{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00245062","national_id":"00245062","name":"Kamenný Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00245062.json"},"series":[{"year":2010,"revenue_approved":19992900.0,"revenue_adjusted":29711890.0,"revenue_actual":29573850.0,"expense_approved":19992900.0,"expense_adjusted":28067800.0,"expense_actual":26257650.0,"tax_revenue":19429360.0,"nontax_revenue":1470350.0,"capital_revenue":55830.0,"transfer_revenue":8618310.0,"current_expense":25424570.0,"capital_expense":833080.0,"budget_balance":3316200.0,"cash_current":16886250.0,"cash_previous":14398050.0,"population_mid_year":2226,"expense_per_capita":11795.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":22182488.0,"revenue_adjusted":24917421.0,"revenue_actual":24401356.11,"expense_approved":22182488.0,"expense_adjusted":20495816.0,"expense_actual":19675583.22,"tax_revenue":18620407.0,"nontax_revenue":1597642.11,"capital_revenue":929980.0,"transfer_revenue":3253327.0,"current_expense":17417228.22,"capital_expense":2258355.0,"budget_balance":4725772.89,"cash_current":20784039.19,"cash_previous":16886266.3,"population_mid_year":2213,"expense_per_capita":8890.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":21308600.0,"revenue_adjusted":22926862.0,"revenue_actual":22765332.68,"expense_approved":26836000.0,"expense_adjusted":18847999.0,"expense_actual":17957659.65,"tax_revenue":19300239.56,"nontax_revenue":800667.12,"capital_revenue":91760.0,"transfer_revenue":2572666.0,"current_expense":16889835.15,"capital_expense":1067824.5,"budget_balance":4807673.03,"cash_current":25903208.91,"cash_previous":21733097.12,"population_mid_year":2274,"expense_per_capita":7896.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":25400000.0,"revenue_adjusted":31765473.69,"revenue_actual":31177100.1,"expense_approved":25400000.0,"expense_adjusted":35682369.24,"expense_actual":33716812.83,"tax_revenue":25012296.84,"nontax_revenue":1015492.57,"capital_revenue":498050.0,"transfer_revenue":4651260.69,"current_expense":21814360.49,"capital_expense":11902452.34,"budget_balance":-2539712.73,"cash_current":22905549.04,"cash_previous":25903208.91,"population_mid_year":2271,"expense_per_capita":14846.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":29142000.0,"revenue_adjusted":32341380.0,"revenue_actual":30524489.68,"expense_approved":29142000.0,"expense_adjusted":25095580.0,"expense_actual":22094459.89,"tax_revenue":27069868.75,"nontax_revenue":1022391.93,"capital_revenue":1213880.0,"transfer_revenue":1218349.0,"current_expense":16112369.29,"capital_expense":5982090.6,"budget_balance":8430029.79,"cash_current":31249172.07,"cash_previous":22905549.04,"population_mid_year":2286,"expense_per_capita":9665.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":30411200.0,"revenue_adjusted":33475200.0,"revenue_actual":32550375.89,"expense_approved":36911200.0,"expense_adjusted":38725200.0,"expense_actual":34018598.31,"tax_revenue":27951247.23,"nontax_revenue":989329.5,"capital_revenue":1850935.0,"transfer_revenue":1758864.16,"current_expense":17490207.56,"capital_expense":16528390.75,"budget_balance":-1468222.42,"cash_current":31065431.32,"cash_previous":31249172.07,"population_mid_year":2290,"expense_per_capita":14855.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":39404500.0,"revenue_adjusted":44361031.0,"revenue_actual":43477270.54,"expense_approved":34404500.0,"expense_adjusted":36426031.0,"expense_actual":28264882.39,"tax_revenue":30705702.69,"nontax_revenue":394213.46,"capital_revenue":4720812.5,"transfer_revenue":7656541.89,"current_expense":20538733.4,"capital_expense":7726148.99,"budget_balance":15212388.15,"cash_current":47047564.11,"cash_previous":31065431.32,"population_mid_year":2315,"expense_per_capita":12209.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":36897800.0,"revenue_adjusted":43647800.0,"revenue_actual":42762045.79,"expense_approved":36897800.0,"expense_adjusted":41147800.0,"expense_actual":34709980.32,"tax_revenue":33555679.47,"nontax_revenue":3089919.32,"capital_revenue":2650480.0,"transfer_revenue":3465967.0,"current_expense":23658799.45,"capital_expense":11051180.87,"budget_balance":8052065.47,"cash_current":57507679.89,"cash_previous":47047564.11,"population_mid_year":2356,"expense_per_capita":14732.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":40884000.0,"revenue_adjusted":41474000.0,"revenue_actual":39513849.03,"expense_approved":40884000.0,"expense_adjusted":38474000.0,"expense_actual":31540058.17,"tax_revenue":37039907.78,"nontax_revenue":877543.25,"capital_revenue":130150.0,"transfer_revenue":1466248.0,"current_expense":30572356.17,"capital_expense":967702.0,"budget_balance":7973790.86,"cash_current":70120538.03,"cash_previous":57507679.89,"population_mid_year":2374,"expense_per_capita":13285.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":41875100.0,"revenue_adjusted":51696765.4,"revenue_actual":48723632.06,"expense_approved":46875100.0,"expense_adjusted":56086765.4,"expense_actual":47348949.79,"tax_revenue":41854214.64,"nontax_revenue":1102826.42,"capital_revenue":242650.0,"transfer_revenue":5523941.0,"current_expense":29265404.75,"capital_expense":18083545.04,"budget_balance":1374682.27,"cash_current":68936259.51,"cash_previous":70120538.03,"population_mid_year":2420,"expense_per_capita":19565.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":47207000.0,"revenue_adjusted":55501739.0,"revenue_actual":51921708.44,"expense_approved":47207000.0,"expense_adjusted":48044639.0,"expense_actual":39471523.85,"tax_revenue":38053994.57,"nontax_revenue":1055585.87,"capital_revenue":2371300.0,"transfer_revenue":10440828.0,"current_expense":22687805.52,"capital_expense":16783718.33,"budget_balance":12450184.59,"cash_current":81496765.47,"cash_previous":68936259.51,"population_mid_year":2455,"expense_per_capita":16078.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":42265000.0,"revenue_adjusted":50062588.59,"revenue_actual":48424070.1,"expense_approved":45265000.0,"expense_adjusted":40862588.59,"expense_actual":35517482.98,"tax_revenue":43089665.28,"nontax_revenue":930313.5,"capital_revenue":50150.0,"transfer_revenue":4353941.32,"current_expense":28450901.89,"capital_expense":7066581.09,"budget_balance":12906587.12,"cash_current":87682992.85,"cash_previous":81496765.47,"population_mid_year":2512,"expense_per_capita":14139.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":49855000.0,"revenue_adjusted":62701657.63,"revenue_actual":62815663.8,"expense_approved":61855000.0,"expense_adjusted":56301657.63,"expense_actual":49187172.19,"tax_revenue":51021538.72,"nontax_revenue":5072714.53,"capital_revenue":48400.0,"transfer_revenue":6673010.55,"current_expense":37262929.2,"capital_expense":11924242.99,"budget_balance":13628491.61,"cash_current":102319257.1,"cash_previous":87682992.85,"population_mid_year":2574,"expense_per_capita":19109.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":61850000.0,"revenue_adjusted":74316190.0,"revenue_actual":70903090.03,"expense_approved":77850000.0,"expense_adjusted":53116190.0,"expense_actual":42227962.04,"tax_revenue":59219108.52,"nontax_revenue":5324148.77,"capital_revenue":0.0,"transfer_revenue":6359832.74,"current_expense":30232853.6,"capital_expense":11995108.44,"budget_balance":28675127.99,"cash_current":133488593.85,"cash_previous":102319257.1,"population_mid_year":2664,"expense_per_capita":15851.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":81530000.0,"revenue_adjusted":107942648.0,"revenue_actual":102576124.08,"expense_approved":130030000.0,"expense_adjusted":82672648.0,"expense_actual":74811726.68,"tax_revenue":62148451.74,"nontax_revenue":18103356.94,"capital_revenue":0.0,"transfer_revenue":22324315.4,"current_expense":38091283.51,"capital_expense":36720443.17,"budget_balance":27764397.4,"cash_current":163387962.17,"cash_previous":133488593.85,"population_mid_year":2682,"expense_per_capita":27894.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":90830000.0,"revenue_adjusted":78350669.45,"revenue_actual":74574889.26,"expense_approved":217280000.0,"expense_adjusted":149850669.45,"expense_actual":137964718.65,"tax_revenue":66084934.89,"nontax_revenue":5137403.54,"capital_revenue":0.0,"transfer_revenue":3352550.83,"current_expense":38872259.05,"capital_expense":99092459.6,"budget_balance":-63389829.39,"cash_current":102121889.13,"cash_previous":163387962.17,"population_mid_year":2693,"expense_per_capita":51230.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
