{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245160","national_id":"00245160","name":"Lipí","currency_code":"CZK","history_path":"/data/municipal-history/00245160.json"},"series":[{"year":2010,"revenue_approved":4585300.0,"revenue_adjusted":5762110.0,"revenue_actual":5542650.0,"expense_approved":6175270.0,"expense_adjusted":6992760.0,"expense_actual":5802890.0,"tax_revenue":4714310.0,"nontax_revenue":300090.0,"capital_revenue":0.0,"transfer_revenue":528250.0,"current_expense":4278850.0,"capital_expense":1524040.0,"budget_balance":-260240.0,"cash_current":6771810.0,"cash_previous":7032050.0,"population_mid_year":582,"expense_per_capita":9970.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4904700.0,"revenue_adjusted":8142623.0,"revenue_actual":7958421.12,"expense_approved":6882200.0,"expense_adjusted":9234718.0,"expense_actual":8608655.22,"tax_revenue":4493991.29,"nontax_revenue":619076.83,"capital_revenue":0.0,"transfer_revenue":2845353.0,"current_expense":5117966.22,"capital_expense":3490689.0,"budget_balance":-650234.1,"cash_current":1544093.94,"cash_previous":6771828.04,"population_mid_year":595,"expense_per_capita":14468.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4846100.0,"revenue_adjusted":6343918.0,"revenue_actual":6296050.7,"expense_approved":5480100.0,"expense_adjusted":6253372.0,"expense_actual":5977932.63,"tax_revenue":5030252.99,"nontax_revenue":571243.71,"capital_revenue":0.0,"transfer_revenue":694554.0,"current_expense":4642854.63,"capital_expense":1335078.0,"budget_balance":318118.07,"cash_current":6439712.01,"cash_previous":6121593.94,"population_mid_year":609,"expense_per_capita":9815.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":6089000.0,"revenue_adjusted":7283727.0,"revenue_actual":7346604.52,"expense_approved":6187500.0,"expense_adjusted":7168956.0,"expense_actual":6604487.59,"tax_revenue":5973354.75,"nontax_revenue":497585.77,"capital_revenue":4250.0,"transfer_revenue":871414.0,"current_expense":4865770.59,"capital_expense":1738717.0,"budget_balance":742116.93,"cash_current":7181828.94,"cash_previous":6439712.01,"population_mid_year":619,"expense_per_capita":10669.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5772100.0,"revenue_adjusted":6765343.0,"revenue_actual":8064044.67,"expense_approved":5772100.0,"expense_adjusted":7797530.0,"expense_actual":5937792.45,"tax_revenue":6811276.75,"nontax_revenue":627589.92,"capital_revenue":50.0,"transfer_revenue":625128.0,"current_expense":5210395.48,"capital_expense":727396.97,"budget_balance":2126252.22,"cash_current":9308081.16,"cash_previous":7181828.94,"population_mid_year":639,"expense_per_capita":9292.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6158121.0,"revenue_adjusted":8897910.75,"revenue_actual":8950151.34,"expense_approved":9168620.0,"expense_adjusted":10419546.0,"expense_actual":8235038.42,"tax_revenue":6997913.64,"nontax_revenue":568688.45,"capital_revenue":0.0,"transfer_revenue":1383549.25,"current_expense":6725526.02,"capital_expense":1509512.4,"budget_balance":715112.92,"cash_current":10023194.08,"cash_previous":9308081.16,"population_mid_year":634,"expense_per_capita":12989.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6296400.0,"revenue_adjusted":8654901.82,"revenue_actual":8524500.16,"expense_approved":6796500.0,"expense_adjusted":8726411.85,"expense_actual":7434113.27,"tax_revenue":7523744.61,"nontax_revenue":489425.55,"capital_revenue":194700.0,"transfer_revenue":316630.0,"current_expense":4806076.55,"capital_expense":2628036.72,"budget_balance":1090386.89,"cash_current":11113580.97,"cash_previous":10023194.08,"population_mid_year":633,"expense_per_capita":11744.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":19894780.0,"revenue_adjusted":21208826.94,"revenue_actual":20993031.33,"expense_approved":27400500.0,"expense_adjusted":28963967.1,"expense_actual":26087497.81,"tax_revenue":8073795.38,"nontax_revenue":654695.95,"capital_revenue":0.0,"transfer_revenue":12264540.0,"current_expense":5387202.35,"capital_expense":20700295.46,"budget_balance":-5094466.48,"cash_current":6019114.49,"cash_previous":11113580.97,"population_mid_year":635,"expense_per_capita":41082.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":9901800.0,"revenue_adjusted":15773744.0,"revenue_actual":15557858.41,"expense_approved":11956487.0,"expense_adjusted":16366983.2,"expense_actual":13179025.55,"tax_revenue":9088260.76,"nontax_revenue":760116.02,"capital_revenue":970041.63,"transfer_revenue":4739440.0,"current_expense":6925235.52,"capital_expense":6253790.03,"budget_balance":2378832.86,"cash_current":8397947.35,"cash_previous":6019114.49,"population_mid_year":644,"expense_per_capita":20464.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8645600.0,"revenue_adjusted":11747254.14,"revenue_actual":11440383.85,"expense_approved":11158942.0,"expense_adjusted":12639338.0,"expense_actual":6803876.01,"tax_revenue":9952569.7,"nontax_revenue":956184.15,"capital_revenue":72800.0,"transfer_revenue":458830.0,"current_expense":6749426.01,"capital_expense":54450.0,"budget_balance":4636507.84,"cash_current":13034455.19,"cash_previous":8397947.35,"population_mid_year":650,"expense_per_capita":10467.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9741965.0,"revenue_adjusted":21084874.15,"revenue_actual":20763603.91,"expense_approved":15169337.0,"expense_adjusted":16980091.05,"expense_actual":9321612.14,"tax_revenue":9307091.47,"nontax_revenue":745619.44,"capital_revenue":9412537.0,"transfer_revenue":1298356.0,"current_expense":8184906.23,"capital_expense":1136705.91,"budget_balance":11441991.77,"cash_current":24476446.96,"cash_previous":13034455.19,"population_mid_year":648,"expense_per_capita":14385.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10925565.0,"revenue_adjusted":17220383.0,"revenue_actual":16712701.79,"expense_approved":20253888.0,"expense_adjusted":24437670.14,"expense_actual":15345820.81,"tax_revenue":12709094.26,"nontax_revenue":663118.13,"capital_revenue":0.0,"transfer_revenue":3340489.4,"current_expense":9575561.13,"capital_expense":5770259.68,"budget_balance":1366880.98,"cash_current":25843327.94,"cash_previous":24476446.96,"population_mid_year":666,"expense_per_capita":23041.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16714197.0,"revenue_adjusted":21075230.37,"revenue_actual":20934030.32,"expense_approved":40695677.0,"expense_adjusted":45981158.9,"expense_actual":29716016.06,"tax_revenue":12668528.1,"nontax_revenue":683261.37,"capital_revenue":9250.0,"transfer_revenue":7572990.85,"current_expense":9247456.39,"capital_expense":20468559.67,"budget_balance":-8781985.74,"cash_current":17061342.2,"cash_previous":25843327.94,"population_mid_year":668,"expense_per_capita":44485.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11536312.0,"revenue_adjusted":16476457.67,"revenue_actual":15959300.35,"expense_approved":27540504.0,"expense_adjusted":35807129.87,"expense_actual":23245333.52,"tax_revenue":13704239.65,"nontax_revenue":1896090.7,"capital_revenue":30000.0,"transfer_revenue":328970.0,"current_expense":11378964.94,"capital_expense":11866368.58,"budget_balance":-7286033.17,"cash_current":17137934.63,"cash_previous":17061342.2,"population_mid_year":673,"expense_per_capita":34539.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14652938.0,"revenue_adjusted":18188498.96,"revenue_actual":16425371.66,"expense_approved":31876911.0,"expense_adjusted":32938194.59,"expense_actual":22935051.32,"tax_revenue":14014459.68,"nontax_revenue":2006650.98,"capital_revenue":40271.0,"transfer_revenue":363990.0,"current_expense":11463528.46,"capital_expense":11471522.86,"budget_balance":-6509679.66,"cash_current":7745529.38,"cash_previous":17137934.63,"population_mid_year":674,"expense_per_capita":34028.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":15819777.0,"revenue_adjusted":20458680.87,"revenue_actual":20458680.87,"expense_approved":14420000.0,"expense_adjusted":26307068.68,"expense_actual":23881551.39,"tax_revenue":14819382.7,"nontax_revenue":2328966.93,"capital_revenue":62824.0,"transfer_revenue":3247507.24,"current_expense":13123999.33,"capital_expense":10757552.06,"budget_balance":-3422870.52,"cash_current":4018210.16,"cash_previous":7745529.38,"population_mid_year":686,"expense_per_capita":34812.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}