{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244694","national_id":"00244694","name":"Boršov nad Vltavou","currency_code":"CZK","history_path":"/data/municipal-history/00244694.json"},"series":[{"year":2010,"revenue_approved":72224100.0,"revenue_adjusted":39717760.0,"revenue_actual":39717810.0,"expense_approved":13061200.0,"expense_adjusted":29897870.0,"expense_actual":27705020.0,"tax_revenue":12746700.0,"nontax_revenue":1887520.0,"capital_revenue":657550.0,"transfer_revenue":24426040.0,"current_expense":13741690.0,"capital_expense":13963330.0,"budget_balance":12012790.0,"cash_current":2702170.0,"cash_previous":2788030.0,"population_mid_year":1620,"expense_per_capita":17101.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":46266000.0,"revenue_adjusted":47665551.43,"revenue_actual":47665551.43,"expense_approved":12077100.0,"expense_adjusted":24683873.74,"expense_actual":22703718.19,"tax_revenue":13044950.89,"nontax_revenue":2407592.2,"capital_revenue":266090.0,"transfer_revenue":31946918.34,"current_expense":14004758.19,"capital_expense":8698960.0,"budget_balance":24961833.24,"cash_current":4931674.95,"cash_previous":2702279.25,"population_mid_year":1678,"expense_per_capita":13530.23,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":33993120.0,"revenue_adjusted":29064445.14,"revenue_actual":29064449.95,"expense_approved":19873500.0,"expense_adjusted":30384639.45,"expense_actual":26850059.64,"tax_revenue":13695863.18,"nontax_revenue":2237692.74,"capital_revenue":811750.89,"transfer_revenue":12319143.14,"current_expense":14914119.44,"capital_expense":11935940.2,"budget_balance":2214390.31,"cash_current":3916386.9,"cash_previous":4931674.95,"population_mid_year":1729,"expense_per_capita":15529.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":23024600.0,"revenue_adjusted":28006855.1,"revenue_actual":28006854.04,"expense_approved":25721600.0,"expense_adjusted":31961383.68,"expense_actual":26092978.2,"tax_revenue":17954503.59,"nontax_revenue":2739409.92,"capital_revenue":197050.94,"transfer_revenue":7115889.59,"current_expense":15928025.48,"capital_expense":10164952.72,"budget_balance":1913875.84,"cash_current":5967286.78,"cash_previous":3916386.9,"population_mid_year":1746,"expense_per_capita":14944.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17449300.0,"revenue_adjusted":23116482.0,"revenue_actual":23116472.79,"expense_approved":21301300.0,"expense_adjusted":26676517.3,"expense_actual":21370635.29,"tax_revenue":19541626.81,"nontax_revenue":2445427.88,"capital_revenue":108130.1,"transfer_revenue":1021288.0,"current_expense":15167819.45,"capital_expense":6202815.84,"budget_balance":1745837.5,"cash_current":10063829.41,"cash_previous":5967286.78,"population_mid_year":1783,"expense_per_capita":11985.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17401800.0,"revenue_adjusted":27146198.2,"revenue_actual":27146191.35,"expense_approved":14341300.0,"expense_adjusted":38692481.0,"expense_actual":37307805.82,"tax_revenue":20385458.52,"nontax_revenue":2919084.02,"capital_revenue":109578.4,"transfer_revenue":3732070.41,"current_expense":16945889.09,"capital_expense":20361916.73,"budget_balance":-10161614.47,"cash_current":11277044.54,"cash_previous":10063829.41,"population_mid_year":1819,"expense_per_capita":20510.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18430830.0,"revenue_adjusted":26288825.35,"revenue_actual":26089533.69,"expense_approved":14617950.0,"expense_adjusted":25904015.0,"expense_actual":25321261.16,"tax_revenue":21930046.33,"nontax_revenue":2884871.06,"capital_revenue":21616.3,"transfer_revenue":1253000.0,"current_expense":18330570.45,"capital_expense":6990690.71,"budget_balance":768272.53,"cash_current":4844891.4,"cash_previous":11277044.54,"population_mid_year":1834,"expense_per_capita":13806.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":22263500.0,"revenue_adjusted":31572572.0,"revenue_actual":31310722.88,"expense_approved":19729940.0,"expense_adjusted":28292321.0,"expense_actual":25185863.53,"tax_revenue":24390883.63,"nontax_revenue":2461825.95,"capital_revenue":2765558.3,"transfer_revenue":1692455.0,"current_expense":20680874.18,"capital_expense":4504989.35,"budget_balance":6124859.35,"cash_current":11664319.5,"cash_previous":4844891.4,"population_mid_year":1877,"expense_per_capita":13418.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23601000.0,"revenue_adjusted":33854353.0,"revenue_actual":33511029.68,"expense_approved":20725440.0,"expense_adjusted":45138679.0,"expense_actual":41624016.53,"tax_revenue":28377887.22,"nontax_revenue":2191249.76,"capital_revenue":360905.7,"transfer_revenue":2580987.0,"current_expense":25585289.93,"capital_expense":16038726.6,"budget_balance":-8112986.85,"cash_current":2799762.84,"cash_previous":11664319.5,"population_mid_year":1917,"expense_per_capita":21713.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":33601200.0,"revenue_adjusted":49735102.31,"revenue_actual":48892253.46,"expense_approved":24215200.0,"expense_adjusted":41822751.73,"expense_actual":36876782.75,"tax_revenue":30300641.73,"nontax_revenue":2697151.12,"capital_revenue":240508.3,"transfer_revenue":15653952.31,"current_expense":30178630.07,"capital_expense":6698152.68,"budget_balance":12015470.71,"cash_current":8323229.42,"cash_previous":2799762.84,"population_mid_year":1926,"expense_per_capita":19146.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":28090700.0,"revenue_adjusted":39487678.0,"revenue_actual":38645340.83,"expense_approved":26704700.0,"expense_adjusted":36517955.39,"expense_actual":30635459.74,"tax_revenue":28948245.63,"nontax_revenue":2651009.53,"capital_revenue":276479.67,"transfer_revenue":6769606.0,"current_expense":22711038.36,"capital_expense":7924421.38,"budget_balance":8009881.09,"cash_current":12053114.64,"cash_previous":8323229.42,"population_mid_year":1980,"expense_per_capita":15472.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":28606000.0,"revenue_adjusted":39186023.31,"revenue_actual":38355871.17,"expense_approved":27220000.0,"expense_adjusted":45922526.14,"expense_actual":39514727.54,"tax_revenue":32723054.99,"nontax_revenue":2646666.72,"capital_revenue":166264.27,"transfer_revenue":2819885.19,"current_expense":24456981.57,"capital_expense":15057745.97,"budget_balance":-1158856.37,"cash_current":9508258.27,"cash_previous":12053114.64,"population_mid_year":2003,"expense_per_capita":19727.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":29918000.0,"revenue_adjusted":48449718.47,"revenue_actual":46816024.28,"expense_approved":28532000.0,"expense_adjusted":43085579.35,"expense_actual":38348046.03,"tax_revenue":38078750.04,"nontax_revenue":3282100.92,"capital_revenue":33878.44,"transfer_revenue":5421294.88,"current_expense":27693487.43,"capital_expense":10654558.6,"budget_balance":8467978.25,"cash_current":12809981.17,"cash_previous":9508258.27,"population_mid_year":2020,"expense_per_capita":18984.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":32764500.0,"revenue_adjusted":115880629.37,"revenue_actual":115506744.69,"expense_approved":32764500.0,"expense_adjusted":79515371.43,"expense_actual":70865330.64,"tax_revenue":57815049.22,"nontax_revenue":7075741.25,"capital_revenue":44410.0,"transfer_revenue":50571544.22,"current_expense":46769123.24,"capital_expense":24096207.4,"budget_balance":44641414.05,"cash_current":57451395.22,"cash_previous":12809981.17,"population_mid_year":2042,"expense_per_capita":34703.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":40946500.0,"revenue_adjusted":60240910.0,"revenue_actual":58723567.41,"expense_approved":40946500.0,"expense_adjusted":125858896.46,"expense_actual":92852105.6,"tax_revenue":47541234.79,"nontax_revenue":7420613.72,"capital_revenue":187177.0,"transfer_revenue":3574541.9,"current_expense":38678386.88,"capital_expense":54173718.72,"budget_balance":-34128538.19,"cash_current":23322857.03,"cash_previous":57451395.22,"population_mid_year":2086,"expense_per_capita":44512.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":48876791.0,"revenue_adjusted":95746775.19,"revenue_actual":95209118.69,"expense_approved":48876791.0,"expense_adjusted":79805992.32,"expense_actual":71969196.76,"tax_revenue":49789138.41,"nontax_revenue":24760599.12,"capital_revenue":426719.1,"transfer_revenue":20232662.06,"current_expense":38587449.77,"capital_expense":33381746.99,"budget_balance":23239921.93,"cash_current":46562778.96,"cash_previous":23322857.03,"population_mid_year":2123,"expense_per_capita":33899.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}