{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245291","national_id":"00245291","name":"Olešník","currency_code":"CZK","history_path":"/data/municipal-history/00245291.json"},"series":[{"year":2010,"revenue_approved":18485000.0,"revenue_adjusted":19397070.0,"revenue_actual":18851200.0,"expense_approved":20750000.0,"expense_adjusted":20662070.0,"expense_actual":18872150.0,"tax_revenue":6861640.0,"nontax_revenue":1234860.0,"capital_revenue":1491530.0,"transfer_revenue":9263170.0,"current_expense":6387180.0,"capital_expense":12484970.0,"budget_balance":-20950.0,"cash_current":2790600.0,"cash_previous":2882350.0,"population_mid_year":764,"expense_per_capita":24701.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10151900.0,"revenue_adjusted":9311191.0,"revenue_actual":9123584.36,"expense_approved":12511900.0,"expense_adjusted":11311191.0,"expense_actual":9906137.41,"tax_revenue":7089306.7,"nontax_revenue":1226390.86,"capital_revenue":184000.0,"transfer_revenue":623886.8,"current_expense":6528447.41,"capital_expense":3377690.0,"budget_balance":-782553.05,"cash_current":2008079.09,"cash_previous":2790632.14,"population_mid_year":761,"expense_per_capita":13017.26,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":10738000.0,"revenue_adjusted":14847007.2,"revenue_actual":12297452.27,"expense_approved":10738000.0,"expense_adjusted":16360007.2,"expense_actual":13666003.17,"tax_revenue":7144018.93,"nontax_revenue":1346590.14,"capital_revenue":2087010.0,"transfer_revenue":1719833.2,"current_expense":6695646.17,"capital_expense":6970357.0,"budget_balance":-1368550.9,"cash_current":639528.19,"cash_previous":2008079.09,"population_mid_year":763,"expense_per_capita":17910.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":11316000.0,"revenue_adjusted":17050618.0,"revenue_actual":16962552.46,"expense_approved":11316000.0,"expense_adjusted":13838300.0,"expense_actual":11253835.23,"tax_revenue":9102378.48,"nontax_revenue":3525465.18,"capital_revenue":750000.0,"transfer_revenue":3584708.8,"current_expense":9523005.23,"capital_expense":1730830.0,"budget_balance":5708717.23,"cash_current":6348245.42,"cash_previous":639528.19,"population_mid_year":782,"expense_per_capita":14391.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12215000.0,"revenue_adjusted":13526200.0,"revenue_actual":13561940.06,"expense_approved":16822000.0,"expense_adjusted":17428200.0,"expense_actual":15031690.05,"tax_revenue":9933148.67,"nontax_revenue":2040591.39,"capital_revenue":1113500.0,"transfer_revenue":474700.0,"current_expense":7725846.05,"capital_expense":7305844.0,"budget_balance":-1469749.99,"cash_current":4878495.43,"cash_previous":6348245.42,"population_mid_year":805,"expense_per_capita":18672.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":13132000.0,"revenue_adjusted":13938900.0,"revenue_actual":13726830.07,"expense_approved":15501000.0,"expense_adjusted":16483900.0,"expense_actual":14086291.65,"tax_revenue":10125048.99,"nontax_revenue":2715291.08,"capital_revenue":10890.0,"transfer_revenue":875600.0,"current_expense":11358819.06,"capital_expense":2727472.59,"budget_balance":-359461.58,"cash_current":4519033.85,"cash_previous":4878495.43,"population_mid_year":797,"expense_per_capita":17674.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13730300.0,"revenue_adjusted":15768000.0,"revenue_actual":15631608.23,"expense_approved":17246000.0,"expense_adjusted":17299200.0,"expense_actual":14606490.3,"tax_revenue":11417425.9,"nontax_revenue":2570932.33,"capital_revenue":1223950.0,"transfer_revenue":419300.0,"current_expense":9938645.3,"capital_expense":4667845.0,"budget_balance":1025117.93,"cash_current":5544151.78,"cash_previous":4519033.85,"population_mid_year":794,"expense_per_capita":18396.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15122904.0,"revenue_adjusted":16222784.0,"revenue_actual":16025386.35,"expense_approved":18081000.0,"expense_adjusted":17664200.0,"expense_actual":15835727.7,"tax_revenue":12054737.01,"nontax_revenue":3025165.34,"capital_revenue":0.0,"transfer_revenue":945484.0,"current_expense":15261275.7,"capital_expense":574452.0,"budget_balance":189658.65,"cash_current":5733810.43,"cash_previous":5544151.78,"population_mid_year":800,"expense_per_capita":19794.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":15875000.0,"revenue_adjusted":18914152.0,"revenue_actual":18506666.73,"expense_approved":18550000.0,"expense_adjusted":18448552.0,"expense_actual":16668777.35,"tax_revenue":13100104.58,"nontax_revenue":4323445.15,"capital_revenue":0.0,"transfer_revenue":1083117.0,"current_expense":16620377.35,"capital_expense":48400.0,"budget_balance":1837889.38,"cash_current":7571699.81,"cash_previous":5733810.43,"population_mid_year":801,"expense_per_capita":20809.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":17742000.0,"revenue_adjusted":20367751.0,"revenue_actual":19754905.9,"expense_approved":20443000.0,"expense_adjusted":21634751.0,"expense_actual":18600415.0,"tax_revenue":14251210.67,"nontax_revenue":3111344.23,"capital_revenue":500000.0,"transfer_revenue":1892351.0,"current_expense":14133956.13,"capital_expense":4466458.87,"budget_balance":1154490.9,"cash_current":8726190.71,"cash_previous":7571699.81,"population_mid_year":801,"expense_per_capita":23221.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":18300000.0,"revenue_adjusted":20365324.0,"revenue_actual":19209098.93,"expense_approved":18300000.0,"expense_adjusted":18045300.0,"expense_actual":14666204.83,"tax_revenue":13300870.72,"nontax_revenue":3341304.21,"capital_revenue":0.0,"transfer_revenue":2566924.0,"current_expense":12203161.39,"capital_expense":2463043.44,"budget_balance":4542894.1,"cash_current":13269084.81,"cash_previous":8726190.71,"population_mid_year":805,"expense_per_capita":18218.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15808000.0,"revenue_adjusted":21924229.82,"revenue_actual":20149463.99,"expense_approved":20048000.0,"expense_adjusted":25722187.82,"expense_actual":18236497.55,"tax_revenue":14916597.46,"nontax_revenue":3287431.1,"capital_revenue":200000.0,"transfer_revenue":1745435.43,"current_expense":13157884.14,"capital_expense":5078613.41,"budget_balance":1912966.44,"cash_current":15182051.25,"cash_previous":13269084.81,"population_mid_year":786,"expense_per_capita":23201.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":19348000.0,"revenue_adjusted":24772916.51,"revenue_actual":23714231.83,"expense_approved":19348000.0,"expense_adjusted":25337226.51,"expense_actual":18600228.57,"tax_revenue":16824920.06,"nontax_revenue":3333567.26,"capital_revenue":1926600.0,"transfer_revenue":1629144.51,"current_expense":14093761.3,"capital_expense":4506467.27,"budget_balance":5114003.26,"cash_current":21096054.51,"cash_previous":15182051.25,"population_mid_year":802,"expense_per_capita":23192.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":20140000.0,"revenue_adjusted":25297857.0,"revenue_actual":24945168.53,"expense_approved":22425000.0,"expense_adjusted":29344750.0,"expense_actual":19213079.6,"tax_revenue":19524371.27,"nontax_revenue":3697615.26,"capital_revenue":696803.0,"transfer_revenue":1026379.0,"current_expense":13726676.1,"capital_expense":5486403.5,"budget_balance":5732088.93,"cash_current":26028143.44,"cash_previous":21096054.51,"population_mid_year":811,"expense_per_capita":23690.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30451300.0,"revenue_adjusted":36286912.0,"revenue_actual":32982158.61,"expense_approved":35629300.0,"expense_adjusted":43899012.0,"expense_actual":34880334.14,"tax_revenue":19917827.05,"nontax_revenue":4607728.15,"capital_revenue":921000.0,"transfer_revenue":7535603.41,"current_expense":13759970.15,"capital_expense":21120363.99,"budget_balance":-1898175.53,"cash_current":24129967.91,"cash_previous":26028143.44,"population_mid_year":812,"expense_per_capita":42956.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":25900000.0,"revenue_adjusted":34531346.5,"revenue_actual":34302861.84,"expense_approved":35100000.0,"expense_adjusted":39311843.5,"expense_actual":24744089.9,"tax_revenue":21163898.44,"nontax_revenue":8512958.73,"capital_revenue":749910.0,"transfer_revenue":3876094.67,"current_expense":17634885.1,"capital_expense":7109204.8,"budget_balance":9558771.94,"cash_current":33688739.85,"cash_previous":24129967.91,"population_mid_year":822,"expense_per_capita":30102.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}