{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245691","national_id":"00245691","name":"Záboří","currency_code":"CZK","history_path":"/data/municipal-history/00245691.json"},"series":[{"year":2010,"revenue_approved":5264200.0,"revenue_adjusted":6103380.0,"revenue_actual":6054490.0,"expense_approved":7935000.0,"expense_adjusted":5643880.0,"expense_actual":5499850.0,"tax_revenue":3092250.0,"nontax_revenue":1814840.0,"capital_revenue":43420.0,"transfer_revenue":1103980.0,"current_expense":4659190.0,"capital_expense":840660.0,"budget_balance":554640.0,"cash_current":4901750.0,"cash_previous":4347110.0,"population_mid_year":331,"expense_per_capita":16615.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4984300.0,"revenue_adjusted":6307589.0,"revenue_actual":6274570.4,"expense_approved":7888000.0,"expense_adjusted":5888732.0,"expense_actual":5656733.63,"tax_revenue":3043112.92,"nontax_revenue":2461118.48,"capital_revenue":254640.0,"transfer_revenue":515699.0,"current_expense":4779860.63,"capital_expense":876873.0,"budget_balance":617836.77,"cash_current":5519626.21,"cash_previous":4901789.44,"population_mid_year":337,"expense_per_capita":16785.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5815700.0,"revenue_adjusted":5513241.0,"revenue_actual":5494648.14,"expense_approved":5815700.0,"expense_adjusted":5716436.0,"expense_actual":5673021.92,"tax_revenue":3340899.38,"nontax_revenue":1950987.76,"capital_revenue":50965.0,"transfer_revenue":151796.0,"current_expense":5134416.32,"capital_expense":538605.6,"budget_balance":-178373.78,"cash_current":5318620.43,"cash_previous":5519626.21,"population_mid_year":354,"expense_per_capita":16025.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6199000.0,"revenue_adjusted":6997465.0,"revenue_actual":6986851.65,"expense_approved":6199000.0,"expense_adjusted":5399964.0,"expense_actual":5074665.72,"tax_revenue":3951184.63,"nontax_revenue":2746822.02,"capital_revenue":4480.0,"transfer_revenue":284365.0,"current_expense":4874665.72,"capital_expense":200000.0,"budget_balance":1912185.93,"cash_current":7230806.36,"cash_previous":5318620.43,"population_mid_year":356,"expense_per_capita":14254.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":6690000.0,"revenue_adjusted":6763000.0,"revenue_actual":6710592.97,"expense_approved":6690000.0,"expense_adjusted":4452000.0,"expense_actual":4348825.93,"tax_revenue":4185553.3,"nontax_revenue":2257774.67,"capital_revenue":40785.0,"transfer_revenue":226480.0,"current_expense":4247601.8,"capital_expense":101224.13,"budget_balance":2361767.04,"cash_current":9592573.4,"cash_previous":7230806.36,"population_mid_year":356,"expense_per_capita":12215.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6983000.0,"revenue_adjusted":7339000.0,"revenue_actual":7243193.9,"expense_approved":7483000.0,"expense_adjusted":6823000.0,"expense_actual":6707302.88,"tax_revenue":4349359.05,"nontax_revenue":2804148.85,"capital_revenue":15470.0,"transfer_revenue":74216.0,"current_expense":4250652.88,"capital_expense":2456650.0,"budget_balance":535891.02,"cash_current":10128464.42,"cash_previous":9592573.4,"population_mid_year":358,"expense_per_capita":18735.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7160000.0,"revenue_adjusted":8317938.0,"revenue_actual":8233223.21,"expense_approved":7160000.0,"expense_adjusted":5029288.0,"expense_actual":4923553.69,"tax_revenue":4606931.27,"nontax_revenue":3180473.94,"capital_revenue":212980.0,"transfer_revenue":232838.0,"current_expense":4808993.69,"capital_expense":114560.0,"budget_balance":3309669.52,"cash_current":13438133.94,"cash_previous":10128464.42,"population_mid_year":357,"expense_per_capita":13791.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8300000.0,"revenue_adjusted":8645960.0,"revenue_actual":8602965.53,"expense_approved":8300000.0,"expense_adjusted":6140908.0,"expense_actual":5977502.63,"tax_revenue":5162215.91,"nontax_revenue":3209699.62,"capital_revenue":63190.0,"transfer_revenue":167860.0,"current_expense":5973807.63,"capital_expense":3695.0,"budget_balance":2625462.9,"cash_current":16063596.84,"cash_previous":13438133.94,"population_mid_year":361,"expense_per_capita":16558.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":8952000.0,"revenue_adjusted":10979356.0,"revenue_actual":10913564.48,"expense_approved":8952000.0,"expense_adjusted":9090670.0,"expense_actual":8997809.77,"tax_revenue":5586265.16,"nontax_revenue":5042539.32,"capital_revenue":0.0,"transfer_revenue":284760.0,"current_expense":8935194.77,"capital_expense":62615.0,"budget_balance":1915754.71,"cash_current":17476250.55,"cash_previous":16063596.84,"population_mid_year":359,"expense_per_capita":25063.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10300000.0,"revenue_adjusted":10999673.43,"revenue_actual":10960135.29,"expense_approved":10300000.0,"expense_adjusted":9322037.3,"expense_actual":8828398.78,"tax_revenue":6108463.09,"nontax_revenue":4601702.2,"capital_revenue":27870.0,"transfer_revenue":222100.0,"current_expense":8378895.88,"capital_expense":449502.9,"budget_balance":2131736.51,"cash_current":18623739.06,"cash_previous":17476250.55,"population_mid_year":380,"expense_per_capita":23232.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":11940000.0,"revenue_adjusted":12875867.0,"revenue_actual":12650237.21,"expense_approved":11940000.0,"expense_adjusted":11940000.0,"expense_actual":10771462.71,"tax_revenue":5972152.74,"nontax_revenue":2203715.47,"capital_revenue":67550.0,"transfer_revenue":4406819.0,"current_expense":9230410.71,"capital_expense":1541052.0,"budget_balance":1878774.5,"cash_current":20502513.56,"cash_previous":18623739.06,"population_mid_year":390,"expense_per_capita":27619.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":13450000.0,"revenue_adjusted":11868000.0,"revenue_actual":11167498.32,"expense_approved":13450000.0,"expense_adjusted":13450000.0,"expense_actual":13240400.68,"tax_revenue":6731265.86,"nontax_revenue":3983902.34,"capital_revenue":96700.0,"transfer_revenue":355630.12,"current_expense":12284277.82,"capital_expense":956122.86,"budget_balance":-2072902.36,"cash_current":18429611.2,"cash_previous":20502513.56,"population_mid_year":384,"expense_per_capita":34480.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":14400000.0,"revenue_adjusted":15257654.0,"revenue_actual":14830327.64,"expense_approved":18000000.0,"expense_adjusted":14066538.78,"expense_actual":13703038.16,"tax_revenue":7792493.34,"nontax_revenue":6082426.75,"capital_revenue":3185.0,"transfer_revenue":952222.55,"current_expense":12478099.42,"capital_expense":1224938.74,"budget_balance":1127289.48,"cash_current":19556900.68,"cash_previous":18429611.2,"population_mid_year":368,"expense_per_capita":37236.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15580000.0,"revenue_adjusted":17060960.7,"revenue_actual":16986558.5,"expense_approved":18120000.0,"expense_adjusted":16201680.0,"expense_actual":15638488.44,"tax_revenue":8941963.71,"nontax_revenue":6812666.79,"capital_revenue":0.0,"transfer_revenue":1231928.0,"current_expense":12270413.27,"capital_expense":3368075.17,"budget_balance":1348070.06,"cash_current":20904970.74,"cash_previous":19556900.68,"population_mid_year":373,"expense_per_capita":41926.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":16060000.0,"revenue_adjusted":17798915.0,"revenue_actual":17789868.65,"expense_approved":18400000.0,"expense_adjusted":16096914.0,"expense_actual":15575067.13,"tax_revenue":9189646.58,"nontax_revenue":8178797.07,"capital_revenue":0.0,"transfer_revenue":421425.0,"current_expense":14959964.19,"capital_expense":615102.94,"budget_balance":2214801.52,"cash_current":23119772.26,"cash_previous":20904970.74,"population_mid_year":364,"expense_per_capita":42788.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16335000.0,"revenue_adjusted":18380470.0,"revenue_actual":18302925.01,"expense_approved":17333000.0,"expense_adjusted":16807602.0,"expense_actual":16356161.38,"tax_revenue":9629582.72,"nontax_revenue":8211661.29,"capital_revenue":0.0,"transfer_revenue":461681.0,"current_expense":15297717.38,"capital_expense":1058444.0,"budget_balance":1946763.63,"cash_current":25066535.89,"cash_previous":23119772.26,"population_mid_year":372,"expense_per_capita":43968.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}