{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245852","national_id":"00245852","name":"Dolní Třebonín","currency_code":"CZK","history_path":"/data/municipal-history/00245852.json"},"series":[{"year":2010,"revenue_approved":24047100.0,"revenue_adjusted":28484320.0,"revenue_actual":27937270.0,"expense_approved":18817100.0,"expense_adjusted":23731050.0,"expense_actual":22326020.0,"tax_revenue":11813110.0,"nontax_revenue":15032830.0,"capital_revenue":45020.0,"transfer_revenue":1046310.0,"current_expense":20510380.0,"capital_expense":1815640.0,"budget_balance":5611250.0,"cash_current":1792460.0,"cash_previous":1331970.0,"population_mid_year":1209,"expense_per_capita":18466.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":25048400.0,"revenue_adjusted":27843952.0,"revenue_actual":27889308.34,"expense_approved":19619400.0,"expense_adjusted":24220302.0,"expense_actual":23882193.36,"tax_revenue":11393553.44,"nontax_revenue":15312180.9,"capital_revenue":510237.0,"transfer_revenue":673337.0,"current_expense":21425439.36,"capital_expense":2456754.0,"budget_balance":4007114.98,"cash_current":440660.87,"cash_previous":1792575.7,"population_mid_year":1271,"expense_per_capita":18790.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":24575100.0,"revenue_adjusted":29573011.4,"revenue_actual":30128668.69,"expense_approved":18965100.0,"expense_adjusted":22675777.2,"expense_actual":22216051.43,"tax_revenue":12151051.1,"nontax_revenue":16799776.19,"capital_revenue":262980.0,"transfer_revenue":914861.4,"current_expense":21535114.05,"capital_expense":680937.38,"budget_balance":7912617.26,"cash_current":1200891.57,"cash_previous":440660.87,"population_mid_year":1291,"expense_per_capita":17208.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":27282700.0,"revenue_adjusted":33473447.6,"revenue_actual":34148272.49,"expense_approved":21380700.0,"expense_adjusted":26151559.6,"expense_actual":24450834.11,"tax_revenue":14267513.2,"nontax_revenue":18647283.91,"capital_revenue":40360.0,"transfer_revenue":1193115.38,"current_expense":21913733.31,"capital_expense":2537100.8,"budget_balance":9697438.38,"cash_current":2209198.8,"cash_previous":1200891.57,"population_mid_year":1304,"expense_per_capita":18750.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":26937500.0,"revenue_adjusted":34666794.08,"revenue_actual":35698238.38,"expense_approved":20905500.0,"expense_adjusted":30690012.29,"expense_actual":29331307.46,"tax_revenue":15192553.26,"nontax_revenue":15348698.04,"capital_revenue":574258.0,"transfer_revenue":4582729.08,"current_expense":21588617.28,"capital_expense":7742690.18,"budget_balance":6366930.92,"cash_current":2532730.84,"cash_previous":2209198.8,"population_mid_year":1322,"expense_per_capita":22187.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":26943500.0,"revenue_adjusted":34601128.0,"revenue_actual":36593287.27,"expense_approved":20571500.0,"expense_adjusted":29552220.0,"expense_actual":26760574.12,"tax_revenue":16161879.43,"nontax_revenue":15905399.84,"capital_revenue":1026600.0,"transfer_revenue":3499408.0,"current_expense":21939305.16,"capital_expense":4821268.96,"budget_balance":9832713.15,"cash_current":6107531.26,"cash_previous":2532730.84,"population_mid_year":1308,"expense_per_capita":20459.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":30636700.0,"revenue_adjusted":38643128.0,"revenue_actual":42140062.49,"expense_approved":23910700.0,"expense_adjusted":43003165.0,"expense_actual":36499629.84,"tax_revenue":17281779.38,"nontax_revenue":15290379.11,"capital_revenue":1736504.0,"transfer_revenue":7831400.0,"current_expense":22998719.24,"capital_expense":13500910.6,"budget_balance":5640432.65,"cash_current":8651285.15,"cash_previous":6107531.26,"population_mid_year":1289,"expense_per_capita":28316.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":30776700.0,"revenue_adjusted":50025437.0,"revenue_actual":49376167.64,"expense_approved":30010388.0,"expense_adjusted":35235725.0,"expense_actual":33020261.78,"tax_revenue":18819673.08,"nontax_revenue":11573596.56,"capital_revenue":16522598.0,"transfer_revenue":2460300.0,"current_expense":20839110.41,"capital_expense":12181151.37,"budget_balance":16355905.86,"cash_current":8787427.38,"cash_previous":8651285.15,"population_mid_year":1315,"expense_per_capita":25110.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":31910500.0,"revenue_adjusted":37704011.6,"revenue_actual":40835441.51,"expense_approved":23253104.0,"expense_adjusted":31798313.0,"expense_actual":29091819.27,"tax_revenue":24521722.75,"nontax_revenue":10575702.16,"capital_revenue":2260983.0,"transfer_revenue":3477033.6,"current_expense":22405145.6,"capital_expense":6686673.67,"budget_balance":11743622.24,"cash_current":14192448.59,"cash_previous":8787427.38,"population_mid_year":1343,"expense_per_capita":21661.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31526100.0,"revenue_adjusted":33918540.0,"revenue_actual":35906749.73,"expense_approved":24475388.0,"expense_adjusted":33530889.0,"expense_actual":27075409.1,"tax_revenue":22014887.32,"nontax_revenue":10848849.41,"capital_revenue":241913.0,"transfer_revenue":2801100.0,"current_expense":20447035.12,"capital_expense":6628373.98,"budget_balance":8831340.63,"cash_current":16501103.68,"cash_previous":14192448.59,"population_mid_year":1357,"expense_per_capita":19952.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":30948400.0,"revenue_adjusted":38293164.19,"revenue_actual":38256290.49,"expense_approved":24262400.0,"expense_adjusted":34559866.45,"expense_actual":29837871.35,"tax_revenue":20090963.06,"nontax_revenue":10889575.24,"capital_revenue":129588.0,"transfer_revenue":7146164.19,"current_expense":20327430.19,"capital_expense":9510441.16,"budget_balance":8418419.14,"cash_current":18222919.05,"cash_previous":16501103.68,"population_mid_year":1338,"expense_per_capita":22300.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30034900.0,"revenue_adjusted":32714166.08,"revenue_actual":36591568.03,"expense_approved":36796380.0,"expense_adjusted":47154899.55,"expense_actual":35547725.13,"tax_revenue":22630873.01,"nontax_revenue":11179525.94,"capital_revenue":65683.0,"transfer_revenue":2715486.08,"current_expense":24760743.56,"capital_expense":10786981.57,"budget_balance":1043842.9,"cash_current":12387084.26,"cash_previous":18222919.05,"population_mid_year":1347,"expense_per_capita":26390.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":30252800.0,"revenue_adjusted":51755067.04,"revenue_actual":59047118.52,"expense_approved":32082240.0,"expense_adjusted":92179714.07,"expense_actual":83389336.98,"tax_revenue":26064525.3,"nontax_revenue":11420005.18,"capital_revenue":479371.0,"transfer_revenue":21083217.04,"current_expense":20889337.75,"capital_expense":62499999.23,"budget_balance":-24342218.46,"cash_current":12996789.1,"cash_previous":12387084.26,"population_mid_year":1354,"expense_per_capita":61587.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":35104800.0,"revenue_adjusted":69159132.0,"revenue_actual":70053450.12,"expense_approved":31859800.0,"expense_adjusted":85886700.77,"expense_actual":82973948.46,"tax_revenue":28968574.83,"nontax_revenue":12171103.29,"capital_revenue":254000.0,"transfer_revenue":28659772.0,"current_expense":26879577.76,"capital_expense":56094370.7,"budget_balance":-12920498.34,"cash_current":4444238.5,"cash_previous":12996789.1,"population_mid_year":1352,"expense_per_capita":61371.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40891000.0,"revenue_adjusted":42105099.42,"revenue_actual":43777539.56,"expense_approved":31377847.0,"expense_adjusted":34027700.08,"expense_actual":31983979.3,"tax_revenue":29375045.88,"nontax_revenue":13512316.68,"capital_revenue":340177.0,"transfer_revenue":550000.0,"current_expense":26165244.46,"capital_expense":5818734.84,"budget_balance":11793560.26,"cash_current":8948326.7,"cash_previous":4444238.5,"population_mid_year":1352,"expense_per_capita":23656.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":53051000.0,"revenue_adjusted":54434390.54,"revenue_actual":55772846.22,"expense_approved":54464000.0,"expense_adjusted":58211369.28,"expense_actual":55846011.5,"tax_revenue":31245390.19,"nontax_revenue":13981705.03,"capital_revenue":464670.0,"transfer_revenue":10081081.0,"current_expense":29572857.57,"capital_expense":26273153.93,"budget_balance":-73165.28,"cash_current":10297917.28,"cash_previous":8948326.7,"population_mid_year":1357,"expense_per_capita":41154.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
