{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245810","national_id":"00245810","name":"Bujanov","currency_code":"CZK","history_path":"/data/municipal-history/00245810.json"},"series":[{"year":2010,"revenue_approved":7091000.0,"revenue_adjusted":7918710.0,"revenue_actual":7914220.0,"expense_approved":7000520.0,"expense_adjusted":7578520.0,"expense_actual":7565530.0,"tax_revenue":4741310.0,"nontax_revenue":2352620.0,"capital_revenue":179580.0,"transfer_revenue":640710.0,"current_expense":7034310.0,"capital_expense":531220.0,"budget_balance":348690.0,"cash_current":1140580.0,"cash_previous":934410.0,"population_mid_year":550,"expense_per_capita":13755.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7504000.0,"revenue_adjusted":7581568.0,"revenue_actual":7577534.26,"expense_approved":7483000.0,"expense_adjusted":8343182.0,"expense_actual":8339280.8,"tax_revenue":4843732.53,"nontax_revenue":2173895.73,"capital_revenue":219128.0,"transfer_revenue":340778.0,"current_expense":6312299.0,"capital_expense":2026981.8,"budget_balance":-761746.54,"cash_current":2704955.78,"cash_previous":1140637.52,"population_mid_year":556,"expense_per_capita":14998.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7642200.0,"revenue_adjusted":8456966.0,"revenue_actual":8455168.72,"expense_approved":6977000.0,"expense_adjusted":7106156.0,"expense_actual":7101479.97,"tax_revenue":4957187.14,"nontax_revenue":3016475.58,"capital_revenue":69500.0,"transfer_revenue":412006.0,"current_expense":6509018.47,"capital_expense":592461.5,"budget_balance":1353688.75,"cash_current":3985456.73,"cash_previous":2704955.78,"population_mid_year":546,"expense_per_capita":13006.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8348000.0,"revenue_adjusted":9723420.0,"revenue_actual":9717748.69,"expense_approved":7668000.0,"expense_adjusted":7181020.0,"expense_actual":7172592.8,"tax_revenue":5743883.24,"nontax_revenue":2982092.45,"capital_revenue":720690.0,"transfer_revenue":271083.0,"current_expense":6553669.5,"capital_expense":618923.3,"budget_balance":2545155.89,"cash_current":6478732.22,"cash_previous":3985456.73,"population_mid_year":547,"expense_per_capita":13112.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8511000.0,"revenue_adjusted":9727749.0,"revenue_actual":9724513.77,"expense_approved":7036000.0,"expense_adjusted":7360413.0,"expense_actual":7354370.86,"tax_revenue":6022992.44,"nontax_revenue":2816296.33,"capital_revenue":0.0,"transfer_revenue":885225.0,"current_expense":6068949.86,"capital_expense":1285421.0,"budget_balance":2370142.91,"cash_current":8854658.63,"cash_previous":6478732.22,"population_mid_year":552,"expense_per_capita":13323.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8379000.0,"revenue_adjusted":14962087.63,"revenue_actual":14957972.47,"expense_approved":6915000.0,"expense_adjusted":13989847.63,"expense_actual":13983360.87,"tax_revenue":6338217.73,"nontax_revenue":2819407.11,"capital_revenue":74250.0,"transfer_revenue":5726097.63,"current_expense":7179901.01,"capital_expense":6803459.86,"budget_balance":974611.6,"cash_current":10658672.95,"cash_previous":8854178.63,"population_mid_year":558,"expense_per_capita":25059.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":9440000.0,"revenue_adjusted":10243249.0,"revenue_actual":10241831.25,"expense_approved":18270000.0,"expense_adjusted":13053099.0,"expense_actual":13048482.66,"tax_revenue":6799007.68,"nontax_revenue":2335027.57,"capital_revenue":689797.0,"transfer_revenue":417999.0,"current_expense":6716716.78,"capital_expense":6331765.88,"budget_balance":-2806651.41,"cash_current":8856489.75,"cash_previous":10658672.95,"population_mid_year":560,"expense_per_capita":23300.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10570000.0,"revenue_adjusted":19552849.0,"revenue_actual":19543914.12,"expense_approved":18262000.0,"expense_adjusted":21339189.0,"expense_actual":21326700.05,"tax_revenue":7580523.2,"nontax_revenue":3045012.92,"capital_revenue":6061959.0,"transfer_revenue":2856419.0,"current_expense":7920321.32,"capital_expense":13406378.73,"budget_balance":-1782785.93,"cash_current":9242646.25,"cash_previous":8856489.75,"population_mid_year":554,"expense_per_capita":38495.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":10882000.0,"revenue_adjusted":18613925.73,"revenue_actual":18520184.68,"expense_approved":13282000.0,"expense_adjusted":12141234.0,"expense_actual":12065716.16,"tax_revenue":10192220.32,"nontax_revenue":3300133.63,"capital_revenue":2772106.0,"transfer_revenue":2255724.73,"current_expense":10418398.46,"capital_expense":1647317.7,"budget_balance":6454468.52,"cash_current":15262228.51,"cash_previous":9242646.25,"population_mid_year":571,"expense_per_capita":21130.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11850000.0,"revenue_adjusted":13428560.0,"revenue_actual":13392322.51,"expense_approved":19040000.0,"expense_adjusted":11699646.0,"expense_actual":11662708.72,"tax_revenue":10027749.62,"nontax_revenue":2506257.89,"capital_revenue":181515.0,"transfer_revenue":676800.0,"current_expense":9204955.72,"capital_expense":2457753.0,"budget_balance":1729613.79,"cash_current":16492231.99,"cash_previous":15262228.51,"population_mid_year":563,"expense_per_capita":20715.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11477000.0,"revenue_adjusted":11855473.0,"revenue_actual":11841329.32,"expense_approved":19777000.0,"expense_adjusted":16503750.0,"expense_actual":16463868.22,"tax_revenue":8789774.04,"nontax_revenue":1446654.28,"capital_revenue":149268.0,"transfer_revenue":1455633.0,"current_expense":8767900.58,"capital_expense":7695967.64,"budget_balance":-4622538.9,"cash_current":11406399.22,"cash_previous":16492231.99,"population_mid_year":569,"expense_per_capita":28934.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11168000.0,"revenue_adjusted":16964194.49,"revenue_actual":16928208.23,"expense_approved":15741000.0,"expense_adjusted":11163264.0,"expense_actual":11055100.86,"tax_revenue":9886684.03,"nontax_revenue":6009141.71,"capital_revenue":10080.0,"transfer_revenue":1022302.49,"current_expense":10132112.86,"capital_expense":922988.0,"budget_balance":5873107.37,"cash_current":17102506.6,"cash_previous":11406399.22,"population_mid_year":573,"expense_per_capita":19293.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11672000.0,"revenue_adjusted":15344576.85,"revenue_actual":15308336.1,"expense_approved":16593500.0,"expense_adjusted":11250835.0,"expense_actual":10957479.22,"tax_revenue":12635667.52,"nontax_revenue":2174909.73,"capital_revenue":63832.0,"transfer_revenue":433926.85,"current_expense":9833352.02,"capital_expense":1124127.2,"budget_balance":4350856.88,"cash_current":21453363.48,"cash_previous":17102506.6,"population_mid_year":597,"expense_per_capita":18354.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15725000.0,"revenue_adjusted":19813200.0,"revenue_actual":19797969.04,"expense_approved":19260000.0,"expense_adjusted":19426767.0,"expense_actual":19396173.22,"tax_revenue":13748810.02,"nontax_revenue":3948855.02,"capital_revenue":1550150.0,"transfer_revenue":550154.0,"current_expense":12207862.78,"capital_expense":7188310.44,"budget_balance":401795.82,"cash_current":21855159.3,"cash_previous":21453363.48,"population_mid_year":606,"expense_per_capita":32006.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":17145000.0,"revenue_adjusted":19216350.0,"revenue_actual":18647010.86,"expense_approved":17145000.0,"expense_adjusted":11926280.0,"expense_actual":11736950.75,"tax_revenue":14997798.43,"nontax_revenue":3139602.43,"capital_revenue":189350.0,"transfer_revenue":320260.0,"current_expense":10759682.96,"capital_expense":977267.79,"budget_balance":6910060.11,"cash_current":28765219.41,"cash_previous":21855159.3,"population_mid_year":619,"expense_per_capita":18961.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18276000.0,"revenue_adjusted":22141222.69,"revenue_actual":22059129.66,"expense_approved":17727000.0,"expense_adjusted":14986899.69,"expense_actual":14867193.99,"tax_revenue":15651796.62,"nontax_revenue":5025810.35,"capital_revenue":329700.0,"transfer_revenue":1051822.69,"current_expense":12380692.98,"capital_expense":2486501.01,"budget_balance":7191935.67,"cash_current":35959628.88,"cash_previous":28765219.41,"population_mid_year":629,"expense_per_capita":23636.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}