{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245721","national_id":"00245721","name":"Zliv","currency_code":"CZK","history_path":"/data/municipal-history/00245721.json"},"series":[{"year":2010,"revenue_approved":53442100.0,"revenue_adjusted":61828970.0,"revenue_actual":43824300.0,"expense_approved":53442100.0,"expense_adjusted":60091530.0,"expense_actual":29528790.0,"tax_revenue":28922770.0,"nontax_revenue":9148000.0,"capital_revenue":864630.0,"transfer_revenue":4888900.0,"current_expense":24265800.0,"capital_expense":5262990.0,"budget_balance":14295510.0,"cash_current":34819220.0,"cash_previous":20523710.0,"population_mid_year":3708,"expense_per_capita":7963.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":62797000.0,"revenue_adjusted":68119154.0,"revenue_actual":43640967.05,"expense_approved":62797000.0,"expense_adjusted":69979810.0,"expense_actual":44660317.3,"tax_revenue":29453948.55,"nontax_revenue":8038194.5,"capital_revenue":834745.0,"transfer_revenue":5314079.0,"current_expense":28376213.69,"capital_expense":16284103.61,"budget_balance":-1019350.25,"cash_current":33799903.68,"cash_previous":34819253.93,"population_mid_year":3634,"expense_per_capita":12289.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":54648000.0,"revenue_adjusted":76402098.5,"revenue_actual":73633084.18,"expense_approved":54648000.0,"expense_adjusted":72734800.0,"expense_actual":57828788.14,"tax_revenue":28691586.85,"nontax_revenue":8400444.87,"capital_revenue":25371137.0,"transfer_revenue":11169915.46,"current_expense":30326272.33,"capital_expense":27502515.81,"budget_balance":15804296.04,"cash_current":50165340.48,"cash_previous":33799903.68,"population_mid_year":3581,"expense_per_capita":16148.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":44929000.0,"revenue_adjusted":62940030.64,"revenue_actual":60590999.82,"expense_approved":44929000.0,"expense_adjusted":57169584.96,"expense_actual":43183250.9,"tax_revenue":39861978.49,"nontax_revenue":9734166.69,"capital_revenue":5716477.0,"transfer_revenue":5278377.64,"current_expense":34191280.35,"capital_expense":8991970.55,"budget_balance":17407748.92,"cash_current":67362779.96,"cash_previous":50165340.48,"population_mid_year":3542,"expense_per_capita":12191.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":42529000.0,"revenue_adjusted":62677269.28,"revenue_actual":61265577.74,"expense_approved":50120000.0,"expense_adjusted":65886851.0,"expense_actual":45204580.87,"tax_revenue":39655122.33,"nontax_revenue":9223021.13,"capital_revenue":1839551.0,"transfer_revenue":10547883.28,"current_expense":33280971.09,"capital_expense":11923609.78,"budget_balance":16060996.87,"cash_current":83494885.16,"cash_previous":67362779.96,"population_mid_year":3553,"expense_per_capita":12722.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":42685300.0,"revenue_adjusted":59714627.99,"revenue_actual":58760536.95,"expense_approved":52999980.0,"expense_adjusted":61401964.0,"expense_actual":42122491.72,"tax_revenue":39749584.2,"nontax_revenue":8992880.76,"capital_revenue":3892032.0,"transfer_revenue":6126039.99,"current_expense":31445118.59,"capital_expense":10677373.13,"budget_balance":16638045.23,"cash_current":99779135.44,"cash_previous":83494885.16,"population_mid_year":3520,"expense_per_capita":11966.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":45553800.0,"revenue_adjusted":56017910.0,"revenue_actual":55565895.44,"expense_approved":58962490.0,"expense_adjusted":65700092.0,"expense_actual":37184888.17,"tax_revenue":43986814.14,"nontax_revenue":8792921.3,"capital_revenue":20860.0,"transfer_revenue":2765300.0,"current_expense":33428886.82,"capital_expense":3756001.35,"budget_balance":18381007.27,"cash_current":118146965.38,"cash_previous":99779135.44,"population_mid_year":3501,"expense_per_capita":10621.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":46604500.0,"revenue_adjusted":59195637.4,"revenue_actual":58532635.49,"expense_approved":101927050.0,"expense_adjusted":116083290.4,"expense_actual":61297106.84,"tax_revenue":45912247.54,"nontax_revenue":9030597.55,"capital_revenue":45410.0,"transfer_revenue":3544380.4,"current_expense":39432883.7,"capital_expense":21864223.14,"budget_balance":-2764471.35,"cash_current":115563946.03,"cash_previous":118146965.38,"population_mid_year":3509,"expense_per_capita":17468.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":52834200.0,"revenue_adjusted":79213510.87,"revenue_actual":78565701.44,"expense_approved":109511770.0,"expense_adjusted":120451499.6,"expense_actual":82307618.46,"tax_revenue":51489573.05,"nontax_revenue":8584400.52,"capital_revenue":899059.0,"transfer_revenue":17592668.87,"current_expense":44408840.94,"capital_expense":37898777.52,"budget_balance":-3741917.02,"cash_current":112352438.61,"cash_previous":115563946.03,"population_mid_year":3531,"expense_per_capita":23310.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":60158819.0,"revenue_adjusted":85865274.31,"revenue_actual":85482059.57,"expense_approved":77631200.0,"expense_adjusted":84446611.0,"expense_actual":49476931.07,"tax_revenue":56219973.72,"nontax_revenue":8928618.91,"capital_revenue":1079836.0,"transfer_revenue":19253630.94,"current_expense":42723374.4,"capital_expense":6753556.67,"budget_balance":36005128.5,"cash_current":147713549.07,"cash_previous":112352438.61,"population_mid_year":3574,"expense_per_capita":13843.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":67154920.0,"revenue_adjusted":76607585.43,"revenue_actual":70908811.15,"expense_approved":95370820.0,"expense_adjusted":108196507.0,"expense_actual":64598213.43,"tax_revenue":52791243.68,"nontax_revenue":8474354.41,"capital_revenue":65400.0,"transfer_revenue":9577813.06,"current_expense":42952190.72,"capital_expense":21646022.71,"budget_balance":6310597.72,"cash_current":154742716.46,"cash_previous":147713549.07,"population_mid_year":3550,"expense_per_capita":18196.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":60448920.0,"revenue_adjusted":76100901.96,"revenue_actual":72795169.56,"expense_approved":161531850.0,"expense_adjusted":165417867.7,"expense_actual":59923549.64,"tax_revenue":58457725.93,"nontax_revenue":9121328.67,"capital_revenue":201369.0,"transfer_revenue":5014745.96,"current_expense":37147484.94,"capital_expense":22776064.7,"budget_balance":12871619.92,"cash_current":167625384.27,"cash_previous":154742716.46,"population_mid_year":3515,"expense_per_capita":17047.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":63519220.0,"revenue_adjusted":87529624.75,"revenue_actual":86155626.25,"expense_approved":142005100.0,"expense_adjusted":162099486.0,"expense_actual":72555100.18,"tax_revenue":66896137.06,"nontax_revenue":8884580.44,"capital_revenue":28859.0,"transfer_revenue":10346049.75,"current_expense":36487793.78,"capital_expense":36067306.4,"budget_balance":13600526.07,"cash_current":182827080.12,"cash_previous":167625384.27,"population_mid_year":3495,"expense_per_capita":20759.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":80639220.0,"revenue_adjusted":170719454.44,"revenue_actual":138923393.84,"expense_approved":184086150.0,"expense_adjusted":212682887.4,"expense_actual":129913697.42,"tax_revenue":74974752.45,"nontax_revenue":11389154.95,"capital_revenue":33543003.0,"transfer_revenue":19016483.44,"current_expense":41537632.6,"capital_expense":88376064.82,"budget_balance":9009696.42,"cash_current":189796304.52,"cash_previous":182827080.12,"population_mid_year":3495,"expense_per_capita":37171.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":117127180.0,"revenue_adjusted":145041650.1,"revenue_actual":138208994.71,"expense_approved":182458700.0,"expense_adjusted":199309647.0,"expense_actual":127617269.82,"tax_revenue":79999288.78,"nontax_revenue":12593179.05,"capital_revenue":29711860.78,"transfer_revenue":15904666.1,"current_expense":69389477.65,"capital_expense":58227792.17,"budget_balance":10591724.89,"cash_current":200710861.63,"cash_previous":189796304.52,"population_mid_year":3467,"expense_per_capita":36809.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":91620200.0,"revenue_adjusted":112406641.75,"revenue_actual":108376280.69,"expense_approved":145249900.0,"expense_adjusted":164628574.0,"expense_actual":117470850.33,"tax_revenue":85224735.91,"nontax_revenue":11172622.22,"capital_revenue":6652065.26,"transfer_revenue":5326857.3,"current_expense":62756504.78,"capital_expense":54714345.55,"budget_balance":-9094569.64,"cash_current":191306340.85,"cash_previous":200710861.63,"population_mid_year":3438,"expense_per_capita":34168.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}