{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245607","national_id":"00245607","name":"Včelná","currency_code":"CZK","history_path":"/data/municipal-history/00245607.json"},"series":[{"year":2010,"revenue_approved":24952810.0,"revenue_adjusted":27776960.0,"revenue_actual":27774450.0,"expense_approved":11388800.0,"expense_adjusted":10531100.0,"expense_actual":10301190.0,"tax_revenue":12145950.0,"nontax_revenue":3461770.0,"capital_revenue":118600.0,"transfer_revenue":12048130.0,"current_expense":8480760.0,"capital_expense":1820430.0,"budget_balance":17473260.0,"cash_current":7713940.0,"cash_previous":3804650.0,"population_mid_year":1610,"expense_per_capita":6398.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":11587000.0,"revenue_adjusted":13773982.0,"revenue_actual":13770131.79,"expense_approved":11587000.0,"expense_adjusted":11004579.0,"expense_actual":10965961.78,"tax_revenue":11934888.96,"nontax_revenue":857301.83,"capital_revenue":2640.0,"transfer_revenue":975301.0,"current_expense":8677641.18,"capital_expense":2288320.6,"budget_balance":2804170.01,"cash_current":10168120.41,"cash_previous":7713950.4,"population_mid_year":1621,"expense_per_capita":6764.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":11236200.0,"revenue_adjusted":14553547.0,"revenue_actual":14553539.76,"expense_approved":11236200.0,"expense_adjusted":16424321.0,"expense_actual":14179977.78,"tax_revenue":12069816.49,"nontax_revenue":1280817.27,"capital_revenue":21900.0,"transfer_revenue":1181006.0,"current_expense":9801698.08,"capital_expense":4378279.7,"budget_balance":373561.98,"cash_current":10191682.39,"cash_previous":10168120.41,"population_mid_year":1663,"expense_per_capita":8526.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12305900.0,"revenue_adjusted":18576411.0,"revenue_actual":18564318.09,"expense_approved":12305900.0,"expense_adjusted":11159375.0,"expense_actual":10673148.53,"tax_revenue":16300095.72,"nontax_revenue":1775274.37,"capital_revenue":123200.0,"transfer_revenue":365748.0,"current_expense":9533055.87,"capital_expense":1140092.66,"budget_balance":7891169.56,"cash_current":17732852.05,"cash_previous":10191682.39,"population_mid_year":1705,"expense_per_capita":6259.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14519000.0,"revenue_adjusted":22520785.0,"revenue_actual":22520778.49,"expense_approved":20552000.0,"expense_adjusted":12265313.0,"expense_actual":11205772.69,"tax_revenue":16440097.04,"nontax_revenue":1902252.45,"capital_revenue":3805229.0,"transfer_revenue":373200.0,"current_expense":8706815.93,"capital_expense":2498956.76,"budget_balance":11315005.8,"cash_current":28697857.85,"cash_previous":17732852.05,"population_mid_year":1701,"expense_per_capita":6587.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":15521797.0,"revenue_adjusted":19462087.0,"revenue_actual":19462079.46,"expense_approved":27039905.0,"expense_adjusted":17139052.0,"expense_actual":16261058.04,"tax_revenue":17404403.49,"nontax_revenue":1453902.97,"capital_revenue":44400.0,"transfer_revenue":559373.0,"current_expense":10652408.99,"capital_expense":5608649.05,"budget_balance":3201021.42,"cash_current":31548879.27,"cash_previous":28697857.85,"population_mid_year":1730,"expense_per_capita":9399.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":15768148.0,"revenue_adjusted":22711719.0,"revenue_actual":22708694.02,"expense_approved":26093360.0,"expense_adjusted":24208018.64,"expense_actual":23277205.59,"tax_revenue":19496319.46,"nontax_revenue":1473453.56,"capital_revenue":94806.0,"transfer_revenue":1644115.0,"current_expense":9707277.53,"capital_expense":13569928.06,"budget_balance":-568511.57,"cash_current":30667806.69,"cash_previous":31548879.27,"population_mid_year":1803,"expense_per_capita":12910.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18236044.0,"revenue_adjusted":26115681.0,"revenue_actual":26100693.35,"expense_approved":43398400.0,"expense_adjusted":31480192.08,"expense_actual":30942927.13,"tax_revenue":21873418.8,"nontax_revenue":2107955.75,"capital_revenue":725836.8,"transfer_revenue":1393482.0,"current_expense":11816599.55,"capital_expense":19126327.58,"budget_balance":-4842233.78,"cash_current":25484627.51,"cash_previous":30667806.69,"population_mid_year":1955,"expense_per_capita":15827.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":38319485.5,"revenue_adjusted":45442053.76,"revenue_actual":45440769.17,"expense_approved":39524240.0,"expense_adjusted":29837394.02,"expense_actual":29625971.35,"tax_revenue":26796595.92,"nontax_revenue":1729070.04,"capital_revenue":76200.0,"transfer_revenue":16838903.21,"current_expense":12950551.01,"capital_expense":16675420.34,"budget_balance":15814797.82,"cash_current":41982575.17,"cash_previous":25484627.51,"population_mid_year":2096,"expense_per_capita":14134.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25110686.0,"revenue_adjusted":32331918.0,"revenue_actual":32284231.72,"expense_approved":46366820.0,"expense_adjusted":34573557.53,"expense_actual":33867353.13,"tax_revenue":28735279.06,"nontax_revenue":2243403.66,"capital_revenue":96118.0,"transfer_revenue":1209431.0,"current_expense":13896851.06,"capital_expense":19970502.07,"budget_balance":-1583121.41,"cash_current":39008714.07,"cash_previous":41982575.17,"population_mid_year":2214,"expense_per_capita":15296.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":34798947.0,"revenue_adjusted":39675698.08,"revenue_actual":39658547.05,"expense_approved":41604246.0,"expense_adjusted":29221288.78,"expense_actual":28492268.81,"tax_revenue":28188830.96,"nontax_revenue":2025066.07,"capital_revenue":18550.0,"transfer_revenue":9426100.02,"current_expense":15697771.5,"capital_expense":12794497.31,"budget_balance":11166278.24,"cash_current":50466615.01,"cash_previous":39008714.07,"population_mid_year":2250,"expense_per_capita":12663.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":29929952.08,"revenue_adjusted":43264147.59,"revenue_actual":43264147.59,"expense_approved":53682799.21,"expense_adjusted":59004772.42,"expense_actual":58618477.23,"tax_revenue":32226869.7,"nontax_revenue":2130334.09,"capital_revenue":1641958.0,"transfer_revenue":7264985.8,"current_expense":18695516.05,"capital_expense":39922961.18,"budget_balance":-15354329.64,"cash_current":35531230.14,"cash_previous":50466615.01,"population_mid_year":2268,"expense_per_capita":25845.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44994982.0,"revenue_adjusted":53888032.72,"revenue_actual":53887512.72,"expense_approved":48606700.0,"expense_adjusted":60078508.49,"expense_actual":59079432.6,"tax_revenue":37526397.48,"nontax_revenue":3749380.0,"capital_revenue":15980.0,"transfer_revenue":12595755.24,"current_expense":19417438.51,"capital_expense":39661994.09,"budget_balance":-5191919.88,"cash_current":30916273.72,"cash_previous":35531230.14,"population_mid_year":2287,"expense_per_capita":25832.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":47777700.0,"revenue_adjusted":53310233.88,"revenue_actual":53241207.05,"expense_approved":51967100.0,"expense_adjusted":43086300.0,"expense_actual":41028015.8,"tax_revenue":43334572.6,"nontax_revenue":5042238.82,"capital_revenue":146000.0,"transfer_revenue":4718395.63,"current_expense":21541381.0,"capital_expense":19486634.8,"budget_balance":12213191.25,"cash_current":43124470.96,"cash_previous":30916273.72,"population_mid_year":2268,"expense_per_capita":18089.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":48340600.0,"revenue_adjusted":49669704.89,"revenue_actual":49660808.72,"expense_approved":88418800.0,"expense_adjusted":81756923.85,"expense_actual":80739763.24,"tax_revenue":43213119.17,"nontax_revenue":5466875.55,"capital_revenue":327214.0,"transfer_revenue":653600.0,"current_expense":23344980.29,"capital_expense":57394782.95,"budget_balance":-31078954.52,"cash_current":20460465.41,"cash_previous":43124470.96,"population_mid_year":2276,"expense_per_capita":35474.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":50494944.79,"revenue_adjusted":62529406.02,"revenue_actual":62040789.54,"expense_approved":85652456.0,"expense_adjusted":89597669.33,"expense_actual":86810791.86,"tax_revenue":46461145.29,"nontax_revenue":4438298.31,"capital_revenue":37300.0,"transfer_revenue":11104045.94,"current_expense":30033265.96,"capital_expense":56777525.9,"budget_balance":-24770002.32,"cash_current":19498674.79,"cash_previous":20460465.41,"population_mid_year":2285,"expense_per_capita":37991.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}