{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245381","national_id":"00245381","name":"Rudolfov","currency_code":"CZK","history_path":"/data/municipal-history/00245381.json"},"series":[{"year":2010,"revenue_approved":36997250.0,"revenue_adjusted":47458490.0,"revenue_actual":46963470.0,"expense_approved":36111560.0,"expense_adjusted":40222280.0,"expense_actual":36403450.0,"tax_revenue":18538800.0,"nontax_revenue":10007830.0,"capital_revenue":11228400.0,"transfer_revenue":7188440.0,"current_expense":26548760.0,"capital_expense":9854690.0,"budget_balance":10560020.0,"cash_current":11602620.0,"cash_previous":1671080.0,"population_mid_year":2435,"expense_per_capita":14950.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":27068782.0,"revenue_adjusted":49089255.0,"revenue_actual":47623738.04,"expense_approved":32048782.0,"expense_adjusted":59245036.0,"expense_actual":56469025.24,"tax_revenue":17268358.48,"nontax_revenue":4660614.29,"capital_revenue":40000.0,"transfer_revenue":25654765.27,"current_expense":24698168.24,"capital_expense":31770857.0,"budget_balance":-8845287.2,"cash_current":2407408.55,"cash_previous":11602695.75,"population_mid_year":2431,"expense_per_capita":23228.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":25338952.0,"revenue_adjusted":29876441.0,"revenue_actual":29275569.97,"expense_approved":24988952.0,"expense_adjusted":31502062.0,"expense_actual":28667461.42,"tax_revenue":17643633.9,"nontax_revenue":5515562.87,"capital_revenue":101300.0,"transfer_revenue":6015073.2,"current_expense":23548064.42,"capital_expense":5119397.0,"budget_balance":608108.55,"cash_current":3192317.1,"cash_previous":2407408.55,"population_mid_year":2463,"expense_per_capita":11639.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":31250238.0,"revenue_adjusted":35891248.68,"revenue_actual":35692392.68,"expense_approved":30684238.0,"expense_adjusted":32339194.0,"expense_actual":30524609.52,"tax_revenue":24952742.96,"nontax_revenue":4382973.24,"capital_revenue":1829518.0,"transfer_revenue":4527158.48,"current_expense":26745920.02,"capital_expense":3778689.5,"budget_balance":5167783.16,"cash_current":7794100.26,"cash_previous":3192317.1,"population_mid_year":2493,"expense_per_capita":12244.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":29695383.0,"revenue_adjusted":34913218.0,"revenue_actual":34056124.02,"expense_approved":45129383.0,"expense_adjusted":50542434.0,"expense_actual":47242432.71,"tax_revenue":26917758.39,"nontax_revenue":4622223.63,"capital_revenue":40400.0,"transfer_revenue":2475742.0,"current_expense":29140469.62,"capital_expense":18101963.09,"budget_balance":-13186308.69,"cash_current":7859095.48,"cash_previous":7794100.26,"population_mid_year":2521,"expense_per_capita":18739.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":40624670.0,"revenue_adjusted":49663778.0,"revenue_actual":49533022.56,"expense_approved":28977822.0,"expense_adjusted":36106173.0,"expense_actual":33799733.44,"tax_revenue":27614834.11,"nontax_revenue":4472251.9,"capital_revenue":1254630.0,"transfer_revenue":16191306.55,"current_expense":28131798.13,"capital_expense":5667935.31,"budget_balance":15733289.12,"cash_current":9330280.69,"cash_previous":7859095.48,"population_mid_year":2541,"expense_per_capita":13301.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":32003200.0,"revenue_adjusted":38448048.0,"revenue_actual":38305743.25,"expense_approved":37638150.0,"expense_adjusted":37583593.0,"expense_actual":33905629.07,"tax_revenue":30430294.57,"nontax_revenue":4731540.68,"capital_revenue":4000.0,"transfer_revenue":3139908.0,"current_expense":28283814.97,"capital_expense":5621814.1,"budget_balance":4400114.18,"cash_current":13380394.87,"cash_previous":9330280.69,"population_mid_year":2556,"expense_per_capita":13265.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":35709800.0,"revenue_adjusted":43285742.0,"revenue_actual":42853443.29,"expense_approved":45693994.0,"expense_adjusted":52781895.0,"expense_actual":45470957.99,"tax_revenue":33655204.42,"nontax_revenue":5248454.87,"capital_revenue":80000.0,"transfer_revenue":3869784.0,"current_expense":29663400.7,"capital_expense":15807557.29,"budget_balance":-2617514.7,"cash_current":10412880.17,"cash_previous":13380394.87,"population_mid_year":2574,"expense_per_capita":17665.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":41003500.0,"revenue_adjusted":46559154.0,"revenue_actual":45320790.58,"expense_approved":49780152.0,"expense_adjusted":57848242.0,"expense_actual":52463979.95,"tax_revenue":37874143.05,"nontax_revenue":4099250.53,"capital_revenue":139800.0,"transfer_revenue":3207597.0,"current_expense":30707364.65,"capital_expense":21756615.3,"budget_balance":-7143189.37,"cash_current":6069690.8,"cash_previous":10412880.17,"population_mid_year":2556,"expense_per_capita":20525.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":44363750.0,"revenue_adjusted":52245754.0,"revenue_actual":51421519.08,"expense_approved":44363750.0,"expense_adjusted":46727156.0,"expense_actual":40948678.33,"tax_revenue":41026158.11,"nontax_revenue":5250295.97,"capital_revenue":1783541.0,"transfer_revenue":3361524.0,"current_expense":32576614.12,"capital_expense":8372064.21,"budget_balance":10472840.75,"cash_current":15792531.55,"cash_previous":6069690.8,"population_mid_year":2544,"expense_per_capita":16096.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":46428600.0,"revenue_adjusted":73397883.0,"revenue_actual":72344097.12,"expense_approved":49451258.0,"expense_adjusted":79157662.0,"expense_actual":69691258.65,"tax_revenue":39117353.29,"nontax_revenue":4964333.83,"capital_revenue":449000.0,"transfer_revenue":27813410.0,"current_expense":34298499.18,"capital_expense":35392759.47,"budget_balance":2652838.47,"cash_current":17695370.02,"cash_previous":15792531.55,"population_mid_year":2552,"expense_per_capita":27308.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":42246700.0,"revenue_adjusted":59622632.08,"revenue_actual":58926123.75,"expense_approved":49316504.0,"expense_adjusted":60460163.0,"expense_actual":53904579.78,"tax_revenue":44027014.09,"nontax_revenue":6685551.58,"capital_revenue":0.0,"transfer_revenue":8213558.08,"current_expense":34504170.5,"capital_expense":19400409.28,"budget_balance":5021543.97,"cash_current":21966913.99,"cash_previous":17695370.02,"population_mid_year":2573,"expense_per_capita":20950.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":49629300.0,"revenue_adjusted":72949832.04,"revenue_actual":72527106.6,"expense_approved":55169827.0,"expense_adjusted":64132375.98,"expense_actual":56258819.88,"tax_revenue":51347292.05,"nontax_revenue":5405263.01,"capital_revenue":9231200.0,"transfer_revenue":6543351.54,"current_expense":44945415.02,"capital_expense":11313404.86,"budget_balance":16268286.72,"cash_current":37485200.71,"cash_previous":21966913.99,"population_mid_year":2560,"expense_per_capita":21976.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":58354892.0,"revenue_adjusted":73652263.0,"revenue_actual":73142190.46,"expense_approved":72847045.0,"expense_adjusted":85513517.0,"expense_actual":62888373.8,"tax_revenue":60296036.54,"nontax_revenue":7915332.22,"capital_revenue":45100.0,"transfer_revenue":4885721.7,"current_expense":56252290.71,"capital_expense":6636083.09,"budget_balance":10253816.66,"cash_current":47739017.37,"cash_previous":37485200.71,"population_mid_year":2562,"expense_per_capita":24546.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":66570700.0,"revenue_adjusted":77042764.9,"revenue_actual":76149828.6,"expense_approved":84191260.0,"expense_adjusted":94982347.2,"expense_actual":67455962.64,"tax_revenue":59093172.6,"nontax_revenue":8827269.59,"capital_revenue":167050.0,"transfer_revenue":8062336.41,"current_expense":53915415.89,"capital_expense":13540546.75,"budget_balance":8693865.96,"cash_current":56432883.33,"cash_previous":47739017.37,"population_mid_year":2560,"expense_per_capita":26349.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":75056189.0,"revenue_adjusted":79610869.0,"revenue_actual":78439111.68,"expense_approved":119456053.0,"expense_adjusted":124583445.5,"expense_actual":96004610.26,"tax_revenue":62566377.86,"nontax_revenue":8456879.62,"capital_revenue":1743563.0,"transfer_revenue":5672291.2,"current_expense":51453691.83,"capital_expense":44550918.43,"budget_balance":-17565498.58,"cash_current":38867384.75,"cash_previous":56432883.33,"population_mid_year":2603,"expense_per_capita":36882.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
