{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244856","national_id":"00244856","name":"Dubné","currency_code":"CZK","history_path":"/data/municipal-history/00244856.json"},"series":[{"year":2010,"revenue_approved":19045400.0,"revenue_adjusted":24913990.0,"revenue_actual":24916590.0,"expense_approved":18511500.0,"expense_adjusted":24597750.0,"expense_actual":24550910.0,"tax_revenue":10845690.0,"nontax_revenue":3211190.0,"capital_revenue":2622940.0,"transfer_revenue":8236770.0,"current_expense":17036570.0,"capital_expense":7514340.0,"budget_balance":365680.0,"cash_current":4160250.0,"cash_previous":3794570.0,"population_mid_year":1378,"expense_per_capita":17816.34,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":16110800.0,"revenue_adjusted":17841510.0,"revenue_actual":17857520.62,"expense_approved":19045900.0,"expense_adjusted":16712968.74,"expense_actual":16695481.34,"tax_revenue":11168923.62,"nontax_revenue":3472786.0,"capital_revenue":38000.0,"transfer_revenue":3177811.0,"current_expense":11985523.34,"capital_expense":4709958.0,"budget_balance":1162039.28,"cash_current":5322380.02,"cash_previous":4160340.74,"population_mid_year":1392,"expense_per_capita":11993.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":19056843.0,"revenue_adjusted":21958940.6,"revenue_actual":21960600.48,"expense_approved":20792035.0,"expense_adjusted":21923558.6,"expense_actual":21917208.6,"tax_revenue":11421388.51,"nontax_revenue":3919404.37,"capital_revenue":2621600.0,"transfer_revenue":3998207.6,"current_expense":15107526.32,"capital_expense":6809682.28,"budget_balance":43391.88,"cash_current":5365771.9,"cash_previous":5322380.02,"population_mid_year":1415,"expense_per_capita":15489.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":19312028.0,"revenue_adjusted":23809704.2,"revenue_actual":23812852.0,"expense_approved":22385500.0,"expense_adjusted":28196962.0,"expense_actual":28149688.84,"tax_revenue":16054906.55,"nontax_revenue":2450749.25,"capital_revenue":23340.0,"transfer_revenue":5283856.2,"current_expense":16782145.07,"capital_expense":11367543.77,"budget_balance":-4336836.84,"cash_current":4028935.06,"cash_previous":5365771.9,"population_mid_year":1437,"expense_per_capita":19589.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18926600.0,"revenue_adjusted":21832441.47,"revenue_actual":22619029.92,"expense_approved":18508500.0,"expense_adjusted":20632817.2,"expense_actual":20614653.07,"tax_revenue":17338968.07,"nontax_revenue":2803972.44,"capital_revenue":13400.0,"transfer_revenue":2462689.41,"current_expense":13254648.32,"capital_expense":7360004.75,"budget_balance":2004376.85,"cash_current":5033311.91,"cash_previous":4028935.06,"population_mid_year":1469,"expense_per_capita":14033.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":20481900.0,"revenue_adjusted":23992621.3,"revenue_actual":25087806.85,"expense_approved":20073000.0,"expense_adjusted":20830749.3,"expense_actual":20487547.99,"tax_revenue":18122195.85,"nontax_revenue":2744939.7,"capital_revenue":39340.0,"transfer_revenue":4181331.3,"current_expense":13058221.99,"capital_expense":7429326.0,"budget_balance":4600258.86,"cash_current":9488800.44,"cash_previous":5033311.91,"population_mid_year":1471,"expense_per_capita":13927.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":22642500.0,"revenue_adjusted":26550037.49,"revenue_actual":26551817.59,"expense_approved":21676000.0,"expense_adjusted":23330110.5,"expense_actual":23192738.98,"tax_revenue":19870258.3,"nontax_revenue":3262349.8,"capital_revenue":99400.0,"transfer_revenue":3319809.49,"current_expense":12557181.75,"capital_expense":10635557.23,"budget_balance":3359078.61,"cash_current":11640671.09,"cash_previous":9488800.44,"population_mid_year":1501,"expense_per_capita":15451.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":23853980.0,"revenue_adjusted":29117640.2,"revenue_actual":29925033.89,"expense_approved":46946000.0,"expense_adjusted":34383726.0,"expense_actual":34261837.53,"tax_revenue":22061905.74,"nontax_revenue":2379105.95,"capital_revenue":1727564.0,"transfer_revenue":3756458.2,"current_expense":16170963.56,"capital_expense":18090873.97,"budget_balance":-4336803.64,"cash_current":16141015.65,"cash_previous":11640671.09,"population_mid_year":1534,"expense_per_capita":22334.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":25411500.0,"revenue_adjusted":34144454.62,"revenue_actual":37999340.69,"expense_approved":66185000.0,"expense_adjusted":71629118.46,"expense_actual":74712395.38,"tax_revenue":25628823.92,"nontax_revenue":3148367.15,"capital_revenue":3500.0,"transfer_revenue":9218649.62,"current_expense":22420422.29,"capital_expense":52291973.09,"budget_balance":-36713054.69,"cash_current":18267975.99,"cash_previous":16141015.65,"population_mid_year":1564,"expense_per_capita":47770.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":31280400.0,"revenue_adjusted":81835429.24,"revenue_actual":83169298.69,"expense_approved":37630000.0,"expense_adjusted":40546748.2,"expense_actual":40064002.05,"tax_revenue":28583038.99,"nontax_revenue":2715467.47,"capital_revenue":42093.0,"transfer_revenue":51828699.23,"current_expense":23083897.67,"capital_expense":16980104.38,"budget_balance":43105296.64,"cash_current":59799157.06,"cash_previous":18267975.99,"population_mid_year":1603,"expense_per_capita":24993.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":35835300.0,"revenue_adjusted":70660595.45,"revenue_actual":72085994.71,"expense_approved":42957500.0,"expense_adjusted":57318958.05,"expense_actual":56411094.21,"tax_revenue":27940581.95,"nontax_revenue":3742398.89,"capital_revenue":22960461.0,"transfer_revenue":17442552.87,"current_expense":29320313.64,"capital_expense":27090780.57,"budget_balance":15674900.5,"cash_current":37669468.19,"cash_previous":59799157.06,"population_mid_year":1637,"expense_per_capita":34460.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":30972300.0,"revenue_adjusted":64098261.86,"revenue_actual":66048153.09,"expense_approved":46937500.0,"expense_adjusted":75344490.62,"expense_actual":75254919.03,"tax_revenue":36495091.19,"nontax_revenue":3406695.04,"capital_revenue":96000.0,"transfer_revenue":26050366.86,"current_expense":30164508.21,"capital_expense":45090410.82,"budget_balance":-9206765.94,"cash_current":27410942.25,"cash_previous":37669468.19,"population_mid_year":1664,"expense_per_capita":45225.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":31828100.0,"revenue_adjusted":67486743.81,"revenue_actual":69893088.48,"expense_approved":42812000.0,"expense_adjusted":93585598.15,"expense_actual":92951752.04,"tax_revenue":37848170.79,"nontax_revenue":3666456.88,"capital_revenue":168534.0,"transfer_revenue":28209926.81,"current_expense":26425511.34,"capital_expense":66526240.7,"budget_balance":-23058663.56,"cash_current":33650518.69,"cash_previous":27410942.25,"population_mid_year":1708,"expense_per_capita":54421.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":42985500.0,"revenue_adjusted":54231792.0,"revenue_actual":51797971.96,"expense_approved":41283740.0,"expense_adjusted":39319889.52,"expense_actual":38885394.83,"tax_revenue":42786794.7,"nontax_revenue":5482695.26,"capital_revenue":173002.0,"transfer_revenue":3355480.0,"current_expense":32517491.91,"capital_expense":6367902.92,"budget_balance":12912577.13,"cash_current":45441777.33,"cash_previous":33650518.69,"population_mid_year":1730,"expense_per_capita":22477.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":43179860.0,"revenue_adjusted":62067593.0,"revenue_actual":62088905.25,"expense_approved":64565107.0,"expense_adjusted":52968721.0,"expense_actual":52104825.82,"tax_revenue":43010920.49,"nontax_revenue":5993678.76,"capital_revenue":10500.0,"transfer_revenue":13073806.0,"current_expense":37120772.63,"capital_expense":14984053.19,"budget_balance":9984079.43,"cash_current":54285443.22,"cash_previous":45441777.33,"population_mid_year":1736,"expense_per_capita":30014.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":47899572.0,"revenue_adjusted":61090498.13,"revenue_actual":61068068.89,"expense_approved":82613240.0,"expense_adjusted":79548121.19,"expense_actual":77304281.82,"tax_revenue":46434542.47,"nontax_revenue":7163425.17,"capital_revenue":247699.0,"transfer_revenue":7222402.25,"current_expense":47924852.63,"capital_expense":29379429.19,"budget_balance":-16236212.93,"cash_current":36879270.06,"cash_previous":54285443.22,"population_mid_year":1754,"expense_per_capita":44073.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
