{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244929","national_id":"00244929","name":"Horní Stropnice","currency_code":"CZK","history_path":"/data/municipal-history/00244929.json"},"series":[{"year":2010,"revenue_approved":28285000.0,"revenue_adjusted":47319470.0,"revenue_actual":46629610.0,"expense_approved":35565000.0,"expense_adjusted":54699480.0,"expense_actual":51469380.0,"tax_revenue":16679220.0,"nontax_revenue":12434200.0,"capital_revenue":10987910.0,"transfer_revenue":6528280.0,"current_expense":25190340.0,"capital_expense":26279040.0,"budget_balance":-4839770.0,"cash_current":1672310.0,"cash_previous":1783870.0,"population_mid_year":1536,"expense_per_capita":33508.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":34900000.0,"revenue_adjusted":50349981.09,"revenue_actual":48595226.03,"expense_approved":25385000.0,"expense_adjusted":54821543.21,"expense_actual":51495025.17,"tax_revenue":17691546.05,"nontax_revenue":14917157.89,"capital_revenue":874854.0,"transfer_revenue":15111668.09,"current_expense":27606633.7,"capital_expense":23888391.47,"budget_balance":-2899799.14,"cash_current":4769732.22,"cash_previous":1672342.94,"population_mid_year":1555,"expense_per_capita":33115.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":52426000.0,"revenue_adjusted":43773150.2,"revenue_actual":43639960.29,"expense_approved":36923000.0,"expense_adjusted":55355741.2,"expense_actual":54955497.73,"tax_revenue":16100661.34,"nontax_revenue":16650173.75,"capital_revenue":6148364.0,"transfer_revenue":4740761.2,"current_expense":24985012.11,"capital_expense":29970485.62,"budget_balance":-11315537.44,"cash_current":4358308.8,"cash_previous":4769732.22,"population_mid_year":1546,"expense_per_capita":35546.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":75908000.0,"revenue_adjusted":55091037.2,"revenue_actual":55091037.11,"expense_approved":50002000.0,"expense_adjusted":54550270.72,"expense_actual":54550270.86,"tax_revenue":20614195.99,"nontax_revenue":14161260.13,"capital_revenue":1734855.0,"transfer_revenue":18580725.99,"current_expense":25138620.92,"capital_expense":29411649.94,"budget_balance":540766.25,"cash_current":6602849.44,"cash_previous":4358308.8,"population_mid_year":1532,"expense_per_capita":35607.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":60269000.0,"revenue_adjusted":72109253.76,"revenue_actual":72096281.95,"expense_approved":30671000.0,"expense_adjusted":43760111.36,"expense_actual":43659674.09,"tax_revenue":21494373.02,"nontax_revenue":12535609.26,"capital_revenue":731377.0,"transfer_revenue":37334922.67,"current_expense":25703219.07,"capital_expense":17956455.02,"budget_balance":28436607.86,"cash_current":7622282.23,"cash_previous":6602849.44,"population_mid_year":1515,"expense_per_capita":28818.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":31862000.0,"revenue_adjusted":42290579.05,"revenue_actual":42277211.91,"expense_approved":30258000.0,"expense_adjusted":36371337.54,"expense_actual":35675379.96,"tax_revenue":22523235.2,"nontax_revenue":15689985.83,"capital_revenue":1263735.0,"transfer_revenue":2800255.88,"current_expense":30239595.14,"capital_expense":5435784.82,"budget_balance":6601831.95,"cash_current":14224114.18,"cash_previous":7622282.23,"population_mid_year":1500,"expense_per_capita":23783.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":33641000.0,"revenue_adjusted":40794864.0,"revenue_actual":40480236.89,"expense_approved":32041000.0,"expense_adjusted":38926657.79,"expense_actual":37113544.09,"tax_revenue":23764906.37,"nontax_revenue":13441693.52,"capital_revenue":575308.0,"transfer_revenue":2698329.0,"current_expense":29684147.11,"capital_expense":7429396.98,"budget_balance":3366692.8,"cash_current":17590806.98,"cash_previous":14224114.18,"population_mid_year":1493,"expense_per_capita":24858.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":34308000.0,"revenue_adjusted":45701835.6,"revenue_actual":45165020.2,"expense_approved":45408000.0,"expense_adjusted":59266829.5,"expense_actual":58316096.44,"tax_revenue":26283634.76,"nontax_revenue":16030258.84,"capital_revenue":306747.0,"transfer_revenue":2544379.6,"current_expense":29052419.85,"capital_expense":29263676.59,"budget_balance":-13151076.24,"cash_current":4439730.74,"cash_previous":17590806.98,"population_mid_year":1491,"expense_per_capita":39112.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":38420000.0,"revenue_adjusted":51895055.4,"revenue_actual":51367314.98,"expense_approved":37197000.0,"expense_adjusted":51160146.4,"expense_actual":47225692.2,"tax_revenue":28718758.93,"nontax_revenue":14964818.65,"capital_revenue":2861495.0,"transfer_revenue":4822242.4,"current_expense":39335988.48,"capital_expense":7889703.72,"budget_balance":4141622.78,"cash_current":13881353.52,"cash_previous":4439730.74,"population_mid_year":1481,"expense_per_capita":31887.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":42285000.0,"revenue_adjusted":60060076.0,"revenue_actual":56343206.16,"expense_approved":48312000.0,"expense_adjusted":63295794.14,"expense_actual":56474639.61,"tax_revenue":30982525.12,"nontax_revenue":11121939.04,"capital_revenue":1782996.0,"transfer_revenue":12455746.0,"current_expense":37352708.55,"capital_expense":19121931.06,"budget_balance":-131433.45,"cash_current":12682665.19,"cash_previous":13881353.52,"population_mid_year":1496,"expense_per_capita":37750.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":44518000.0,"revenue_adjusted":60877628.15,"revenue_actual":57958329.17,"expense_approved":41942000.0,"expense_adjusted":62685475.4,"expense_actual":58051223.54,"tax_revenue":28810683.43,"nontax_revenue":11277156.86,"capital_revenue":1590537.0,"transfer_revenue":16279951.88,"current_expense":43828199.17,"capital_expense":14223024.37,"budget_balance":-92894.37,"cash_current":11342025.7,"cash_previous":12682665.19,"population_mid_year":1500,"expense_per_capita":38700.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":38131305.0,"revenue_adjusted":62470985.38,"revenue_actual":61042509.35,"expense_approved":38965005.0,"expense_adjusted":60897747.18,"expense_actual":54592830.18,"tax_revenue":33475448.4,"nontax_revenue":12255069.85,"capital_revenue":3659046.0,"transfer_revenue":11652945.1,"current_expense":44980697.46,"capital_expense":9612132.72,"budget_balance":6449679.17,"cash_current":16506704.87,"cash_previous":11342025.7,"population_mid_year":1486,"expense_per_capita":36738.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":50409417.0,"revenue_adjusted":68749432.57,"revenue_actual":68271781.3,"expense_approved":53088000.0,"expense_adjusted":76565812.14,"expense_actual":66562768.17,"tax_revenue":36029349.4,"nontax_revenue":16424132.04,"capital_revenue":1804875.0,"transfer_revenue":14013424.86,"current_expense":47163985.53,"capital_expense":19398782.64,"budget_balance":1709013.13,"cash_current":17015718.0,"cash_previous":16506704.87,"population_mid_year":1477,"expense_per_capita":45066.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":51006281.0,"revenue_adjusted":69067043.51,"revenue_actual":65922380.84,"expense_approved":50414000.0,"expense_adjusted":76601019.84,"expense_actual":67475880.52,"tax_revenue":40111437.31,"nontax_revenue":14319685.53,"capital_revenue":1886035.0,"transfer_revenue":9605223.0,"current_expense":39603775.44,"capital_expense":27872105.08,"budget_balance":-1553499.68,"cash_current":15865116.32,"cash_previous":17015718.0,"population_mid_year":1488,"expense_per_capita":45346.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":58465248.0,"revenue_adjusted":76878227.04,"revenue_actual":72996688.01,"expense_approved":66087000.0,"expense_adjusted":94584423.61,"expense_actual":85127818.15,"tax_revenue":40423945.44,"nontax_revenue":19552056.37,"capital_revenue":1086200.0,"transfer_revenue":11934486.2,"current_expense":49875902.05,"capital_expense":35251916.1,"budget_balance":-12131130.14,"cash_current":5833088.18,"cash_previous":15865116.32,"population_mid_year":1492,"expense_per_capita":57056.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":60187000.0,"revenue_adjusted":73127350.85,"revenue_actual":72216896.67,"expense_approved":55734000.0,"expense_adjusted":66302295.12,"expense_actual":49450794.79,"tax_revenue":44977580.68,"nontax_revenue":20363121.14,"capital_revenue":2536075.0,"transfer_revenue":4340119.85,"current_expense":43729781.67,"capital_expense":5721013.12,"budget_balance":22766101.88,"cash_current":25599200.06,"cash_previous":5833088.18,"population_mid_year":1492,"expense_per_capita":33143.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}