{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245216","national_id":"00245216","name":"Mladošovice","currency_code":"CZK","history_path":"/data/municipal-history/00245216.json"},"series":[{"year":2010,"revenue_approved":3583000.0,"revenue_adjusted":4681390.0,"revenue_actual":4635040.0,"expense_approved":3583000.0,"expense_adjusted":4180000.0,"expense_actual":4154390.0,"tax_revenue":3374400.0,"nontax_revenue":304710.0,"capital_revenue":63400.0,"transfer_revenue":892530.0,"current_expense":3612160.0,"capital_expense":542230.0,"budget_balance":480650.0,"cash_current":2015580.0,"cash_previous":1534970.0,"population_mid_year":299,"expense_per_capita":13894.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3583000.0,"revenue_adjusted":4455657.0,"revenue_actual":4454446.19,"expense_approved":3283000.0,"expense_adjusted":4643550.0,"expense_actual":4440255.16,"tax_revenue":3153860.32,"nontax_revenue":814248.87,"capital_revenue":240780.0,"transfer_revenue":245557.0,"current_expense":4028155.16,"capital_expense":412100.0,"budget_balance":14191.03,"cash_current":2053907.14,"cash_previous":2015575.87,"population_mid_year":365,"expense_per_capita":12165.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4000000.0,"revenue_adjusted":5390860.0,"revenue_actual":5390859.14,"expense_approved":3762700.0,"expense_adjusted":5993404.0,"expense_actual":5993401.43,"tax_revenue":3562343.96,"nontax_revenue":894484.18,"capital_revenue":41440.0,"transfer_revenue":892591.0,"current_expense":5134034.43,"capital_expense":859367.0,"budget_balance":-602542.29,"cash_current":1451364.85,"cash_previous":2053907.14,"population_mid_year":362,"expense_per_capita":16556.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4000000.0,"revenue_adjusted":6629147.78,"revenue_actual":6623877.9,"expense_approved":3776500.0,"expense_adjusted":5319239.0,"expense_actual":4547934.42,"tax_revenue":4351678.57,"nontax_revenue":1412537.33,"capital_revenue":8920.0,"transfer_revenue":850742.0,"current_expense":4448205.42,"capital_expense":99729.0,"budget_balance":2075943.48,"cash_current":3527308.33,"cash_previous":1451364.85,"population_mid_year":363,"expense_per_capita":12528.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4818300.0,"revenue_adjusted":7265453.85,"revenue_actual":7108050.46,"expense_approved":4019000.0,"expense_adjusted":6277335.0,"expense_actual":6107794.83,"tax_revenue":4637508.38,"nontax_revenue":1051181.23,"capital_revenue":37920.0,"transfer_revenue":1381440.85,"current_expense":4375092.13,"capital_expense":1732702.7,"budget_balance":1000255.63,"cash_current":4527563.96,"cash_previous":3527308.33,"population_mid_year":366,"expense_per_capita":16687.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5280200.0,"revenue_adjusted":10356504.38,"revenue_actual":10356499.06,"expense_approved":4758500.0,"expense_adjusted":8438580.33,"expense_actual":8438481.13,"tax_revenue":4875545.11,"nontax_revenue":1041571.57,"capital_revenue":147411.0,"transfer_revenue":4291971.38,"current_expense":3519291.73,"capital_expense":4919189.4,"budget_balance":1918017.93,"cash_current":6445581.89,"cash_previous":4527563.96,"population_mid_year":377,"expense_per_capita":22383.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":13530000.0,"revenue_adjusted":15309838.83,"revenue_actual":15301274.78,"expense_approved":14587000.0,"expense_adjusted":18135159.03,"expense_actual":17827300.26,"tax_revenue":5797217.53,"nontax_revenue":896002.47,"capital_revenue":74690.0,"transfer_revenue":8533364.78,"current_expense":3521569.67,"capital_expense":14305730.59,"budget_balance":-2526025.48,"cash_current":3919556.41,"cash_previous":6445581.89,"population_mid_year":374,"expense_per_capita":47666.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5786469.0,"revenue_adjusted":7365186.5,"revenue_actual":7365172.74,"expense_approved":5786469.0,"expense_adjusted":6620756.3,"expense_actual":6620735.62,"tax_revenue":6137739.12,"nontax_revenue":829918.62,"capital_revenue":37015.0,"transfer_revenue":360500.0,"current_expense":4748981.6,"capital_expense":1871754.02,"budget_balance":744437.12,"cash_current":4663993.53,"cash_previous":3919556.41,"population_mid_year":386,"expense_per_capita":17152.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7865493.0,"revenue_adjusted":14567935.99,"revenue_actual":14520810.36,"expense_approved":7865493.0,"expense_adjusted":16269024.49,"expense_actual":16259001.22,"tax_revenue":7707980.76,"nontax_revenue":893896.85,"capital_revenue":413574.75,"transfer_revenue":5505358.0,"current_expense":6323941.62,"capital_expense":9935059.6,"budget_balance":-1738190.86,"cash_current":2925802.67,"cash_previous":4663993.53,"population_mid_year":394,"expense_per_capita":41266.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7647997.0,"revenue_adjusted":14413667.0,"revenue_actual":14133926.02,"expense_approved":7647997.0,"expense_adjusted":11890040.98,"expense_actual":8997610.32,"tax_revenue":9051643.22,"nontax_revenue":1335712.8,"capital_revenue":1888650.0,"transfer_revenue":1857920.0,"current_expense":6643309.31,"capital_expense":2354301.01,"budget_balance":5136315.7,"cash_current":8062118.37,"cash_previous":2925802.67,"population_mid_year":418,"expense_per_capita":21525.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17666013.0,"revenue_adjusted":14215846.0,"revenue_actual":14163629.19,"expense_approved":17666013.0,"expense_adjusted":15209970.0,"expense_actual":12647340.22,"tax_revenue":7717873.62,"nontax_revenue":746728.57,"capital_revenue":240790.0,"transfer_revenue":5458237.0,"current_expense":5491275.43,"capital_expense":7156064.79,"budget_balance":1516288.97,"cash_current":9572407.34,"cash_previous":8062118.37,"population_mid_year":415,"expense_per_capita":30475.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":15644453.6,"revenue_adjusted":9955540.95,"revenue_actual":9672907.43,"expense_approved":15644453.6,"expense_adjusted":9588623.14,"expense_actual":6641463.86,"tax_revenue":8182015.76,"nontax_revenue":598298.08,"capital_revenue":114660.0,"transfer_revenue":777933.59,"current_expense":6177114.86,"capital_expense":464349.0,"budget_balance":3031443.57,"cash_current":12603850.91,"cash_previous":9572407.34,"population_mid_year":414,"expense_per_capita":16042.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16139260.0,"revenue_adjusted":15871287.2,"revenue_actual":15805410.01,"expense_approved":16139260.0,"expense_adjusted":19447498.66,"expense_actual":13591438.61,"tax_revenue":9051885.29,"nontax_revenue":1290339.73,"capital_revenue":576710.0,"transfer_revenue":4886474.99,"current_expense":5255499.82,"capital_expense":8335938.79,"budget_balance":2213971.4,"cash_current":14817822.31,"cash_previous":12603850.91,"population_mid_year":421,"expense_per_capita":32283.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17026102.6,"revenue_adjusted":19616732.59,"revenue_actual":19458059.9,"expense_approved":17026102.6,"expense_adjusted":21737926.51,"expense_actual":17991643.85,"tax_revenue":10888280.41,"nontax_revenue":1167055.49,"capital_revenue":248100.0,"transfer_revenue":7154624.0,"current_expense":10051927.38,"capital_expense":7939716.47,"budget_balance":1466416.05,"cash_current":16284238.36,"cash_previous":14817822.31,"population_mid_year":422,"expense_per_capita":42634.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11740866.81,"revenue_adjusted":13920292.56,"revenue_actual":13722781.35,"expense_approved":11740866.81,"expense_adjusted":10699281.65,"expense_actual":8057674.76,"tax_revenue":11109154.18,"nontax_revenue":1923641.17,"capital_revenue":84090.0,"transfer_revenue":605896.0,"current_expense":7579889.53,"capital_expense":477785.23,"budget_balance":5665106.59,"cash_current":21949344.95,"cash_previous":16284238.36,"population_mid_year":422,"expense_per_capita":19094.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11409586.81,"revenue_adjusted":15044998.25,"revenue_actual":14322390.9,"expense_approved":11409586.81,"expense_adjusted":16259736.04,"expense_actual":9772906.22,"tax_revenue":11645212.43,"nontax_revenue":1590506.47,"capital_revenue":184742.6,"transfer_revenue":901929.4,"current_expense":8874496.45,"capital_expense":898409.77,"budget_balance":4549484.68,"cash_current":26498829.63,"cash_previous":21949344.95,"population_mid_year":423,"expense_per_capita":23103.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}