{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245143","national_id":"00245143","name":"Libín","currency_code":"CZK","history_path":"/data/municipal-history/00245143.json"},"series":[{"year":2010,"revenue_approved":4116000.0,"revenue_adjusted":6093790.0,"revenue_actual":6088690.0,"expense_approved":4116000.0,"expense_adjusted":6267660.0,"expense_actual":6261100.0,"tax_revenue":3636330.0,"nontax_revenue":818890.0,"capital_revenue":0.0,"transfer_revenue":1633470.0,"current_expense":5612790.0,"capital_expense":648310.0,"budget_balance":-172410.0,"cash_current":1167760.0,"cash_previous":1340170.0,"population_mid_year":364,"expense_per_capita":17200.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4775000.0,"revenue_adjusted":5624477.0,"revenue_actual":5622144.97,"expense_approved":4775000.0,"expense_adjusted":5075982.0,"expense_actual":5063079.34,"tax_revenue":3901953.88,"nontax_revenue":1130043.09,"capital_revenue":0.0,"transfer_revenue":590148.0,"current_expense":4241201.32,"capital_expense":821878.02,"budget_balance":559065.63,"cash_current":1726815.56,"cash_previous":1167749.93,"population_mid_year":390,"expense_per_capita":12982.25,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5240000.0,"revenue_adjusted":14006120.0,"revenue_actual":14004066.75,"expense_approved":5240000.0,"expense_adjusted":10837533.0,"expense_actual":10823781.04,"tax_revenue":4087063.56,"nontax_revenue":2085428.99,"capital_revenue":2999465.0,"transfer_revenue":4832109.2,"current_expense":9937776.24,"capital_expense":886004.8,"budget_balance":3180285.71,"cash_current":4907101.27,"cash_previous":1726815.56,"population_mid_year":388,"expense_per_capita":27896.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4900000.0,"revenue_adjusted":8935425.3,"revenue_actual":8934167.08,"expense_approved":4900000.0,"expense_adjusted":8999250.58,"expense_actual":8952740.33,"tax_revenue":5002792.4,"nontax_revenue":1445406.38,"capital_revenue":2480.0,"transfer_revenue":2483488.3,"current_expense":8802071.33,"capital_expense":150669.0,"budget_balance":-18573.25,"cash_current":4888528.02,"cash_previous":4907101.27,"population_mid_year":392,"expense_per_capita":22838.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4955000.0,"revenue_adjusted":7053183.0,"revenue_actual":7025975.73,"expense_approved":4955000.0,"expense_adjusted":6023201.0,"expense_actual":5968933.84,"tax_revenue":5126451.51,"nontax_revenue":1196911.22,"capital_revenue":39560.0,"transfer_revenue":663053.0,"current_expense":5721798.84,"capital_expense":247135.0,"budget_balance":1057041.89,"cash_current":5945569.91,"cash_previous":4888528.02,"population_mid_year":402,"expense_per_capita":14848.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5177000.0,"revenue_adjusted":6819770.26,"revenue_actual":6396167.03,"expense_approved":5177000.0,"expense_adjusted":6819770.26,"expense_actual":4623538.78,"tax_revenue":5185421.47,"nontax_revenue":973841.96,"capital_revenue":0.0,"transfer_revenue":236903.6,"current_expense":4467600.78,"capital_expense":155938.0,"budget_balance":1772628.25,"cash_current":7718198.16,"cash_previous":5945569.91,"population_mid_year":415,"expense_per_capita":11141.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6368000.0,"revenue_adjusted":8340514.24,"revenue_actual":8016591.44,"expense_approved":6368000.0,"expense_adjusted":8678678.24,"expense_actual":7375236.27,"tax_revenue":5773788.25,"nontax_revenue":899903.19,"capital_revenue":0.0,"transfer_revenue":1342900.0,"current_expense":4260855.27,"capital_expense":3114381.0,"budget_balance":641355.17,"cash_current":8359553.33,"cash_previous":7718198.16,"population_mid_year":407,"expense_per_capita":18120.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6438000.0,"revenue_adjusted":10113813.49,"revenue_actual":9395946.43,"expense_approved":6438000.0,"expense_adjusted":10643264.69,"expense_actual":8608986.38,"tax_revenue":6454240.14,"nontax_revenue":1090502.29,"capital_revenue":0.0,"transfer_revenue":1851204.0,"current_expense":6237176.38,"capital_expense":2371810.0,"budget_balance":786960.05,"cash_current":9146513.38,"cash_previous":8359553.33,"population_mid_year":404,"expense_per_capita":21309.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7220000.0,"revenue_adjusted":9331563.25,"revenue_actual":9194451.77,"expense_approved":9990000.0,"expense_adjusted":12101563.25,"expense_actual":8758340.08,"tax_revenue":6921684.39,"nontax_revenue":1146427.38,"capital_revenue":0.0,"transfer_revenue":1126340.0,"current_expense":5061496.08,"capital_expense":3696844.0,"budget_balance":436111.69,"cash_current":9582625.07,"cash_previous":9146513.38,"population_mid_year":401,"expense_per_capita":21841.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7811000.0,"revenue_adjusted":10897412.65,"revenue_actual":10760567.47,"expense_approved":7811000.0,"expense_adjusted":8750121.09,"expense_actual":6084783.84,"tax_revenue":7483590.63,"nontax_revenue":1256996.12,"capital_revenue":0.0,"transfer_revenue":2019980.72,"current_expense":5507725.7,"capital_expense":577058.14,"budget_balance":4675783.63,"cash_current":14277730.17,"cash_previous":9582625.07,"population_mid_year":406,"expense_per_capita":14987.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8073000.0,"revenue_adjusted":11132700.61,"revenue_actual":11048184.42,"expense_approved":7352000.0,"expense_adjusted":13164359.71,"expense_actual":10768224.48,"tax_revenue":7277197.18,"nontax_revenue":1747387.24,"capital_revenue":0.0,"transfer_revenue":2023600.0,"current_expense":5778773.32,"capital_expense":4989451.16,"budget_balance":279959.94,"cash_current":14557690.11,"cash_previous":14277730.17,"population_mid_year":414,"expense_per_capita":26010.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7730000.0,"revenue_adjusted":11933648.69,"revenue_actual":11681970.62,"expense_approved":9901000.0,"expense_adjusted":13142801.93,"expense_actual":11018685.42,"tax_revenue":8169598.33,"nontax_revenue":1136473.16,"capital_revenue":0.0,"transfer_revenue":2375899.13,"current_expense":5355167.05,"capital_expense":5663518.37,"budget_balance":663285.2,"cash_current":15220975.31,"cash_previous":14557690.11,"population_mid_year":420,"expense_per_capita":26234.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8401000.0,"revenue_adjusted":12822905.68,"revenue_actual":12711534.26,"expense_approved":11501000.0,"expense_adjusted":14704187.2,"expense_actual":10084833.6,"tax_revenue":9544086.1,"nontax_revenue":1612753.29,"capital_revenue":0.0,"transfer_revenue":1554694.87,"current_expense":7264435.77,"capital_expense":2820397.83,"budget_balance":2626700.66,"cash_current":18025888.77,"cash_previous":15220975.31,"population_mid_year":436,"expense_per_capita":23130.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9898000.0,"revenue_adjusted":14050058.55,"revenue_actual":13934378.52,"expense_approved":15686000.0,"expense_adjusted":17773065.28,"expense_actual":14203951.83,"tax_revenue":10717184.66,"nontax_revenue":2578202.03,"capital_revenue":198501.0,"transfer_revenue":440490.83,"current_expense":7943078.99,"capital_expense":6260872.84,"budget_balance":-269573.31,"cash_current":18151298.36,"cash_previous":18025888.77,"population_mid_year":435,"expense_per_capita":32652.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11716700.0,"revenue_adjusted":14990385.64,"revenue_actual":14653855.18,"expense_approved":16180000.0,"expense_adjusted":19665539.83,"expense_actual":14595345.55,"tax_revenue":11013694.98,"nontax_revenue":1806026.2,"capital_revenue":0.0,"transfer_revenue":1834134.0,"current_expense":10458422.82,"capital_expense":4136922.73,"budget_balance":58509.63,"cash_current":18501231.78,"cash_previous":18151298.36,"population_mid_year":430,"expense_per_capita":33942.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12234000.0,"revenue_adjusted":16832340.4,"revenue_actual":16703142.56,"expense_approved":16871000.0,"expense_adjusted":20088406.79,"expense_actual":15364399.77,"tax_revenue":11618554.45,"nontax_revenue":3886515.19,"capital_revenue":0.0,"transfer_revenue":1198072.92,"current_expense":12602975.6,"capital_expense":2761424.17,"budget_balance":1338742.79,"cash_current":19988274.11,"cash_previous":18501231.78,"population_mid_year":429,"expense_per_capita":35814.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}