{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245411","national_id":"00245411","name":"Sedlec","currency_code":"CZK","history_path":"/data/municipal-history/00245411.json"},"series":[{"year":2010,"revenue_approved":13042000.0,"revenue_adjusted":26307330.0,"revenue_actual":26304900.0,"expense_approved":7402000.0,"expense_adjusted":20878200.0,"expense_actual":20869310.0,"tax_revenue":6402430.0,"nontax_revenue":2314980.0,"capital_revenue":3262180.0,"transfer_revenue":14325310.0,"current_expense":11656640.0,"capital_expense":9212670.0,"budget_balance":5435590.0,"cash_current":1991540.0,"cash_previous":1640140.0,"population_mid_year":502,"expense_per_capita":41572.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8756000.0,"revenue_adjusted":16272500.0,"revenue_actual":16266127.78,"expense_approved":8310000.0,"expense_adjusted":12710390.0,"expense_actual":12697720.19,"tax_revenue":11399532.32,"nontax_revenue":1822983.46,"capital_revenue":4600.0,"transfer_revenue":3039012.0,"current_expense":8949017.99,"capital_expense":3748702.2,"budget_balance":3568407.59,"cash_current":4285189.84,"cash_previous":1991588.9,"population_mid_year":482,"expense_per_capita":26343.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7599000.0,"revenue_adjusted":11566950.0,"revenue_actual":11563792.03,"expense_approved":7599000.0,"expense_adjusted":12022120.0,"expense_actual":12013278.31,"tax_revenue":7685696.36,"nontax_revenue":2399473.67,"capital_revenue":797910.0,"transfer_revenue":680712.0,"current_expense":7957544.91,"capital_expense":4055733.4,"budget_balance":-449486.28,"cash_current":3835703.56,"cash_previous":4285189.84,"population_mid_year":483,"expense_per_capita":24872.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7583000.0,"revenue_adjusted":16844760.16,"revenue_actual":15650917.25,"expense_approved":7583000.0,"expense_adjusted":19036750.0,"expense_actual":11573532.75,"tax_revenue":8603990.37,"nontax_revenue":1659025.72,"capital_revenue":1259401.0,"transfer_revenue":4128500.16,"current_expense":7666811.48,"capital_expense":3906721.27,"budget_balance":4077384.5,"cash_current":7913088.06,"cash_previous":3835703.56,"population_mid_year":478,"expense_per_capita":24212.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18685000.0,"revenue_adjusted":21191061.0,"revenue_actual":21177479.99,"expense_approved":27982000.0,"expense_adjusted":46136420.21,"expense_actual":45254526.69,"tax_revenue":6544260.97,"nontax_revenue":5672678.02,"capital_revenue":403980.0,"transfer_revenue":8556561.0,"current_expense":10806876.18,"capital_expense":34447650.51,"budget_balance":-24077046.7,"cash_current":1943591.36,"cash_previous":7913088.06,"population_mid_year":480,"expense_per_capita":94280.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":29026400.0,"revenue_adjusted":32425631.57,"revenue_actual":30903636.29,"expense_approved":14552000.0,"expense_adjusted":20779588.31,"expense_actual":14084527.13,"tax_revenue":7718878.85,"nontax_revenue":7837945.76,"capital_revenue":472362.0,"transfer_revenue":14874449.68,"current_expense":8656781.04,"capital_expense":5427746.09,"budget_balance":16819109.16,"cash_current":4623284.02,"cash_previous":1943591.36,"population_mid_year":477,"expense_per_capita":29527.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14456800.0,"revenue_adjusted":16935114.87,"revenue_actual":16113455.3,"expense_approved":13438800.0,"expense_adjusted":15982030.0,"expense_actual":15941736.24,"tax_revenue":7564988.01,"nontax_revenue":2198105.42,"capital_revenue":25697.0,"transfer_revenue":6324664.87,"current_expense":10409908.43,"capital_expense":5531827.81,"budget_balance":171719.06,"cash_current":3466869.58,"cash_previous":4623284.02,"population_mid_year":483,"expense_per_capita":33005.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":8451500.0,"revenue_adjusted":10916832.6,"revenue_actual":10907208.79,"expense_approved":10620900.0,"expense_adjusted":9567576.38,"expense_actual":9528780.29,"tax_revenue":7896270.89,"nontax_revenue":2206985.3,"capital_revenue":57870.0,"transfer_revenue":746082.6,"current_expense":9239132.79,"capital_expense":289647.5,"budget_balance":1378428.5,"cash_current":4125298.08,"cash_previous":3466869.58,"population_mid_year":488,"expense_per_capita":19526.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":13593830.0,"revenue_adjusted":16516039.66,"revenue_actual":16489143.75,"expense_approved":12873830.0,"expense_adjusted":15036189.81,"expense_actual":14869608.04,"tax_revenue":8771562.25,"nontax_revenue":4620129.35,"capital_revenue":446686.75,"transfer_revenue":2650765.4,"current_expense":14150782.04,"capital_expense":718826.0,"budget_balance":1619535.71,"cash_current":3824833.79,"cash_previous":4125298.08,"population_mid_year":501,"expense_per_capita":29679.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31346500.0,"revenue_adjusted":14762158.56,"revenue_actual":14751456.88,"expense_approved":39830700.0,"expense_adjusted":12708253.42,"expense_actual":12688165.39,"tax_revenue":9630944.99,"nontax_revenue":2141452.33,"capital_revenue":13960.0,"transfer_revenue":2965099.56,"current_expense":12234315.39,"capital_expense":453850.0,"budget_balance":2063291.49,"cash_current":5888125.28,"cash_previous":3824833.79,"population_mid_year":516,"expense_per_capita":24589.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":32292300.0,"revenue_adjusted":38923706.0,"revenue_actual":38921648.54,"expense_approved":39645500.0,"expense_adjusted":46754657.6,"expense_actual":46747657.79,"tax_revenue":9091052.33,"nontax_revenue":2334440.21,"capital_revenue":0.0,"transfer_revenue":27496156.0,"current_expense":19575163.74,"capital_expense":27172494.05,"budget_balance":-7826009.25,"cash_current":5562116.03,"cash_previous":5888125.28,"population_mid_year":517,"expense_per_capita":90421.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11563667.0,"revenue_adjusted":12659857.99,"revenue_actual":12620902.79,"expense_approved":12190500.0,"expense_adjusted":13478978.0,"expense_actual":12039116.85,"tax_revenue":10015129.38,"nontax_revenue":1984392.42,"capital_revenue":24300.0,"transfer_revenue":597080.99,"current_expense":10609391.49,"capital_expense":1429725.36,"budget_balance":581785.94,"cash_current":5140133.45,"cash_previous":5562116.03,"population_mid_year":521,"expense_per_capita":23107.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":11890002.0,"revenue_adjusted":16950700.21,"revenue_actual":15500099.82,"expense_approved":10631742.0,"expense_adjusted":18929764.0,"expense_actual":16245786.29,"tax_revenue":11517086.0,"nontax_revenue":2419665.61,"capital_revenue":70305.0,"transfer_revenue":1493043.21,"current_expense":11311359.64,"capital_expense":4934426.65,"budget_balance":-745686.47,"cash_current":6172440.68,"cash_previous":5140133.45,"population_mid_year":537,"expense_per_capita":30252.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12427500.0,"revenue_adjusted":16471558.0,"revenue_actual":15911713.1,"expense_approved":11187400.0,"expense_adjusted":15428579.21,"expense_actual":11729009.5,"tax_revenue":12911166.14,"nontax_revenue":2394606.96,"capital_revenue":60485.0,"transfer_revenue":545455.0,"current_expense":10677147.21,"capital_expense":1051862.29,"budget_balance":4182703.6,"cash_current":6130679.1,"cash_previous":6172440.68,"population_mid_year":520,"expense_per_capita":22555.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13726500.0,"revenue_adjusted":17637568.0,"revenue_actual":16996221.36,"expense_approved":14110055.0,"expense_adjusted":16826264.0,"expense_actual":14307502.63,"tax_revenue":13543025.41,"nontax_revenue":2478998.05,"capital_revenue":5600.0,"transfer_revenue":968597.9,"current_expense":11662683.91,"capital_expense":2644818.72,"budget_balance":2688718.73,"cash_current":7677356.83,"cash_previous":6130679.1,"population_mid_year":529,"expense_per_capita":27046.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15978900.0,"revenue_adjusted":19628528.19,"revenue_actual":18837460.77,"expense_approved":17208275.0,"expense_adjusted":19758825.19,"expense_actual":18016750.88,"tax_revenue":14260610.2,"nontax_revenue":3126492.38,"capital_revenue":92500.0,"transfer_revenue":1357858.19,"current_expense":15423230.88,"capital_expense":2593520.0,"budget_balance":820709.89,"cash_current":7339947.72,"cash_previous":7677356.83,"population_mid_year":532,"expense_per_capita":33866.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}