{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245488","national_id":"00245488","name":"Svatý Jan nad Malší","currency_code":"CZK","history_path":"/data/municipal-history/00245488.json"},"series":[{"year":2010,"revenue_approved":6268100.0,"revenue_adjusted":10788000.0,"revenue_actual":10279060.0,"expense_approved":5860100.0,"expense_adjusted":8922660.0,"expense_actual":7830260.0,"tax_revenue":4702060.0,"nontax_revenue":1508820.0,"capital_revenue":1183970.0,"transfer_revenue":2884210.0,"current_expense":5720270.0,"capital_expense":2109990.0,"budget_balance":2448800.0,"cash_current":418420.0,"cash_previous":774350.0,"population_mid_year":536,"expense_per_capita":14608.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":6909700.0,"revenue_adjusted":8231192.0,"revenue_actual":7842202.73,"expense_approved":6606700.0,"expense_adjusted":7788316.0,"expense_actual":7557660.22,"tax_revenue":4420891.03,"nontax_revenue":2427533.5,"capital_revenue":10860.0,"transfer_revenue":982918.2,"current_expense":6671745.44,"capital_expense":885914.78,"budget_balance":284542.51,"cash_current":1100691.7,"cash_previous":418440.89,"population_mid_year":524,"expense_per_capita":14423.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7444300.0,"revenue_adjusted":9648668.0,"revenue_actual":9201118.72,"expense_approved":6441300.0,"expense_adjusted":9276629.0,"expense_actual":7946981.68,"tax_revenue":4353460.95,"nontax_revenue":3174742.57,"capital_revenue":51290.0,"transfer_revenue":1621625.2,"current_expense":6803115.68,"capital_expense":1143866.0,"budget_balance":1254137.04,"cash_current":1356920.74,"cash_previous":1100691.7,"population_mid_year":532,"expense_per_capita":14937.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7010600.0,"revenue_adjusted":9359181.0,"revenue_actual":9296785.62,"expense_approved":6707600.0,"expense_adjusted":9466582.0,"expense_actual":9363855.59,"tax_revenue":5563948.12,"nontax_revenue":2466084.5,"capital_revenue":0.0,"transfer_revenue":1266753.0,"current_expense":7380636.17,"capital_expense":1983219.42,"budget_balance":-67069.97,"cash_current":1070710.16,"cash_previous":1356920.74,"population_mid_year":542,"expense_per_capita":17276.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7433700.0,"revenue_adjusted":10454472.0,"revenue_actual":10414565.09,"expense_approved":7112700.0,"expense_adjusted":11027576.0,"expense_actual":10888388.46,"tax_revenue":5966849.69,"nontax_revenue":3889961.4,"capital_revenue":0.0,"transfer_revenue":557754.0,"current_expense":7312968.44,"capital_expense":3575420.02,"budget_balance":-473823.37,"cash_current":2778206.77,"cash_previous":1070710.16,"population_mid_year":549,"expense_per_capita":19833.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":11581000.0,"revenue_adjusted":13541431.0,"revenue_actual":13539503.18,"expense_approved":8281500.0,"expense_adjusted":11826971.0,"expense_actual":11821828.15,"tax_revenue":6153886.04,"nontax_revenue":3009995.78,"capital_revenue":212400.0,"transfer_revenue":4163221.36,"current_expense":9283263.32,"capital_expense":2538564.83,"budget_balance":1717675.03,"cash_current":1543534.59,"cash_previous":2778206.77,"population_mid_year":546,"expense_per_capita":21651.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":7412200.0,"revenue_adjusted":10175461.0,"revenue_actual":10169637.98,"expense_approved":7163200.0,"expense_adjusted":8661544.0,"expense_actual":8646732.54,"tax_revenue":6725452.71,"nontax_revenue":2995549.27,"capital_revenue":5929.0,"transfer_revenue":442707.0,"current_expense":7873798.27,"capital_expense":772934.27,"budget_balance":1522905.44,"cash_current":2869692.75,"cash_previous":1543534.59,"population_mid_year":549,"expense_per_capita":15749.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9540302.0,"revenue_adjusted":13014159.0,"revenue_actual":13014149.21,"expense_approved":9287080.0,"expense_adjusted":13052219.0,"expense_actual":13051893.85,"tax_revenue":7877270.99,"nontax_revenue":2729668.22,"capital_revenue":0.0,"transfer_revenue":2407210.0,"current_expense":7516535.78,"capital_expense":5535358.07,"budget_balance":-37744.64,"cash_current":5063108.12,"cash_previous":2869692.75,"population_mid_year":554,"expense_per_capita":23559.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9957802.0,"revenue_adjusted":12815348.0,"revenue_actual":12814914.4,"expense_approved":9064998.0,"expense_adjusted":11769761.0,"expense_actual":11769659.91,"tax_revenue":8878671.09,"nontax_revenue":2086500.31,"capital_revenue":49900.0,"transfer_revenue":1799843.0,"current_expense":9546710.46,"capital_expense":2222949.45,"budget_balance":1045254.49,"cash_current":5261789.58,"cash_previous":5063108.12,"population_mid_year":566,"expense_per_capita":20794.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11080902.0,"revenue_adjusted":15631584.3,"revenue_actual":15628684.09,"expense_approved":13937760.0,"expense_adjusted":14476435.0,"expense_actual":14473759.31,"tax_revenue":9825011.18,"nontax_revenue":2740769.91,"capital_revenue":3000.0,"transfer_revenue":3059903.0,"current_expense":10851837.02,"capital_expense":3621922.29,"budget_balance":1154924.78,"cash_current":5676081.9,"cash_previous":5261789.58,"population_mid_year":578,"expense_per_capita":25041.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10737712.0,"revenue_adjusted":15442825.0,"revenue_actual":15442815.63,"expense_approved":10092237.0,"expense_adjusted":17364477.0,"expense_actual":17364401.24,"tax_revenue":9825849.54,"nontax_revenue":2590301.46,"capital_revenue":0.0,"transfer_revenue":3026664.63,"current_expense":10701337.4,"capital_expense":6663063.84,"budget_balance":-1921585.61,"cash_current":3217800.49,"cash_previous":5676081.9,"population_mid_year":591,"expense_per_capita":29381.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11558702.0,"revenue_adjusted":24013157.74,"revenue_actual":24013157.74,"expense_approved":14910820.0,"expense_adjusted":24639575.49,"expense_actual":24639574.84,"tax_revenue":10917975.5,"nontax_revenue":3589226.41,"capital_revenue":30000.0,"transfer_revenue":9475955.83,"current_expense":8812112.54,"capital_expense":15827462.3,"budget_balance":-626417.1,"cash_current":6021011.31,"cash_previous":3217800.49,"population_mid_year":610,"expense_per_capita":40392.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13822868.0,"revenue_adjusted":23224432.04,"revenue_actual":23224431.04,"expense_approved":13135505.0,"expense_adjusted":29509781.29,"expense_actual":29364611.76,"tax_revenue":13269182.67,"nontax_revenue":3559893.97,"capital_revenue":36000.0,"transfer_revenue":6359354.4,"current_expense":10166772.8,"capital_expense":19197838.96,"budget_balance":-6140180.72,"cash_current":4756356.69,"cash_previous":6021011.31,"population_mid_year":610,"expense_per_capita":48138.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14474600.0,"revenue_adjusted":23824957.27,"revenue_actual":23790334.57,"expense_approved":12824600.0,"expense_adjusted":19388689.17,"expense_actual":19388689.02,"tax_revenue":16375282.65,"nontax_revenue":1786401.16,"capital_revenue":190026.0,"transfer_revenue":5438624.76,"current_expense":12319405.93,"capital_expense":7069283.09,"budget_balance":4401645.55,"cash_current":6685756.33,"cash_previous":4756356.69,"population_mid_year":619,"expense_per_capita":31322.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14598082.0,"revenue_adjusted":20896339.65,"revenue_actual":20896339.65,"expense_approved":13798082.0,"expense_adjusted":14218339.16,"expense_actual":14218338.18,"tax_revenue":15026118.6,"nontax_revenue":2217364.29,"capital_revenue":126000.0,"transfer_revenue":3526856.76,"current_expense":12535890.18,"capital_expense":1682448.0,"budget_balance":6678001.47,"cash_current":11780430.71,"cash_previous":6685756.33,"population_mid_year":640,"expense_per_capita":22216.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15628563.0,"revenue_adjusted":21194148.17,"revenue_actual":20146782.76,"expense_approved":16228563.0,"expense_adjusted":21574096.53,"expense_actual":14596917.64,"tax_revenue":16221813.62,"nontax_revenue":1721603.93,"capital_revenue":10150.0,"transfer_revenue":2193215.21,"current_expense":13131140.54,"capital_expense":1465777.1,"budget_balance":5549865.12,"cash_current":15541731.57,"cash_previous":11780430.71,"population_mid_year":644,"expense_per_capita":22666.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}