{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245666","national_id":"00245666","name":"Všemyslice","currency_code":"CZK","history_path":"/data/municipal-history/00245666.json"},"series":[{"year":2010,"revenue_approved":14375600.0,"revenue_adjusted":18909440.0,"revenue_actual":18912210.0,"expense_approved":14375600.0,"expense_adjusted":17345530.0,"expense_actual":16760310.0,"tax_revenue":8860940.0,"nontax_revenue":3565260.0,"capital_revenue":2798690.0,"transfer_revenue":3687320.0,"current_expense":11070710.0,"capital_expense":5689600.0,"budget_balance":2151900.0,"cash_current":5611880.0,"cash_previous":12048980.0,"population_mid_year":984,"expense_per_capita":17032.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":14206200.0,"revenue_adjusted":39549849.75,"revenue_actual":39564373.06,"expense_approved":14206200.0,"expense_adjusted":46158999.0,"expense_actual":43756817.54,"tax_revenue":9501419.0,"nontax_revenue":3562384.31,"capital_revenue":5061820.0,"transfer_revenue":21438749.75,"current_expense":17985748.94,"capital_expense":25771068.6,"budget_balance":-4192444.48,"cash_current":2690439.37,"cash_previous":5611883.85,"population_mid_year":1008,"expense_per_capita":43409.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15344078.0,"revenue_adjusted":24621272.17,"revenue_actual":24626967.43,"expense_approved":14689332.0,"expense_adjusted":32372497.57,"expense_actual":32162808.99,"tax_revenue":9938194.95,"nontax_revenue":4082831.88,"capital_revenue":4068050.0,"transfer_revenue":6537890.6,"current_expense":8403430.05,"capital_expense":23759378.94,"budget_balance":-7535841.56,"cash_current":3214151.18,"cash_previous":2690439.37,"population_mid_year":1037,"expense_per_capita":31015.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":15143900.0,"revenue_adjusted":21453593.88,"revenue_actual":21453593.88,"expense_approved":21440775.0,"expense_adjusted":25820699.86,"expense_actual":24981792.41,"tax_revenue":11939599.7,"nontax_revenue":3277211.18,"capital_revenue":4169716.0,"transfer_revenue":2067067.0,"current_expense":9400142.9,"capital_expense":15581649.51,"budget_balance":-3528198.53,"cash_current":4342381.28,"cash_previous":3214151.18,"population_mid_year":1069,"expense_per_capita":23369.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":15613100.0,"revenue_adjusted":24209685.78,"revenue_actual":24209685.78,"expense_approved":14653100.0,"expense_adjusted":23051914.74,"expense_actual":21944378.74,"tax_revenue":12759259.5,"nontax_revenue":3698235.2,"capital_revenue":2395716.4,"transfer_revenue":5356474.68,"current_expense":12078213.36,"capital_expense":9866165.38,"budget_balance":2265307.04,"cash_current":5686045.86,"cash_previous":4342381.28,"population_mid_year":1074,"expense_per_capita":20432.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17071430.0,"revenue_adjusted":23708272.43,"revenue_actual":23708272.42,"expense_approved":16119050.0,"expense_adjusted":39098000.58,"expense_actual":38228063.19,"tax_revenue":13172631.95,"nontax_revenue":2996220.64,"capital_revenue":3261604.0,"transfer_revenue":4277815.83,"current_expense":12051683.08,"capital_expense":26176380.11,"budget_balance":-14519790.77,"cash_current":1814812.33,"cash_previous":5686045.86,"population_mid_year":1092,"expense_per_capita":35007.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15244400.0,"revenue_adjusted":38576280.01,"revenue_actual":38576277.51,"expense_approved":13992020.0,"expense_adjusted":25416334.69,"expense_actual":22868289.9,"tax_revenue":14715667.77,"nontax_revenue":3120192.64,"capital_revenue":8525893.0,"transfer_revenue":12214524.1,"current_expense":11573400.37,"capital_expense":11294889.53,"budget_balance":15707987.61,"cash_current":4532165.12,"cash_previous":1814812.33,"population_mid_year":1102,"expense_per_capita":20751.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15236200.0,"revenue_adjusted":21474833.22,"revenue_actual":25062314.68,"expense_approved":14283820.0,"expense_adjusted":25801205.27,"expense_actual":24096841.71,"tax_revenue":16979812.36,"nontax_revenue":3064240.12,"capital_revenue":2008468.0,"transfer_revenue":3009794.2,"current_expense":13909040.13,"capital_expense":10187801.58,"budget_balance":965472.97,"cash_current":6662015.85,"cash_previous":4532165.12,"population_mid_year":1101,"expense_per_capita":21886.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":16456600.0,"revenue_adjusted":21911877.5,"revenue_actual":25782182.05,"expense_approved":15071140.0,"expense_adjusted":23401722.9,"expense_actual":21227525.0,"tax_revenue":17713146.89,"nontax_revenue":3252561.66,"capital_revenue":2180293.5,"transfer_revenue":2636180.0,"current_expense":16176488.7,"capital_expense":5051036.3,"budget_balance":4554657.05,"cash_current":9772481.89,"cash_previous":6662015.85,"population_mid_year":1111,"expense_per_capita":19106.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":19478330.0,"revenue_adjusted":23512040.4,"revenue_actual":26223450.81,"expense_approved":18125870.0,"expense_adjusted":27112116.56,"expense_actual":26087578.91,"tax_revenue":19057729.55,"nontax_revenue":3164374.26,"capital_revenue":2725400.0,"transfer_revenue":1275947.0,"current_expense":18854710.9,"capital_expense":7232868.01,"budget_balance":135871.9,"cash_current":9398553.62,"cash_previous":9772481.89,"population_mid_year":1103,"expense_per_capita":23651.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":21269300.0,"revenue_adjusted":29451589.0,"revenue_actual":29340903.14,"expense_approved":19916840.0,"expense_adjusted":33391352.68,"expense_actual":31743285.13,"tax_revenue":18349353.94,"nontax_revenue":2885978.2,"capital_revenue":2403182.0,"transfer_revenue":5702389.0,"current_expense":20668837.42,"capital_expense":11074447.71,"budget_balance":-2402381.99,"cash_current":4763406.94,"cash_previous":9398553.62,"population_mid_year":1134,"expense_per_capita":27992.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":21732300.0,"revenue_adjusted":26330666.01,"revenue_actual":27878096.71,"expense_approved":20379840.0,"expense_adjusted":31997171.55,"expense_actual":28643793.49,"tax_revenue":20812659.27,"nontax_revenue":3508385.23,"capital_revenue":2409873.0,"transfer_revenue":1147179.21,"current_expense":19305805.05,"capital_expense":9337988.44,"budget_balance":-765696.78,"cash_current":7728738.57,"cash_previous":4763406.94,"population_mid_year":1125,"expense_per_capita":25461.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24105000.0,"revenue_adjusted":34961774.41,"revenue_actual":34793408.46,"expense_approved":21752540.0,"expense_adjusted":33685291.61,"expense_actual":31968724.86,"tax_revenue":23401608.91,"nontax_revenue":2783684.22,"capital_revenue":2859216.0,"transfer_revenue":5748899.33,"current_expense":23501888.23,"capital_expense":8466836.63,"budget_balance":2824683.6,"cash_current":8173168.33,"cash_previous":7728738.57,"population_mid_year":1132,"expense_per_capita":28240.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":26210000.0,"revenue_adjusted":30910205.81,"revenue_actual":33179656.58,"expense_approved":27710000.0,"expense_adjusted":33914503.11,"expense_actual":30170468.3,"tax_revenue":26836514.37,"nontax_revenue":3429947.21,"capital_revenue":2028755.0,"transfer_revenue":884440.0,"current_expense":27593771.57,"capital_expense":2576696.73,"budget_balance":3009188.28,"cash_current":9162315.28,"cash_previous":8173168.33,"population_mid_year":1166,"expense_per_capita":25875.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":28005900.0,"revenue_adjusted":32452264.0,"revenue_actual":35532908.68,"expense_approved":28215300.0,"expense_adjusted":35411133.15,"expense_actual":30399926.81,"tax_revenue":27972292.38,"nontax_revenue":3939058.3,"capital_revenue":2722103.0,"transfer_revenue":899455.0,"current_expense":27934835.16,"capital_expense":2465091.65,"budget_balance":5132981.87,"cash_current":12437261.43,"cash_previous":9162315.28,"population_mid_year":1179,"expense_per_capita":25784.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30502800.0,"revenue_adjusted":45571026.6,"revenue_actual":47266214.64,"expense_approved":33018705.0,"expense_adjusted":51890686.44,"expense_actual":45138995.44,"tax_revenue":30168105.86,"nontax_revenue":4739682.18,"capital_revenue":8050235.0,"transfer_revenue":4308191.6,"current_expense":25102437.02,"capital_expense":20036558.42,"budget_balance":2127219.2,"cash_current":12590050.87,"cash_previous":12437261.43,"population_mid_year":1198,"expense_per_capita":37678.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}