18999643.92,"expense_approved":15464300.0,"expense_adjusted":15977771.38,"expense_actual":15977771.38,"tax_revenue":11648264.56,"nontax_revenue":6250416.36,"capital_revenue":0.0,"transfer_revenue":1100963.0,"current_expense":13413182.75,"capital_expense":2564588.63,"budget_balance":3021872.54,"cash_current":11214668.56,"cash_previous":8181490.07,"population_mid_year":460,"expense_per_capita":34734.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16072071.0,"revenue_adjusted":18052829.09,"revenue_actual":18052829.09,"expense_approved":18072071.0,"expense_adjusted":22949415.96,"expense_actual":22949415.96,"tax_revenue":11786583.45,"nontax_revenue":4454205.64,"capital_revenue":25200.0,"transfer_revenue":1786840.0,"current_expense":14805732.35,"capital_expense":8143683.61,"budget_balance":-4896586.87,"cash_current":9993200.67,"cash_previous":11214668.56,"population_mid_year":451,"expense_per_capita":50885.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15369000.0,"revenue_adjusted":19694670.11,"revenue_actual":19694670.11,"expense_approved":17131000.0,"expense_adjusted":17736250.69,"expense_actual":17736250.69,"tax_revenue":11841929.48,"nontax_revenue":5959590.89,"capital_revenue":22600.0,"transfer_revenue":1870549.74,"current_expense":15802110.5,"capital_expense":1934140.19,"budget_balance":1958419.42,"cash_current":11037909.58,"cash_previous":9993200.67,"population_mid_year":459,"expense_per_capita":38641.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}