{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245534","national_id":"00245534","name":"Temelín","currency_code":"CZK","history_path":"/data/municipal-history/00245534.json"},"series":[{"year":2010,"revenue_approved":90650000.0,"revenue_adjusted":94814520.0,"revenue_actual":79348690.0,"expense_approved":90650000.0,"expense_adjusted":94110610.0,"expense_actual":46623730.0,"tax_revenue":50738210.0,"nontax_revenue":6594110.0,"capital_revenue":21055280.0,"transfer_revenue":961090.0,"current_expense":22702650.0,"capital_expense":23921080.0,"budget_balance":32724960.0,"cash_current":37704910.0,"cash_previous":4979910.0,"population_mid_year":832,"expense_per_capita":56038.14,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":64280000.0,"revenue_adjusted":79787524.0,"revenue_actual":69287674.21,"expense_approved":70600000.0,"expense_adjusted":82640625.0,"expense_actual":73936752.04,"tax_revenue":43116734.19,"nontax_revenue":7290845.02,"capital_revenue":17967515.0,"transfer_revenue":912580.0,"current_expense":22454912.09,"capital_expense":51481839.95,"budget_balance":-4649077.83,"cash_current":33055830.44,"cash_previous":37704908.27,"population_mid_year":870,"expense_per_capita":84984.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":60800000.0,"revenue_adjusted":66582532.0,"revenue_actual":59683710.73,"expense_approved":72800000.0,"expense_adjusted":78083880.0,"expense_actual":62674779.11,"tax_revenue":39650731.16,"nontax_revenue":8672992.57,"capital_revenue":9565782.0,"transfer_revenue":1794205.0,"current_expense":23993800.01,"capital_expense":38680979.1,"budget_balance":-2991068.38,"cash_current":30548926.03,"cash_previous":33055830.44,"population_mid_year":878,"expense_per_capita":71383.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":61600000.0,"revenue_adjusted":62547541.0,"revenue_actual":62482098.5,"expense_approved":61600000.0,"expense_adjusted":72589475.23,"expense_actual":72314153.8,"tax_revenue":42641372.27,"nontax_revenue":8254366.32,"capital_revenue":10828481.91,"transfer_revenue":757878.0,"current_expense":28943047.37,"capital_expense":43371106.43,"budget_balance":-9832055.3,"cash_current":20791214.21,"cash_previous":30548926.03,"population_mid_year":873,"expense_per_capita":82834.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":55820000.0,"revenue_adjusted":64817290.4,"revenue_actual":64643211.72,"expense_approved":55820000.0,"expense_adjusted":47555493.0,"expense_actual":46060081.08,"tax_revenue":42028485.29,"nontax_revenue":8151624.43,"capital_revenue":13247421.0,"transfer_revenue":1215681.0,"current_expense":28291499.08,"capital_expense":17768582.0,"budget_balance":18583130.64,"cash_current":39453457.51,"cash_previous":20791214.21,"population_mid_year":879,"expense_per_capita":52400.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":54771000.0,"revenue_adjusted":58461099.0,"revenue_actual":58413082.92,"expense_approved":54771000.0,"expense_adjusted":47785691.0,"expense_actual":47066486.66,"tax_revenue":42497854.38,"nontax_revenue":6703790.49,"capital_revenue":7629918.45,"transfer_revenue":1581519.6,"current_expense":25614495.76,"capital_expense":21451990.9,"budget_balance":11346596.26,"cash_current":51358875.39,"cash_previous":39453457.51,"population_mid_year":881,"expense_per_capita":53423.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":53207000.0,"revenue_adjusted":59327323.0,"revenue_actual":59265458.38,"expense_approved":53207000.0,"expense_adjusted":41797651.0,"expense_actual":39332058.93,"tax_revenue":43263750.44,"nontax_revenue":6202906.94,"capital_revenue":9167320.0,"transfer_revenue":631481.0,"current_expense":27122296.18,"capital_expense":12209762.75,"budget_balance":19933399.45,"cash_current":36441613.77,"cash_previous":51358875.39,"population_mid_year":869,"expense_per_capita":45261.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":53435000.0,"revenue_adjusted":59108721.0,"revenue_actual":58395536.67,"expense_approved":76435000.0,"expense_adjusted":79902454.0,"expense_actual":56160068.98,"tax_revenue":44330407.86,"nontax_revenue":7122007.81,"capital_revenue":6223896.0,"transfer_revenue":719225.0,"current_expense":30365537.47,"capital_expense":25794531.51,"budget_balance":2235467.69,"cash_current":43410997.35,"cash_previous":36441613.77,"population_mid_year":871,"expense_per_capita":64477.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":62310000.0,"revenue_adjusted":70020115.0,"revenue_actual":59163105.43,"expense_approved":62310000.0,"expense_adjusted":61201148.0,"expense_actual":57046532.42,"tax_revenue":48868046.79,"nontax_revenue":7065480.64,"capital_revenue":2158013.0,"transfer_revenue":1071565.0,"current_expense":32094911.8,"capital_expense":24951620.62,"budget_balance":2116573.01,"cash_current":75549955.32,"cash_previous":43410997.35,"population_mid_year":847,"expense_per_capita":67351.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":65741000.0,"revenue_adjusted":71741000.0,"revenue_actual":66120670.53,"expense_approved":65741000.0,"expense_adjusted":71741000.0,"expense_actual":50350462.29,"tax_revenue":48711169.28,"nontax_revenue":7914345.25,"capital_revenue":8691592.0,"transfer_revenue":803564.0,"current_expense":35721352.81,"capital_expense":14629109.48,"budget_balance":15770208.24,"cash_current":62288291.67,"cash_previous":75549955.32,"population_mid_year":848,"expense_per_capita":59375.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":60749000.0,"revenue_adjusted":67985320.0,"revenue_actual":66309374.47,"expense_approved":60749000.0,"expense_adjusted":78685320.0,"expense_actual":72461021.36,"tax_revenue":49054952.29,"nontax_revenue":7723089.18,"capital_revenue":5811421.0,"transfer_revenue":3719912.0,"current_expense":37123209.52,"capital_expense":35337811.84,"budget_balance":-6151646.89,"cash_current":75895066.13,"cash_previous":62288291.67,"population_mid_year":840,"expense_per_capita":86263.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":60343000.0,"revenue_adjusted":67563700.0,"revenue_actual":68881695.51,"expense_approved":60343000.0,"expense_adjusted":67563700.0,"expense_actual":51299310.4,"tax_revenue":51187715.92,"nontax_revenue":10907445.02,"capital_revenue":5179229.0,"transfer_revenue":1607305.57,"current_expense":36501441.58,"capital_expense":14797868.82,"budget_balance":17582385.11,"cash_current":62853095.75,"cash_previous":75895066.13,"population_mid_year":839,"expense_per_capita":61143.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":61700000.0,"revenue_adjusted":69017991.0,"revenue_actual":73975817.12,"expense_approved":61700000.0,"expense_adjusted":69017991.0,"expense_actual":45841642.77,"tax_revenue":52805361.39,"nontax_revenue":14739381.59,"capital_revenue":3991140.0,"transfer_revenue":2439934.14,"current_expense":37895780.0,"capital_expense":7945862.77,"budget_balance":28134174.35,"cash_current":130993699.71,"cash_previous":62853095.75,"population_mid_year":879,"expense_per_capita":52152.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":64680000.0,"revenue_adjusted":69055520.0,"revenue_actual":78981273.2,"expense_approved":64680000.0,"expense_adjusted":69055520.0,"expense_actual":50416208.16,"tax_revenue":57187206.6,"nontax_revenue":16558835.6,"capital_revenue":4349044.0,"transfer_revenue":886187.0,"current_expense":39726476.8,"capital_expense":10689731.36,"budget_balance":28565065.04,"cash_current":109599344.1,"cash_previous":130993699.71,"population_mid_year":893,"expense_per_capita":56457.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":78700000.0,"revenue_adjusted":86520009.0,"revenue_actual":102895781.4,"expense_approved":78700000.0,"expense_adjusted":86520009.0,"expense_actual":70204393.93,"tax_revenue":84156739.65,"nontax_revenue":12058366.26,"capital_revenue":5490513.0,"transfer_revenue":1190162.49,"current_expense":43106746.78,"capital_expense":27097647.15,"budget_balance":32691387.47,"cash_current":118250091.88,"cash_previous":109599344.1,"population_mid_year":905,"expense_per_capita":77573.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":91450000.0,"revenue_adjusted":104118882.42,"revenue_actual":90966744.09,"expense_approved":91450000.0,"expense_adjusted":97581474.02,"expense_actual":68432774.39,"tax_revenue":63462508.35,"nontax_revenue":21427417.74,"capital_revenue":5316704.0,"transfer_revenue":760114.0,"current_expense":43651871.18,"capital_expense":24780903.21,"budget_balance":22533969.7,"cash_current":140161003.52,"cash_previous":118250091.88,"population_mid_year":907,"expense_per_capita":75449.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
