{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245445","national_id":"00245445","name":"Srubec","currency_code":"CZK","history_path":"/data/municipal-history/00245445.json"},"series":[{"year":2010,"revenue_approved":13863310.0,"revenue_adjusted":46608860.0,"revenue_actual":44530950.0,"expense_approved":12223830.0,"expense_adjusted":22131600.0,"expense_actual":15941770.0,"tax_revenue":14649700.0,"nontax_revenue":1056130.0,"capital_revenue":1081410.0,"transfer_revenue":27743710.0,"current_expense":10432650.0,"capital_expense":5509120.0,"budget_balance":28589180.0,"cash_current":3751930.0,"cash_previous":650900.0,"population_mid_year":1820,"expense_per_capita":8759.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":15528000.0,"revenue_adjusted":18639581.0,"revenue_actual":17603331.5,"expense_approved":14128000.0,"expense_adjusted":23746837.0,"expense_actual":18533584.13,"tax_revenue":15627368.37,"nontax_revenue":1392841.13,"capital_revenue":15150.0,"transfer_revenue":567972.0,"current_expense":12925069.15,"capital_expense":5608514.98,"budget_balance":-930252.63,"cash_current":3549342.72,"cash_previous":3751995.35,"population_mid_year":1918,"expense_per_capita":9662.97,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":16488000.0,"revenue_adjusted":18086042.0,"revenue_actual":18086036.56,"expense_approved":16488000.0,"expense_adjusted":15346086.0,"expense_actual":15346079.16,"tax_revenue":15659823.49,"nontax_revenue":1421878.07,"capital_revenue":13110.0,"transfer_revenue":991225.0,"current_expense":12731272.96,"capital_expense":2614806.2,"budget_balance":2739957.4,"cash_current":4433777.08,"cash_previous":3549342.72,"population_mid_year":2014,"expense_per_capita":7619.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":20015000.0,"revenue_adjusted":22938265.0,"revenue_actual":22573349.89,"expense_approved":18217400.0,"expense_adjusted":28203983.0,"expense_actual":24281032.09,"tax_revenue":20022433.68,"nontax_revenue":1792746.21,"capital_revenue":273460.0,"transfer_revenue":484710.0,"current_expense":13108520.55,"capital_expense":11172511.54,"budget_balance":-1707682.2,"cash_current":6653874.72,"cash_previous":4433777.08,"population_mid_year":2081,"expense_per_capita":11667.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":21204000.0,"revenue_adjusted":23850824.0,"revenue_actual":23319035.1,"expense_approved":18103000.0,"expense_adjusted":21582334.0,"expense_actual":14770533.58,"tax_revenue":20895532.8,"nontax_revenue":1973702.3,"capital_revenue":0.0,"transfer_revenue":449800.0,"current_expense":12352857.78,"capital_expense":2417675.8,"budget_balance":8548501.52,"cash_current":12135661.51,"cash_previous":6653874.72,"population_mid_year":2165,"expense_per_capita":6822.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":22434000.0,"revenue_adjusted":25943149.0,"revenue_actual":25943144.25,"expense_approved":19972000.0,"expense_adjusted":21947311.0,"expense_actual":21947292.33,"tax_revenue":22409284.08,"nontax_revenue":2097760.17,"capital_revenue":920277.0,"transfer_revenue":515823.0,"current_expense":13123889.47,"capital_expense":8823402.86,"budget_balance":3995851.92,"cash_current":13670268.32,"cash_previous":12135661.51,"population_mid_year":2252,"expense_per_capita":9745.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":24732000.0,"revenue_adjusted":29672835.0,"revenue_actual":29672830.05,"expense_approved":22729000.0,"expense_adjusted":19484485.0,"expense_actual":19484473.26,"tax_revenue":25569398.4,"nontax_revenue":2248140.65,"capital_revenue":1145891.0,"transfer_revenue":709400.0,"current_expense":13952945.76,"capital_expense":5531527.5,"budget_balance":10188356.79,"cash_current":21847579.02,"cash_previous":13670268.32,"population_mid_year":2375,"expense_per_capita":8203.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":26205000.0,"revenue_adjusted":32697220.0,"revenue_actual":32697214.31,"expense_approved":36682000.0,"expense_adjusted":27610146.0,"expense_actual":27610132.72,"tax_revenue":28678156.81,"nontax_revenue":3060231.1,"capital_revenue":13000.0,"transfer_revenue":945826.4,"current_expense":18263228.81,"capital_expense":9346903.91,"budget_balance":5087081.59,"cash_current":25061336.1,"cash_previous":21847579.02,"population_mid_year":2450,"expense_per_capita":11269.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":34138000.0,"revenue_adjusted":39518348.6,"revenue_actual":37895936.22,"expense_approved":54653000.0,"expense_adjusted":62012387.0,"expense_actual":23691181.99,"tax_revenue":32600858.13,"nontax_revenue":3257937.49,"capital_revenue":2000.0,"transfer_revenue":2035140.6,"current_expense":21306049.99,"capital_expense":2385132.0,"budget_balance":14204754.23,"cash_current":38629921.26,"cash_previous":25061336.1,"population_mid_year":2593,"expense_per_capita":9136.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":36575000.0,"revenue_adjusted":76580630.4,"revenue_actual":76207971.86,"expense_approved":67891000.0,"expense_adjusted":122423751.0,"expense_actual":86902233.14,"tax_revenue":37168966.28,"nontax_revenue":5184194.62,"capital_revenue":0.0,"transfer_revenue":33854810.96,"current_expense":18908547.93,"capital_expense":67993685.21,"budget_balance":-10694261.28,"cash_current":27935659.98,"cash_previous":38629921.26,"population_mid_year":2668,"expense_per_capita":32572.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":38368000.0,"revenue_adjusted":72189065.0,"revenue_actual":70880952.79,"expense_approved":85748000.0,"expense_adjusted":97870000.0,"expense_actual":94072029.76,"tax_revenue":35407150.55,"nontax_revenue":3493396.69,"capital_revenue":0.0,"transfer_revenue":31980405.55,"current_expense":23862379.45,"capital_expense":70209650.31,"budget_balance":-23191076.97,"cash_current":44744583.01,"cash_previous":27935659.98,"population_mid_year":2768,"expense_per_capita":33985.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":33890000.0,"revenue_adjusted":49112234.0,"revenue_actual":48024046.22,"expense_approved":56540000.0,"expense_adjusted":62894156.0,"expense_actual":31684408.81,"tax_revenue":41215153.5,"nontax_revenue":3938837.85,"capital_revenue":12250.0,"transfer_revenue":2857804.87,"current_expense":25081925.06,"capital_expense":6602483.75,"budget_balance":16339637.41,"cash_current":55351085.42,"cash_previous":44744583.01,"population_mid_year":2850,"expense_per_capita":11117.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44198000.0,"revenue_adjusted":71734524.0,"revenue_actual":71221351.59,"expense_approved":70349500.0,"expense_adjusted":93056915.0,"expense_actual":69377232.36,"tax_revenue":49743949.71,"nontax_revenue":5461277.3,"capital_revenue":70000.0,"transfer_revenue":15946124.58,"current_expense":27800559.64,"capital_expense":41576672.72,"budget_balance":1844119.23,"cash_current":51504924.65,"cash_previous":55351085.42,"population_mid_year":2961,"expense_per_capita":23430.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":49927200.0,"revenue_adjusted":170354709.49,"revenue_actual":175080073.8,"expense_approved":71208825.0,"expense_adjusted":199492859.34,"expense_actual":195517835.22,"tax_revenue":58167177.53,"nontax_revenue":6290225.12,"capital_revenue":89086.25,"transfer_revenue":110533584.9,"current_expense":36492595.01,"capital_expense":159025240.21,"budget_balance":-20437761.42,"cash_current":25322013.23,"cash_previous":51504924.65,"population_mid_year":2962,"expense_per_capita":66008.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":58301280.0,"revenue_adjusted":94661007.33,"revenue_actual":95935986.93,"expense_approved":68190000.0,"expense_adjusted":84848722.36,"expense_actual":81218158.77,"tax_revenue":59417970.15,"nontax_revenue":6075263.01,"capital_revenue":82376.8,"transfer_revenue":30360376.97,"current_expense":32027657.47,"capital_expense":49190501.3,"budget_balance":14717828.16,"cash_current":34325561.39,"cash_previous":25322013.23,"population_mid_year":2992,"expense_per_capita":27145.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":59189280.0,"revenue_adjusted":65771843.17,"revenue_actual":74177792.96,"expense_approved":53475000.0,"expense_adjusted":60057563.17,"expense_actual":47781611.7,"tax_revenue":63355019.69,"nontax_revenue":5132141.74,"capital_revenue":269180.0,"transfer_revenue":5421451.53,"current_expense":42392412.49,"capital_expense":5389199.21,"budget_balance":26396181.26,"cash_current":55951336.63,"cash_previous":34325561.39,"population_mid_year":2984,"expense_per_capita":16012.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}