{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245208","national_id":"00245208","name":"Ločenice","currency_code":"CZK","history_path":"/data/municipal-history/00245208.json"},"series":[{"year":2010,"revenue_approved":7412400.0,"revenue_adjusted":7140890.0,"revenue_actual":7140890.0,"expense_approved":7972700.0,"expense_adjusted":6906470.0,"expense_actual":6906450.0,"tax_revenue":5244950.0,"nontax_revenue":1484870.0,"capital_revenue":0.0,"transfer_revenue":411070.0,"current_expense":6751930.0,"capital_expense":154520.0,"budget_balance":234440.0,"cash_current":723600.0,"cash_previous":684160.0,"population_mid_year":617,"expense_per_capita":11193.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":7000000.0,"revenue_adjusted":7548347.0,"revenue_actual":7547720.59,"expense_approved":6805000.0,"expense_adjusted":7003347.0,"expense_actual":6999655.46,"tax_revenue":5119970.73,"nontax_revenue":1444135.86,"capital_revenue":286600.0,"transfer_revenue":697014.0,"current_expense":5834557.37,"capital_expense":1165098.09,"budget_balance":548065.13,"cash_current":1076753.36,"cash_previous":723688.23,"population_mid_year":632,"expense_per_capita":11075.4,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7076800.0,"revenue_adjusted":7369170.0,"revenue_actual":7369107.02,"expense_approved":6881800.0,"expense_adjusted":7174170.0,"expense_actual":6438550.29,"tax_revenue":5564410.81,"nontax_revenue":1226068.21,"capital_revenue":149100.0,"transfer_revenue":429528.0,"current_expense":6232150.29,"capital_expense":206400.0,"budget_balance":930556.73,"cash_current":1812310.09,"cash_previous":1076753.36,"population_mid_year":634,"expense_per_capita":10155.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7926700.0,"revenue_adjusted":11239727.89,"revenue_actual":11230642.52,"expense_approved":8456700.0,"expense_adjusted":11977727.89,"expense_actual":11933958.66,"tax_revenue":6807397.99,"nontax_revenue":1147307.64,"capital_revenue":9300.0,"transfer_revenue":3266636.89,"current_expense":5699384.93,"capital_expense":6234573.73,"budget_balance":-703316.14,"cash_current":1913993.95,"cash_previous":1812310.09,"population_mid_year":650,"expense_per_capita":18359.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8175300.0,"revenue_adjusted":9594578.8,"revenue_actual":8946011.44,"expense_approved":7875300.0,"expense_adjusted":9665222.8,"expense_actual":7030315.72,"tax_revenue":7338005.21,"nontax_revenue":1163250.27,"capital_revenue":14300.0,"transfer_revenue":430455.96,"current_expense":6888019.72,"capital_expense":142296.0,"budget_balance":1915695.72,"cash_current":2634689.67,"cash_previous":1913993.95,"population_mid_year":667,"expense_per_capita":10540.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8891667.0,"revenue_adjusted":9942535.03,"revenue_actual":9675863.83,"expense_approved":8746667.0,"expense_adjusted":13085398.32,"expense_actual":11009178.41,"tax_revenue":7674000.71,"nontax_revenue":1138213.12,"capital_revenue":300150.0,"transfer_revenue":563500.0,"current_expense":6536324.31,"capital_expense":4472854.1,"budget_balance":-1333314.58,"cash_current":4180375.09,"cash_previous":2634689.67,"population_mid_year":673,"expense_per_capita":16358.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":11945881.0,"revenue_adjusted":13953047.19,"revenue_actual":12985922.1,"expense_approved":11645881.0,"expense_adjusted":14320669.76,"expense_actual":8757690.4,"tax_revenue":8347567.88,"nontax_revenue":1248961.22,"capital_revenue":2305300.0,"transfer_revenue":1084093.0,"current_expense":7974782.4,"capital_expense":782908.0,"budget_balance":4228231.7,"cash_current":8458606.79,"cash_previous":4180375.09,"population_mid_year":712,"expense_per_capita":12300.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10468086.0,"revenue_adjusted":13931138.25,"revenue_actual":13703306.34,"expense_approved":12669115.0,"expense_adjusted":17911799.79,"expense_actual":12789668.45,"tax_revenue":10065977.95,"nontax_revenue":1626568.99,"capital_revenue":934207.0,"transfer_revenue":1076552.4,"current_expense":8596751.85,"capital_expense":4192916.6,"budget_balance":913637.89,"cash_current":9342471.68,"cash_previous":8458606.79,"population_mid_year":710,"expense_per_capita":18013.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":14432599.0,"revenue_adjusted":17539321.25,"revenue_actual":14318269.24,"expense_approved":19298194.0,"expense_adjusted":25108895.54,"expense_actual":17567565.22,"tax_revenue":10507612.79,"nontax_revenue":2173381.61,"capital_revenue":6550.0,"transfer_revenue":1630724.84,"current_expense":8770918.22,"capital_expense":8796647.0,"budget_balance":-3249295.98,"cash_current":5656098.54,"cash_previous":9342471.68,"population_mid_year":714,"expense_per_capita":24604.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":16153004.0,"revenue_adjusted":17715083.5,"revenue_actual":13935853.48,"expense_approved":15853004.0,"expense_adjusted":20610433.83,"expense_actual":14318180.07,"tax_revenue":11165636.26,"nontax_revenue":1903005.56,"capital_revenue":77150.0,"transfer_revenue":790061.66,"current_expense":11898076.96,"capital_expense":2420103.11,"budget_balance":-382326.59,"cash_current":4771539.63,"cash_previous":5656098.54,"population_mid_year":718,"expense_per_capita":19941.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":17432090.0,"revenue_adjusted":20340324.05,"revenue_actual":15870162.34,"expense_approved":17132090.0,"expense_adjusted":20685242.94,"expense_actual":13874783.9,"tax_revenue":10654670.15,"nontax_revenue":2209428.32,"capital_revenue":573650.0,"transfer_revenue":2432413.87,"current_expense":12281549.33,"capital_expense":1593234.57,"budget_balance":1995378.44,"cash_current":6359503.06,"cash_previous":4771539.63,"population_mid_year":738,"expense_per_capita":18800.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":17378755.0,"revenue_adjusted":23663720.19,"revenue_actual":17649532.8,"expense_approved":17078755.0,"expense_adjusted":42555264.81,"expense_actual":29791466.13,"tax_revenue":12163511.31,"nontax_revenue":1862754.33,"capital_revenue":281150.0,"transfer_revenue":3342117.16,"current_expense":19546191.43,"capital_expense":10245274.7,"budget_balance":-12141933.33,"cash_current":7055332.09,"cash_previous":6359503.06,"population_mid_year":745,"expense_per_capita":39988.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26691667.98,"revenue_adjusted":35204540.91,"revenue_actual":34165714.31,"expense_approved":21381145.92,"expense_adjusted":30479290.56,"expense_actual":27351004.72,"tax_revenue":14169606.02,"nontax_revenue":1954854.0,"capital_revenue":15972525.0,"transfer_revenue":2068729.29,"current_expense":22051500.67,"capital_expense":5299504.05,"budget_balance":6814709.59,"cash_current":10814604.61,"cash_previous":7055332.09,"population_mid_year":768,"expense_per_capita":35613.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":17266314.0,"revenue_adjusted":22351593.99,"revenue_actual":21844303.21,"expense_approved":16529518.0,"expense_adjusted":26054988.66,"expense_actual":22502822.65,"tax_revenue":19129196.96,"nontax_revenue":2387602.25,"capital_revenue":20400.0,"transfer_revenue":307104.0,"current_expense":20002789.69,"capital_expense":2500032.96,"budget_balance":-658519.44,"cash_current":8992665.5,"cash_previous":10814604.61,"population_mid_year":772,"expense_per_capita":29148.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18037471.0,"revenue_adjusted":19948110.05,"revenue_actual":19304009.21,"expense_approved":18746650.0,"expense_adjusted":25631815.59,"expense_actual":21545443.31,"tax_revenue":16538687.05,"nontax_revenue":2396372.16,"capital_revenue":58050.0,"transfer_revenue":310900.0,"current_expense":16697973.97,"capital_expense":4847469.34,"budget_balance":-2241434.1,"cash_current":5675766.78,"cash_previous":8992665.5,"population_mid_year":791,"expense_per_capita":27238.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":19480000.0,"revenue_adjusted":22448824.87,"revenue_actual":22085111.23,"expense_approved":21123000.0,"expense_adjusted":26379622.61,"expense_actual":22716285.97,"tax_revenue":17907335.12,"nontax_revenue":2828545.91,"capital_revenue":91300.0,"transfer_revenue":1257930.2,"current_expense":18238462.63,"capital_expense":4477823.34,"budget_balance":-631174.74,"cash_current":5219371.88,"cash_previous":5675766.78,"population_mid_year":779,"expense_per_capita":29160.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}