{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245194","national_id":"00245194","name":"Litvínovice","currency_code":"CZK","history_path":"/data/municipal-history/00245194.json"},"series":[{"year":2010,"revenue_approved":15120000.0,"revenue_adjusted":25839000.0,"revenue_actual":29341000.0,"expense_approved":17540200.0,"expense_adjusted":24223200.0,"expense_actual":17278410.0,"tax_revenue":18614040.0,"nontax_revenue":1530700.0,"capital_revenue":7461930.0,"transfer_revenue":1734330.0,"current_expense":15434640.0,"capital_expense":1843770.0,"budget_balance":12062590.0,"cash_current":12737820.0,"cash_previous":1374970.0,"population_mid_year":2186,"expense_per_capita":7904.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":19965000.0,"revenue_adjusted":21776200.0,"revenue_actual":21497639.74,"expense_approved":18319200.0,"expense_adjusted":18397400.0,"expense_actual":18366079.56,"tax_revenue":18508511.07,"nontax_revenue":1547666.27,"capital_revenue":33120.0,"transfer_revenue":1408342.4,"current_expense":13161571.42,"capital_expense":5204508.14,"budget_balance":3131560.18,"cash_current":15674137.09,"cash_previous":12737841.12,"population_mid_year":2200,"expense_per_capita":8348.22,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21452501.0,"revenue_adjusted":23493744.0,"revenue_actual":23493371.2,"expense_approved":27370501.0,"expense_adjusted":17259844.0,"expense_actual":17255713.3,"tax_revenue":19492975.47,"nontax_revenue":1794415.73,"capital_revenue":1285860.0,"transfer_revenue":920120.0,"current_expense":12556877.1,"capital_expense":4698836.2,"budget_balance":6237657.9,"cash_current":23630486.11,"cash_previous":17876828.21,"population_mid_year":2270,"expense_per_capita":7601.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19680000.0,"revenue_adjusted":27064250.0,"revenue_actual":27065712.3,"expense_approved":22919000.0,"expense_adjusted":16548777.0,"expense_actual":16544505.45,"tax_revenue":24159838.35,"nontax_revenue":2111738.13,"capital_revenue":54885.0,"transfer_revenue":739250.82,"current_expense":14338132.41,"capital_expense":2206373.04,"budget_balance":10521206.85,"cash_current":29667692.96,"cash_previous":23630486.11,"population_mid_year":2347,"expense_per_capita":7049.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":20615080.0,"revenue_adjusted":23492825.0,"revenue_actual":27675521.77,"expense_approved":29731080.0,"expense_adjusted":36734939.0,"expense_actual":21646675.7,"tax_revenue":24618003.24,"nontax_revenue":1881247.53,"capital_revenue":487186.0,"transfer_revenue":689085.0,"current_expense":12711539.28,"capital_expense":8935136.42,"budget_balance":6028846.07,"cash_current":35245016.29,"cash_previous":29667692.96,"population_mid_year":2398,"expense_per_capita":9026.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":27061000.0,"revenue_adjusted":28938864.0,"revenue_actual":28935834.72,"expense_approved":43554000.0,"expense_adjusted":54079123.0,"expense_actual":51974538.75,"tax_revenue":25589164.44,"nontax_revenue":2407592.94,"capital_revenue":288300.0,"transfer_revenue":650777.34,"current_expense":16696362.43,"capital_expense":35278176.32,"budget_balance":-23038704.03,"cash_current":11722312.26,"cash_previous":35245016.29,"population_mid_year":2453,"expense_per_capita":21188.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":27190510.0,"revenue_adjusted":32638067.0,"revenue_actual":32549378.64,"expense_approved":25389000.0,"expense_adjusted":26280475.0,"expense_actual":23605728.14,"tax_revenue":28955393.68,"nontax_revenue":2829566.96,"capital_revenue":84078.0,"transfer_revenue":680340.0,"current_expense":15568328.09,"capital_expense":8037400.05,"budget_balance":8943650.5,"cash_current":24182705.78,"cash_previous":11722312.26,"population_mid_year":2502,"expense_per_capita":9434.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31169000.0,"revenue_adjusted":56361401.6,"revenue_actual":56359399.82,"expense_approved":40320000.0,"expense_adjusted":34800299.6,"expense_actual":34347856.41,"tax_revenue":30777426.79,"nontax_revenue":2832455.83,"capital_revenue":21649313.6,"transfer_revenue":1100203.6,"current_expense":21530342.12,"capital_expense":12817514.29,"budget_balance":22011543.41,"cash_current":45709506.17,"cash_previous":24182705.78,"population_mid_year":2522,"expense_per_capita":13619.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":37701000.0,"revenue_adjusted":39240994.45,"revenue_actual":38571172.4,"expense_approved":75077550.0,"expense_adjusted":73015305.4,"expense_actual":70167187.3,"tax_revenue":34776794.92,"nontax_revenue":2687502.08,"capital_revenue":28218.0,"transfer_revenue":1078657.4,"current_expense":31895144.32,"capital_expense":38272042.98,"budget_balance":-31596014.9,"cash_current":13629491.27,"cash_previous":45709506.17,"population_mid_year":2513,"expense_per_capita":27921.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":78294000.0,"revenue_adjusted":78426292.27,"revenue_actual":78426292.27,"expense_approved":72028000.0,"expense_adjusted":28489577.4,"expense_actual":28489577.4,"tax_revenue":37082470.01,"nontax_revenue":2945744.01,"capital_revenue":51430.0,"transfer_revenue":38346648.25,"current_expense":23712303.63,"capital_expense":4777273.77,"budget_balance":49936714.87,"cash_current":63082206.14,"cash_previous":13629491.27,"population_mid_year":2540,"expense_per_capita":11216.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":43531000.0,"revenue_adjusted":42100435.27,"revenue_actual":42100435.27,"expense_approved":90841617.0,"expense_adjusted":40742777.45,"expense_actual":40742777.45,"tax_revenue":35545407.56,"nontax_revenue":2630971.71,"capital_revenue":44866.0,"transfer_revenue":3879190.0,"current_expense":21406215.29,"capital_expense":19336562.16,"budget_balance":1357657.82,"cash_current":63955863.96,"cash_previous":63082206.14,"population_mid_year":2581,"expense_per_capita":15785.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":39144213.0,"revenue_adjusted":50071188.21,"revenue_actual":49420413.25,"expense_approved":69276417.0,"expense_adjusted":78318571.15,"expense_actual":37592140.51,"tax_revenue":42103693.98,"nontax_revenue":3194153.08,"capital_revenue":7815.0,"transfer_revenue":4114751.19,"current_expense":23020064.35,"capital_expense":14572076.16,"budget_balance":11828272.74,"cash_current":75678483.8,"cash_previous":63955863.96,"population_mid_year":2644,"expense_per_capita":14217.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":44456656.0,"revenue_adjusted":66689147.26,"revenue_actual":65343730.78,"expense_approved":67953400.0,"expense_adjusted":101929551.34,"expense_actual":69341839.33,"tax_revenue":49853399.43,"nontax_revenue":3929325.44,"capital_revenue":47008.5,"transfer_revenue":11513997.41,"current_expense":24136253.2,"capital_expense":45205586.13,"budget_balance":-3998108.55,"cash_current":74501039.55,"cash_previous":75678483.8,"population_mid_year":2736,"expense_per_capita":25344.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":46931108.0,"revenue_adjusted":85796374.11,"revenue_actual":85265254.04,"expense_approved":81677900.0,"expense_adjusted":114821153.39,"expense_actual":111529282.96,"tax_revenue":56605596.59,"nontax_revenue":4575079.45,"capital_revenue":135000.0,"transfer_revenue":23949578.0,"current_expense":34191032.82,"capital_expense":77338250.14,"budget_balance":-26264028.92,"cash_current":46819006.29,"cash_previous":74501039.55,"population_mid_year":2753,"expense_per_capita":40511.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":56267584.0,"revenue_adjusted":67524592.15,"revenue_actual":66324579.72,"expense_approved":73910720.0,"expense_adjusted":77512681.77,"expense_actual":43301284.03,"tax_revenue":58914123.6,"nontax_revenue":6423866.12,"capital_revenue":109000.0,"transfer_revenue":877590.0,"current_expense":37433085.59,"capital_expense":5868198.44,"budget_balance":23023295.69,"cash_current":68580251.57,"cash_previous":46819006.29,"population_mid_year":2795,"expense_per_capita":15492.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":64619500.0,"revenue_adjusted":74028982.51,"revenue_actual":73099851.26,"expense_approved":105941052.23,"expense_adjusted":122925217.05,"expense_actual":79289704.32,"tax_revenue":63260963.1,"nontax_revenue":5312689.36,"capital_revenue":42000.0,"transfer_revenue":4484198.8,"current_expense":38842001.45,"capital_expense":40447702.87,"budget_balance":-6189853.06,"cash_current":62405905.92,"cash_previous":68580251.57,"population_mid_year":2787,"expense_per_capita":28449.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}