{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244830","national_id":"00244830","name":"Dříteň","currency_code":"CZK","history_path":"/data/municipal-history/00244830.json"},"series":[{"year":2010,"revenue_approved":22529200.0,"revenue_adjusted":40891820.0,"revenue_actual":42380000.0,"expense_approved":26083200.0,"expense_adjusted":43484650.0,"expense_actual":38188290.0,"tax_revenue":14981810.0,"nontax_revenue":9879170.0,"capital_revenue":6891530.0,"transfer_revenue":10627490.0,"current_expense":16998720.0,"capital_expense":21189570.0,"budget_balance":4191710.0,"cash_current":7876820.0,"cash_previous":5737110.0,"population_mid_year":1538,"expense_per_capita":24829.84,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":34301300.0,"revenue_adjusted":44726626.0,"revenue_actual":43872424.43,"expense_approved":41026100.0,"expense_adjusted":49561526.0,"expense_actual":39862872.78,"tax_revenue":16059144.37,"nontax_revenue":9998881.59,"capital_revenue":5271717.0,"transfer_revenue":12542681.47,"current_expense":20684363.27,"capital_expense":19178509.51,"budget_balance":4009551.65,"cash_current":10734377.48,"cash_previous":7876825.83,"population_mid_year":1577,"expense_per_capita":25277.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":31789800.0,"revenue_adjusted":37109098.0,"revenue_actual":36433276.98,"expense_approved":41372200.0,"expense_adjusted":56711498.0,"expense_actual":50824340.24,"tax_revenue":16258524.38,"nontax_revenue":7763462.01,"capital_revenue":6473879.28,"transfer_revenue":5937411.31,"current_expense":18444775.87,"capital_expense":32379564.37,"budget_balance":-14391063.26,"cash_current":3548619.83,"cash_previous":10734377.48,"population_mid_year":1616,"expense_per_capita":31450.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":32736000.0,"revenue_adjusted":44520918.0,"revenue_actual":40765606.14,"expense_approved":33965600.0,"expense_adjusted":47049173.0,"expense_actual":41974860.89,"tax_revenue":21013193.85,"nontax_revenue":9096560.37,"capital_revenue":5360749.0,"transfer_revenue":5295102.92,"current_expense":25269874.98,"capital_expense":16704985.91,"budget_balance":-1209254.75,"cash_current":3057360.78,"cash_previous":3548619.83,"population_mid_year":1647,"expense_per_capita":25485.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":34717080.0,"revenue_adjusted":45820474.2,"revenue_actual":43333164.98,"expense_approved":34823640.0,"expense_adjusted":49269234.2,"expense_actual":42455381.92,"tax_revenue":22430929.22,"nontax_revenue":7700227.86,"capital_revenue":9181704.3,"transfer_revenue":4020303.6,"current_expense":28785047.57,"capital_expense":13670334.35,"budget_balance":877783.06,"cash_current":4733228.84,"cash_previous":3057360.78,"population_mid_year":1649,"expense_per_capita":25746.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":35317550.0,"revenue_adjusted":50076225.0,"revenue_actual":48753380.63,"expense_approved":36701618.0,"expense_adjusted":52192603.0,"expense_actual":44496384.87,"tax_revenue":22829898.45,"nontax_revenue":8064181.02,"capital_revenue":8552378.16,"transfer_revenue":9306923.0,"current_expense":22664634.16,"capital_expense":21831750.71,"budget_balance":4256995.76,"cash_current":5986864.6,"cash_previous":4733228.84,"population_mid_year":1632,"expense_per_capita":27264.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":30175100.0,"revenue_adjusted":47399413.0,"revenue_actual":46685067.81,"expense_approved":28938300.0,"expense_adjusted":46492063.0,"expense_actual":40983797.9,"tax_revenue":25232642.62,"nontax_revenue":8379657.19,"capital_revenue":3140826.0,"transfer_revenue":9931942.0,"current_expense":23581523.73,"capital_expense":17402274.17,"budget_balance":5701269.91,"cash_current":9018359.51,"cash_previous":5986864.6,"population_mid_year":1648,"expense_per_capita":24868.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":31586200.0,"revenue_adjusted":44948225.6,"revenue_actual":43667686.49,"expense_approved":29911400.0,"expense_adjusted":50688410.65,"expense_actual":42970148.45,"tax_revenue":26893299.08,"nontax_revenue":9792211.01,"capital_revenue":2813383.0,"transfer_revenue":4168793.4,"current_expense":28487578.2,"capital_expense":14482570.25,"budget_balance":697538.04,"cash_current":7041097.55,"cash_previous":9018359.51,"population_mid_year":1657,"expense_per_capita":25932.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":35466100.0,"revenue_adjusted":48183523.19,"revenue_actual":46682106.33,"expense_approved":34394350.0,"expense_adjusted":58125599.0,"expense_actual":46785821.35,"tax_revenue":29876268.19,"nontax_revenue":11749216.46,"capital_revenue":1602891.0,"transfer_revenue":3453730.68,"current_expense":31702898.07,"capital_expense":15082923.28,"budget_balance":-103715.02,"cash_current":3893272.14,"cash_previous":7041097.55,"population_mid_year":1683,"expense_per_capita":27799.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":38104400.0,"revenue_adjusted":53092633.29,"revenue_actual":50417005.44,"expense_approved":38015400.0,"expense_adjusted":60094817.23,"expense_actual":51267687.96,"tax_revenue":32485727.71,"nontax_revenue":7837115.44,"capital_revenue":3771930.0,"transfer_revenue":6322232.29,"current_expense":37553401.22,"capital_expense":13714286.74,"budget_balance":-850682.52,"cash_current":3288140.79,"cash_previous":3893272.14,"population_mid_year":1707,"expense_per_capita":30033.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":41018000.0,"revenue_adjusted":61185678.0,"revenue_actual":59466027.16,"expense_approved":41518000.0,"expense_adjusted":66678690.14,"expense_actual":57258985.26,"tax_revenue":30844638.72,"nontax_revenue":10362775.24,"capital_revenue":2071809.2,"transfer_revenue":16186804.0,"current_expense":35665739.75,"capital_expense":21593245.51,"budget_balance":2207041.9,"cash_current":5495182.69,"cash_previous":3288140.79,"population_mid_year":1716,"expense_per_capita":33367.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":36289554.0,"revenue_adjusted":61284250.73,"revenue_actual":58509586.85,"expense_approved":38789554.0,"expense_adjusted":70628684.26,"expense_actual":58457743.96,"tax_revenue":33942708.21,"nontax_revenue":13348480.09,"capital_revenue":6800789.0,"transfer_revenue":4417609.55,"current_expense":45880566.17,"capital_expense":12577177.79,"budget_balance":51842.89,"cash_current":5547025.58,"cash_previous":5495182.69,"population_mid_year":1680,"expense_per_capita":34796.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":47980400.0,"revenue_adjusted":79719035.85,"revenue_actual":79054950.57,"expense_approved":49954080.0,"expense_adjusted":96774012.03,"expense_actual":75967900.92,"tax_revenue":39730921.24,"nontax_revenue":10645098.06,"capital_revenue":19036402.0,"transfer_revenue":9642529.27,"current_expense":55260303.21,"capital_expense":20707597.71,"budget_balance":3087049.65,"cash_current":17435888.5,"cash_previous":5547025.58,"population_mid_year":1682,"expense_per_capita":45165.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":54050587.0,"revenue_adjusted":73818723.98,"revenue_actual":69868564.94,"expense_approved":63997947.0,"expense_adjusted":92362791.13,"expense_actual":79757328.02,"tax_revenue":46558365.51,"nontax_revenue":13662603.9,"capital_revenue":257340.3,"transfer_revenue":9390255.23,"current_expense":60559021.4,"capital_expense":19198306.62,"budget_balance":-9888763.08,"cash_current":6494485.42,"cash_previous":17435888.5,"population_mid_year":1701,"expense_per_capita":46888.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":59303655.0,"revenue_adjusted":73663857.41,"revenue_actual":70712710.87,"expense_approved":60251015.0,"expense_adjusted":88006832.09,"expense_actual":71003930.82,"tax_revenue":45105567.48,"nontax_revenue":11731758.32,"capital_revenue":3101089.0,"transfer_revenue":10774296.07,"current_expense":42955921.56,"capital_expense":28048009.26,"budget_balance":-291219.95,"cash_current":5150625.47,"cash_previous":6494485.42,"population_mid_year":1703,"expense_per_capita":41693.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":69083288.0,"revenue_adjusted":86790747.75,"revenue_actual":80669989.49,"expense_approved":70854287.43,"expense_adjusted":123395785.76,"expense_actual":101403063.21,"tax_revenue":47698197.33,"nontax_revenue":11376519.47,"capital_revenue":12738977.0,"transfer_revenue":8856295.69,"current_expense":42671014.35,"capital_expense":58732048.86,"budget_balance":-20733073.72,"cash_current":5224911.74,"cash_previous":5150625.47,"population_mid_year":1725,"expense_per_capita":58784.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}