{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244902","national_id":"00244902","name":"Homole","currency_code":"CZK","history_path":"/data/municipal-history/00244902.json"},"series":[{"year":2010,"revenue_approved":8375200.0,"revenue_adjusted":16344280.0,"revenue_actual":16424270.0,"expense_approved":8022000.0,"expense_adjusted":19367110.0,"expense_actual":19365310.0,"tax_revenue":10818990.0,"nontax_revenue":1312420.0,"capital_revenue":1482130.0,"transfer_revenue":2810730.0,"current_expense":9095480.0,"capital_expense":10269830.0,"budget_balance":-2941040.0,"cash_current":1639130.0,"cash_previous":205370.0,"population_mid_year":1262,"expense_per_capita":15344.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8500000.0,"revenue_adjusted":13170802.0,"revenue_actual":13034782.68,"expense_approved":7249800.0,"expense_adjusted":12777046.89,"expense_actual":11407695.06,"tax_revenue":10335562.38,"nontax_revenue":1209817.3,"capital_revenue":5900.0,"transfer_revenue":1483503.0,"current_expense":9185582.16,"capital_expense":2222112.9,"budget_balance":1627087.62,"cash_current":3759001.13,"cash_previous":1639188.51,"population_mid_year":1304,"expense_per_capita":8748.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":9755500.0,"revenue_adjusted":17635473.68,"revenue_actual":17633800.37,"expense_approved":8630500.0,"expense_adjusted":30210212.6,"expense_actual":30134455.76,"tax_revenue":11418289.32,"nontax_revenue":1244956.37,"capital_revenue":212080.0,"transfer_revenue":4758474.68,"current_expense":9554767.26,"capital_expense":20579688.5,"budget_balance":-12500655.39,"cash_current":390420.74,"cash_previous":3759001.13,"population_mid_year":1349,"expense_per_capita":22338.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":29031094.46,"revenue_adjusted":28815999.24,"revenue_actual":28814180.23,"expense_approved":15906094.46,"expense_adjusted":11913181.25,"expense_actual":11904304.92,"tax_revenue":13719727.17,"nontax_revenue":1274483.32,"capital_revenue":7400.0,"transfer_revenue":13812569.74,"current_expense":9635207.65,"capital_expense":2269097.27,"budget_balance":16909875.31,"cash_current":4175296.05,"cash_previous":390420.74,"population_mid_year":1425,"expense_per_capita":8353.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":14050400.0,"revenue_adjusted":24521314.0,"revenue_actual":24519625.22,"expense_approved":12925400.0,"expense_adjusted":26221954.0,"expense_actual":26211156.79,"tax_revenue":15037545.81,"nontax_revenue":1400963.41,"capital_revenue":4037100.0,"transfer_revenue":4044016.0,"current_expense":9195829.67,"capital_expense":17015327.12,"budget_balance":-1691531.57,"cash_current":1358764.48,"cash_previous":4175296.05,"population_mid_year":1445,"expense_per_capita":18139.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":16463500.0,"revenue_adjusted":25324793.55,"revenue_actual":25322988.69,"expense_approved":16463500.0,"expense_adjusted":12685671.0,"expense_actual":12677108.7,"tax_revenue":18829726.47,"nontax_revenue":1269860.67,"capital_revenue":431809.0,"transfer_revenue":4791592.55,"current_expense":11120418.7,"capital_expense":1556690.0,"budget_balance":12645879.99,"cash_current":14004644.47,"cash_previous":1358764.48,"population_mid_year":1492,"expense_per_capita":8496.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":16067800.0,"revenue_adjusted":20069662.0,"revenue_actual":20067810.66,"expense_approved":24237700.0,"expense_adjusted":10631587.0,"expense_actual":10623261.21,"tax_revenue":17503916.5,"nontax_revenue":1415726.73,"capital_revenue":90000.0,"transfer_revenue":1058167.43,"current_expense":9338195.78,"capital_expense":1285065.43,"budget_balance":9444549.45,"cash_current":23449193.92,"cash_previous":14004644.47,"population_mid_year":1502,"expense_per_capita":7072.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18993600.0,"revenue_adjusted":41379213.2,"revenue_actual":41061168.72,"expense_approved":43993600.0,"expense_adjusted":61175294.95,"expense_actual":57244949.84,"tax_revenue":19399684.06,"nontax_revenue":1587689.31,"capital_revenue":0.0,"transfer_revenue":20073795.35,"current_expense":12004812.49,"capital_expense":45240137.35,"budget_balance":-16183781.12,"cash_current":16937511.3,"cash_previous":23449193.92,"population_mid_year":1545,"expense_per_capita":37051.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23481363.0,"revenue_adjusted":30078839.05,"revenue_actual":29892556.29,"expense_approved":34525000.0,"expense_adjusted":34826757.49,"expense_actual":32593610.41,"tax_revenue":21345943.39,"nontax_revenue":1335732.85,"capital_revenue":0.0,"transfer_revenue":7210880.05,"current_expense":18485001.81,"capital_expense":14108608.6,"budget_balance":-2701054.12,"cash_current":4564327.18,"cash_previous":16937511.3,"population_mid_year":1574,"expense_per_capita":20707.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":21482600.0,"revenue_adjusted":25791204.0,"revenue_actual":25781664.65,"expense_approved":23482600.0,"expense_adjusted":27424676.31,"expense_actual":19993518.38,"tax_revenue":23126135.4,"nontax_revenue":1286867.37,"capital_revenue":173740.0,"transfer_revenue":1194921.88,"current_expense":13636321.38,"capital_expense":6357197.0,"budget_balance":5788146.27,"cash_current":10352473.45,"cash_previous":4564327.18,"population_mid_year":1586,"expense_per_capita":12606.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":22117105.0,"revenue_adjusted":27206046.0,"revenue_actual":27138024.03,"expense_approved":27160236.69,"expense_adjusted":30077803.69,"expense_actual":23009201.57,"tax_revenue":22100956.52,"nontax_revenue":1162084.51,"capital_revenue":1000.0,"transfer_revenue":3873983.0,"current_expense":14411193.55,"capital_expense":8598008.02,"budget_balance":4128822.46,"cash_current":14481295.91,"cash_previous":10352473.45,"population_mid_year":1621,"expense_per_capita":14194.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":20373405.0,"revenue_adjusted":31013302.73,"revenue_actual":30995256.49,"expense_approved":27594045.0,"expense_adjusted":28731804.06,"expense_actual":19811471.1,"tax_revenue":24585787.41,"nontax_revenue":1299871.35,"capital_revenue":0.0,"transfer_revenue":5109597.73,"current_expense":15690621.56,"capital_expense":4120849.54,"budget_balance":11183785.39,"cash_current":25664886.86,"cash_previous":14481295.91,"population_mid_year":1629,"expense_per_capita":12161.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":27537305.0,"revenue_adjusted":35225103.0,"revenue_actual":37972087.52,"expense_approved":46949234.66,"expense_adjusted":56645305.66,"expense_actual":49076546.49,"tax_revenue":28369450.59,"nontax_revenue":1532238.93,"capital_revenue":50000.0,"transfer_revenue":8020398.0,"current_expense":18235741.76,"capital_expense":30840804.73,"budget_balance":-11104458.97,"cash_current":19134090.43,"cash_previous":25664886.86,"population_mid_year":1657,"expense_per_capita":29617.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":23963540.0,"revenue_adjusted":43642099.74,"revenue_actual":44664128.01,"expense_approved":35322966.0,"expense_adjusted":37670046.0,"expense_actual":22383342.45,"tax_revenue":32206536.24,"nontax_revenue":11418138.77,"capital_revenue":13000.0,"transfer_revenue":1026453.0,"current_expense":19574799.0,"capital_expense":2808543.45,"budget_balance":22280785.56,"cash_current":36841213.45,"cash_previous":19134090.43,"population_mid_year":1676,"expense_per_capita":13355.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":31084957.64,"revenue_adjusted":34384479.79,"revenue_actual":39674270.07,"expense_approved":48577100.0,"expense_adjusted":52740140.11,"expense_actual":30626152.96,"tax_revenue":33671275.84,"nontax_revenue":3364144.44,"capital_revenue":0.0,"transfer_revenue":2638849.79,"current_expense":22145261.59,"capital_expense":8480891.37,"budget_balance":9048117.11,"cash_current":45889284.08,"cash_previous":36841213.45,"population_mid_year":1670,"expense_per_capita":18339.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":40261101.87,"revenue_adjusted":50668857.1,"revenue_actual":50645483.75,"expense_approved":54403842.09,"expense_adjusted":62584996.99,"expense_actual":49635756.71,"tax_revenue":35849162.13,"nontax_revenue":3763814.52,"capital_revenue":151810.0,"transfer_revenue":10880697.1,"current_expense":25225285.0,"capital_expense":24410471.71,"budget_balance":1009727.04,"cash_current":46942508.12,"cash_previous":45889284.08,"population_mid_year":1712,"expense_per_capita":28992.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}