{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245879","national_id":"00245879","name":"Holubov","currency_code":"CZK","history_path":"/data/municipal-history/00245879.json"},"series":[{"year":2010,"revenue_approved":8572000.0,"revenue_adjusted":11091620.0,"revenue_actual":11070520.0,"expense_approved":7812000.0,"expense_adjusted":10193080.0,"expense_actual":9504570.0,"tax_revenue":7761090.0,"nontax_revenue":2288180.0,"capital_revenue":1560.0,"transfer_revenue":1019690.0,"current_expense":7222890.0,"capital_expense":2281680.0,"budget_balance":1565950.0,"cash_current":878630.0,"cash_previous":329220.0,"population_mid_year":1042,"expense_per_capita":9121.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9466000.0,"revenue_adjusted":11129871.11,"revenue_actual":10913858.0,"expense_approved":8837000.0,"expense_adjusted":10486321.11,"expense_actual":10398196.24,"tax_revenue":7974794.08,"nontax_revenue":1681429.81,"capital_revenue":2590.0,"transfer_revenue":1255044.11,"current_expense":8178544.58,"capital_expense":2219651.66,"budget_balance":515661.76,"cash_current":370770.95,"cash_previous":878623.6,"population_mid_year":1050,"expense_per_capita":9903.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9420000.0,"revenue_adjusted":14492065.0,"revenue_actual":13763964.15,"expense_approved":8395000.0,"expense_adjusted":15711290.0,"expense_actual":15198450.62,"tax_revenue":8299676.06,"nontax_revenue":1185165.09,"capital_revenue":2026706.0,"transfer_revenue":2252417.0,"current_expense":9411883.64,"capital_expense":5786566.98,"budget_balance":-1434486.47,"cash_current":727694.42,"cash_previous":370770.95,"population_mid_year":1056,"expense_per_capita":14392.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":10081000.0,"revenue_adjusted":15743508.8,"revenue_actual":15493309.01,"expense_approved":8616000.0,"expense_adjusted":14278508.8,"expense_actual":12985525.24,"tax_revenue":10463335.8,"nontax_revenue":2417460.41,"capital_revenue":482310.0,"transfer_revenue":2130202.8,"current_expense":10283272.24,"capital_expense":2702253.0,"budget_balance":2507783.77,"cash_current":1222443.82,"cash_previous":727694.42,"population_mid_year":1079,"expense_per_capita":12034.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":10900000.0,"revenue_adjusted":14386867.0,"revenue_actual":13961018.72,"expense_approved":9430000.0,"expense_adjusted":12916867.0,"expense_actual":12130567.84,"tax_revenue":11407237.77,"nontax_revenue":1865475.95,"capital_revenue":0.0,"transfer_revenue":688305.0,"current_expense":10191760.72,"capital_expense":1938807.12,"budget_balance":1830450.88,"cash_current":1682566.34,"cash_previous":1222443.82,"population_mid_year":1104,"expense_per_capita":10987.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":10950000.0,"revenue_adjusted":15030965.0,"revenue_actual":14986626.41,"expense_approved":9480000.0,"expense_adjusted":13560965.0,"expense_actual":12422824.25,"tax_revenue":11754724.07,"nontax_revenue":2064603.54,"capital_revenue":284720.0,"transfer_revenue":882578.8,"current_expense":9890153.47,"capital_expense":2532670.78,"budget_balance":2563802.16,"cash_current":3017445.41,"cash_previous":1682566.34,"population_mid_year":1103,"expense_per_capita":11262.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":12150000.0,"revenue_adjusted":16682903.8,"revenue_actual":16656927.56,"expense_approved":10680000.0,"expense_adjusted":17212903.8,"expense_actual":15920722.01,"tax_revenue":12771959.81,"nontax_revenue":2084453.95,"capital_revenue":50180.0,"transfer_revenue":1750333.8,"current_expense":11800355.66,"capital_expense":4120366.35,"budget_balance":736205.55,"cash_current":2469241.43,"cash_previous":3017445.41,"population_mid_year":1089,"expense_per_capita":14619.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":12020000.0,"revenue_adjusted":15386956.0,"revenue_actual":16341144.39,"expense_approved":10550000.0,"expense_adjusted":13916956.0,"expense_actual":12199917.9,"tax_revenue":14025251.08,"nontax_revenue":1846995.31,"capital_revenue":3954.0,"transfer_revenue":464944.0,"current_expense":10695116.17,"capital_expense":1504801.73,"budget_balance":4141226.49,"cash_current":5475685.89,"cash_previous":2469241.43,"population_mid_year":1085,"expense_per_capita":11244.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13000000.0,"revenue_adjusted":19868329.0,"revenue_actual":19662371.95,"expense_approved":11800000.0,"expense_adjusted":21418329.0,"expense_actual":19401156.69,"tax_revenue":15623285.38,"nontax_revenue":1786860.57,"capital_revenue":2510.0,"transfer_revenue":2249716.0,"current_expense":12347798.84,"capital_expense":7053357.85,"budget_balance":261215.26,"cash_current":5515527.19,"cash_previous":5475685.89,"population_mid_year":1080,"expense_per_capita":17964.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15000000.0,"revenue_adjusted":20177459.0,"revenue_actual":21073999.93,"expense_approved":14200000.0,"expense_adjusted":20527414.0,"expense_actual":18914993.85,"tax_revenue":16643134.67,"nontax_revenue":1729110.26,"capital_revenue":300110.0,"transfer_revenue":2401645.0,"current_expense":11639803.96,"capital_expense":7275189.89,"budget_balance":2159006.08,"cash_current":7906547.81,"cash_previous":5515527.19,"population_mid_year":1102,"expense_per_capita":17164.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":15000000.0,"revenue_adjusted":19780317.0,"revenue_actual":19480266.13,"expense_approved":14139000.0,"expense_adjusted":20119317.0,"expense_actual":17879098.01,"tax_revenue":15956779.75,"nontax_revenue":1496627.38,"capital_revenue":10240.0,"transfer_revenue":2016619.0,"current_expense":13145527.43,"capital_expense":4733570.58,"budget_balance":1601168.12,"cash_current":9141070.85,"cash_previous":7906547.81,"population_mid_year":1108,"expense_per_capita":16136.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15200000.0,"revenue_adjusted":19917597.44,"revenue_actual":21927081.98,"expense_approved":14645000.0,"expense_adjusted":20862597.44,"expense_actual":18781189.87,"tax_revenue":17436396.41,"nontax_revenue":1729379.58,"capital_revenue":17363.0,"transfer_revenue":2743942.99,"current_expense":14272227.37,"capital_expense":4508962.5,"budget_balance":3145892.11,"cash_current":12159042.51,"cash_previous":9141070.85,"population_mid_year":1083,"expense_per_capita":17341.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":15500000.0,"revenue_adjusted":23409133.19,"revenue_actual":23146539.01,"expense_approved":15335000.0,"expense_adjusted":25544133.19,"expense_actual":24372233.28,"tax_revenue":20598950.26,"nontax_revenue":1837746.96,"capital_revenue":5340.0,"transfer_revenue":704501.79,"current_expense":16258762.55,"capital_expense":8113470.73,"budget_balance":-1225694.27,"cash_current":11006175.48,"cash_previous":12159042.51,"population_mid_year":1111,"expense_per_capita":21937.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":18500000.0,"revenue_adjusted":26475032.0,"revenue_actual":26813461.47,"expense_approved":18458000.0,"expense_adjusted":27233032.0,"expense_actual":22887742.3,"tax_revenue":23249712.39,"nontax_revenue":1856056.08,"capital_revenue":585761.0,"transfer_revenue":1121932.0,"current_expense":18548038.51,"capital_expense":4339703.79,"budget_balance":3925719.17,"cash_current":14897544.97,"cash_previous":11006175.48,"population_mid_year":1102,"expense_per_capita":20769.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":19200000.0,"revenue_adjusted":26511586.0,"revenue_actual":26636877.69,"expense_approved":19200000.0,"expense_adjusted":29011586.0,"expense_actual":27043705.43,"tax_revenue":23683385.28,"nontax_revenue":2550202.41,"capital_revenue":7790.0,"transfer_revenue":395500.0,"current_expense":20484704.3,"capital_expense":6559001.13,"budget_balance":-406827.74,"cash_current":14450139.65,"cash_previous":14897544.97,"population_mid_year":1100,"expense_per_capita":24585.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":22000000.0,"revenue_adjusted":30016800.0,"revenue_actual":29624244.43,"expense_approved":22000000.0,"expense_adjusted":32116800.0,"expense_actual":31093915.61,"tax_revenue":25041239.59,"nontax_revenue":2414177.84,"capital_revenue":195427.0,"transfer_revenue":1973400.0,"current_expense":24509552.67,"capital_expense":6584362.94,"budget_balance":-1469671.18,"cash_current":13041123.73,"cash_previous":14450139.65,"population_mid_year":1098,"expense_per_capita":28318.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}