{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245861","national_id":"00245861","name":"Frymburk","currency_code":"CZK","history_path":"/data/municipal-history/00245861.json"},"series":[{"year":2010,"revenue_approved":24793530.0,"revenue_adjusted":43434290.0,"revenue_actual":43434290.0,"expense_approved":24696000.0,"expense_adjusted":27770030.0,"expense_actual":27770030.0,"tax_revenue":16216510.0,"nontax_revenue":10686910.0,"capital_revenue":3945380.0,"transfer_revenue":12585490.0,"current_expense":22198430.0,"capital_expense":5571600.0,"budget_balance":15664260.0,"cash_current":23442760.0,"cash_previous":7778500.0,"population_mid_year":1351,"expense_per_capita":20555.17,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":25294530.0,"revenue_adjusted":31052158.71,"revenue_actual":31052158.71,"expense_approved":24882000.0,"expense_adjusted":30613786.17,"expense_actual":30613786.17,"tax_revenue":17484055.5,"nontax_revenue":11585020.21,"capital_revenue":1019400.0,"transfer_revenue":963683.0,"current_expense":25216005.81,"capital_expense":5397780.36,"budget_balance":438372.54,"cash_current":23881202.42,"cash_previous":23442829.88,"population_mid_year":1302,"expense_per_capita":23512.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25965530.0,"revenue_adjusted":38753803.21,"revenue_actual":38753803.21,"expense_approved":25322000.0,"expense_adjusted":31177389.4,"expense_actual":31177389.4,"tax_revenue":17092766.5,"nontax_revenue":14294595.74,"capital_revenue":5762221.86,"transfer_revenue":1604219.11,"current_expense":26871325.0,"capital_expense":4306064.4,"budget_balance":7576413.81,"cash_current":31476620.23,"cash_previous":23881202.42,"population_mid_year":1283,"expense_per_capita":24300.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27165530.0,"revenue_adjusted":43042383.46,"revenue_actual":43042383.46,"expense_approved":26539000.0,"expense_adjusted":41277095.21,"expense_actual":41277095.21,"tax_revenue":21174289.38,"nontax_revenue":16401609.68,"capital_revenue":3429709.0,"transfer_revenue":2036775.4,"current_expense":31991863.47,"capital_expense":9285231.74,"budget_balance":1765288.25,"cash_current":33356445.11,"cash_previous":31476620.23,"population_mid_year":1279,"expense_per_capita":32272.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":27239530.0,"revenue_adjusted":74127165.08,"revenue_actual":74127165.08,"expense_approved":26896000.0,"expense_adjusted":88238759.27,"expense_actual":88238759.27,"tax_revenue":22082715.5,"nontax_revenue":17436450.81,"capital_revenue":1663180.0,"transfer_revenue":32944818.77,"current_expense":28961599.12,"capital_expense":59277160.15,"budget_balance":-14111594.19,"cash_current":19190456.51,"cash_previous":33356445.11,"population_mid_year":1285,"expense_per_capita":68668.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":28794530.0,"revenue_adjusted":44113812.81,"revenue_actual":44113812.81,"expense_approved":27564000.0,"expense_adjusted":41770625.1,"expense_actual":41770625.1,"tax_revenue":22991051.97,"nontax_revenue":13951507.54,"capital_revenue":3426855.0,"transfer_revenue":3744398.3,"current_expense":31841191.85,"capital_expense":9929433.25,"budget_balance":2343187.71,"cash_current":21435450.44,"cash_previous":19190456.51,"population_mid_year":1283,"expense_per_capita":32557.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":29850530.0,"revenue_adjusted":46616390.59,"revenue_actual":46616390.59,"expense_approved":28047000.0,"expense_adjusted":40423723.74,"expense_actual":40423723.74,"tax_revenue":25646526.17,"nontax_revenue":16759956.36,"capital_revenue":1988087.0,"transfer_revenue":2221821.06,"current_expense":30991749.39,"capital_expense":9431974.35,"budget_balance":6192666.85,"cash_current":27754102.27,"cash_previous":21435450.44,"population_mid_year":1289,"expense_per_capita":31360.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34572000.0,"revenue_adjusted":45151481.55,"revenue_actual":45151481.55,"expense_approved":46225000.0,"expense_adjusted":48492748.86,"expense_actual":48492748.86,"tax_revenue":26891491.14,"nontax_revenue":14051931.61,"capital_revenue":2363607.0,"transfer_revenue":1844451.8,"current_expense":30530274.38,"capital_expense":17962474.48,"budget_balance":-3341267.31,"cash_current":24325298.21,"cash_previous":27754102.27,"population_mid_year":1288,"expense_per_capita":37649.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":50842000.0,"revenue_adjusted":61640365.78,"revenue_actual":61640365.78,"expense_approved":66364000.0,"expense_adjusted":59183841.18,"expense_actual":59183841.18,"tax_revenue":29321467.28,"nontax_revenue":19352213.53,"capital_revenue":8882552.0,"transfer_revenue":4084132.97,"current_expense":37521366.91,"capital_expense":21662474.27,"budget_balance":2456524.6,"cash_current":26749391.03,"cash_previous":24325298.21,"population_mid_year":1285,"expense_per_capita":46057.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":49618000.0,"revenue_adjusted":65112844.95,"revenue_actual":65112844.95,"expense_approved":63664000.0,"expense_adjusted":63290839.77,"expense_actual":63290839.77,"tax_revenue":32665875.84,"nontax_revenue":14614903.11,"capital_revenue":16178989.0,"transfer_revenue":1653077.0,"current_expense":37812680.41,"capital_expense":25478159.36,"budget_balance":1822005.18,"cash_current":28591115.62,"cash_previous":26749391.03,"population_mid_year":1286,"expense_per_capita":49215.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":52142000.0,"revenue_adjusted":69005905.14,"revenue_actual":69005905.14,"expense_approved":62142000.0,"expense_adjusted":55558877.01,"expense_actual":55558877.0,"tax_revenue":33846661.87,"nontax_revenue":19143097.27,"capital_revenue":12221318.0,"transfer_revenue":3794828.0,"current_expense":37174485.9,"capital_expense":18384391.1,"budget_balance":13447028.14,"cash_current":41836214.38,"cash_previous":28591115.62,"population_mid_year":1309,"expense_per_capita":42443.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":65416408.0,"revenue_adjusted":87503347.2,"revenue_actual":87503347.2,"expense_approved":73225000.0,"expense_adjusted":82195067.27,"expense_actual":82195067.27,"tax_revenue":37717967.65,"nontax_revenue":20765571.67,"capital_revenue":19721112.0,"transfer_revenue":9298695.88,"current_expense":49236921.01,"capital_expense":32958146.26,"budget_balance":5308279.93,"cash_current":47809021.99,"cash_previous":41836214.38,"population_mid_year":1307,"expense_per_capita":62888.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":71417300.0,"revenue_adjusted":87691211.27,"revenue_actual":87691211.27,"expense_approved":96015000.0,"expense_adjusted":97817718.51,"expense_actual":97817718.51,"tax_revenue":43115172.16,"nontax_revenue":24010986.49,"capital_revenue":13112156.0,"transfer_revenue":7452896.62,"current_expense":59745755.93,"capital_expense":38071962.58,"budget_balance":-10126507.24,"cash_current":37609980.89,"cash_previous":47809021.99,"population_mid_year":1392,"expense_per_capita":70271.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":65443000.0,"revenue_adjusted":72865466.21,"revenue_actual":72865466.21,"expense_approved":71800000.0,"expense_adjusted":56620663.26,"expense_actual":56620663.26,"tax_revenue":46731226.63,"nontax_revenue":22334137.68,"capital_revenue":595198.9,"transfer_revenue":3204903.0,"current_expense":49134649.62,"capital_expense":7486013.64,"budget_balance":16244802.95,"cash_current":54847857.38,"cash_previous":37609980.89,"population_mid_year":1392,"expense_per_capita":40675.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":78289000.0,"revenue_adjusted":83132711.0,"revenue_actual":83132711.0,"expense_approved":100231000.0,"expense_adjusted":89869313.72,"expense_actual":89869313.72,"tax_revenue":47864107.57,"nontax_revenue":28984507.43,"capital_revenue":612169.0,"transfer_revenue":5671927.0,"current_expense":59517218.05,"capital_expense":30352095.67,"budget_balance":-6736602.72,"cash_current":50803143.92,"cash_previous":54847857.38,"population_mid_year":1359,"expense_per_capita":66129.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":105343000.0,"revenue_adjusted":99268725.48,"revenue_actual":99268725.48,"expense_approved":133243000.0,"expense_adjusted":120550582.74,"expense_actual":120550582.74,"tax_revenue":51106357.83,"nontax_revenue":29403724.05,"capital_revenue":2957067.8,"transfer_revenue":15801575.8,"current_expense":55502232.29,"capital_expense":65048350.45,"budget_balance":-21281857.26,"cash_current":32050444.38,"cash_previous":50803143.92,"population_mid_year":1353,"expense_per_capita":89098.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}