{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244686","national_id":"00244686","name":"Borovany","currency_code":"CZK","history_path":"/data/municipal-history/00244686.json"},"series":[{"year":2010,"revenue_approved":74535160.0,"revenue_adjusted":80422200.0,"revenue_actual":80417230.0,"expense_approved":104083510.0,"expense_adjusted":91989960.0,"expense_actual":91933390.0,"tax_revenue":40891710.0,"nontax_revenue":17947190.0,"capital_revenue":2290590.0,"transfer_revenue":19287740.0,"current_expense":54376580.0,"capital_expense":37556810.0,"budget_balance":-11516160.0,"cash_current":6404660.0,"cash_previous":16294910.0,"population_mid_year":3985,"expense_per_capita":23069.86,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":68839121.0,"revenue_adjusted":71778498.0,"revenue_actual":71778485.59,"expense_approved":81645172.0,"expense_adjusted":82938620.0,"expense_actual":82934810.02,"tax_revenue":40402762.79,"nontax_revenue":15502992.34,"capital_revenue":774370.0,"transfer_revenue":15098360.46,"current_expense":38748668.42,"capital_expense":44186141.6,"budget_balance":-11156324.43,"cash_current":14860552.0,"cash_previous":6404697.99,"population_mid_year":4015,"expense_per_capita":20656.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":56922165.0,"revenue_adjusted":88835365.0,"revenue_actual":88834856.66,"expense_approved":63856494.0,"expense_adjusted":70995261.0,"expense_actual":70992272.0,"tax_revenue":40464349.69,"nontax_revenue":17809221.99,"capital_revenue":403419.0,"transfer_revenue":30157865.98,"current_expense":41437437.79,"capital_expense":29554834.21,"budget_balance":17842584.66,"cash_current":5792979.76,"cash_previous":14860552.0,"population_mid_year":4034,"expense_per_capita":17598.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":64621342.0,"revenue_adjusted":75562141.0,"revenue_actual":75105694.0,"expense_approved":85085159.0,"expense_adjusted":71737898.0,"expense_actual":71144176.43,"tax_revenue":52025213.89,"nontax_revenue":16756618.91,"capital_revenue":366600.0,"transfer_revenue":5957261.2,"current_expense":50750572.43,"capital_expense":20393604.0,"budget_balance":3961517.57,"cash_current":27623659.38,"cash_previous":5792979.76,"population_mid_year":4063,"expense_per_capita":17510.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":71659855.0,"revenue_adjusted":85275964.0,"revenue_actual":85219078.35,"expense_approved":78357540.0,"expense_adjusted":60172693.0,"expense_actual":60158388.73,"tax_revenue":56809608.93,"nontax_revenue":19230851.24,"capital_revenue":1452726.0,"transfer_revenue":7725892.18,"current_expense":47948056.73,"capital_expense":12210332.0,"budget_balance":25060689.62,"cash_current":43405423.9,"cash_previous":27623659.38,"population_mid_year":4123,"expense_per_capita":14590.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":73821675.0,"revenue_adjusted":84187285.0,"revenue_actual":86213820.71,"expense_approved":72206488.0,"expense_adjusted":61256966.0,"expense_actual":52436801.25,"tax_revenue":60548785.74,"nontax_revenue":21081643.96,"capital_revenue":1453660.0,"transfer_revenue":3129731.01,"current_expense":47329526.55,"capital_expense":5107274.7,"budget_balance":33777019.46,"cash_current":77182443.36,"cash_previous":43405423.9,"population_mid_year":4111,"expense_per_capita":12755.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":74693297.0,"revenue_adjusted":86350242.0,"revenue_actual":85341647.76,"expense_approved":95953092.0,"expense_adjusted":81169197.0,"expense_actual":72836064.53,"tax_revenue":62883461.81,"nontax_revenue":18401095.45,"capital_revenue":829705.0,"transfer_revenue":3227385.5,"current_expense":47552950.32,"capital_expense":25283114.21,"budget_balance":12505583.23,"cash_current":54779960.11,"cash_previous":77182443.36,"population_mid_year":4149,"expense_per_capita":17555.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":82600221.0,"revenue_adjusted":94806087.0,"revenue_actual":92932260.42,"expense_approved":96329996.0,"expense_adjusted":97252151.0,"expense_actual":91470726.57,"tax_revenue":65891437.82,"nontax_revenue":20098519.4,"capital_revenue":11450.0,"transfer_revenue":6930853.2,"current_expense":53219878.21,"capital_expense":38250848.36,"budget_balance":1461533.85,"cash_current":56303243.13,"cash_previous":54779960.11,"population_mid_year":4149,"expense_per_capita":22046.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":90678100.0,"revenue_adjusted":104403610.07,"revenue_actual":101790639.14,"expense_approved":119998100.0,"expense_adjusted":140377343.0,"expense_actual":113551919.61,"tax_revenue":72802759.49,"nontax_revenue":21531571.58,"capital_revenue":1406177.0,"transfer_revenue":6050131.07,"current_expense":61404525.53,"capital_expense":52147394.08,"budget_balance":-11761280.47,"cash_current":49614140.08,"cash_previous":56303243.13,"population_mid_year":4184,"expense_per_capita":27139.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":93377428.0,"revenue_adjusted":107881052.0,"revenue_actual":105177001.13,"expense_approved":101777428.0,"expense_adjusted":118775624.78,"expense_actual":99266167.0,"tax_revenue":77366858.13,"nontax_revenue":22042783.0,"capital_revenue":279967.0,"transfer_revenue":5487393.0,"current_expense":63659710.77,"capital_expense":35606456.23,"budget_balance":5910834.13,"cash_current":50688645.52,"cash_previous":49614140.08,"population_mid_year":4170,"expense_per_capita":23804.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":94574363.0,"revenue_adjusted":109709544.0,"revenue_actual":109342860.88,"expense_approved":107750750.0,"expense_adjusted":134420168.3,"expense_actual":81441335.57,"tax_revenue":79838220.6,"nontax_revenue":20231966.28,"capital_revenue":466707.0,"transfer_revenue":8805967.0,"current_expense":53693658.72,"capital_expense":27747676.85,"budget_balance":27901525.31,"cash_current":70806222.08,"cash_previous":50688645.52,"population_mid_year":4155,"expense_per_capita":19600.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":92219000.0,"revenue_adjusted":107164102.99,"revenue_actual":111394393.85,"expense_approved":132053550.0,"expense_adjusted":165548180.82,"expense_actual":121946984.73,"tax_revenue":83796373.58,"nontax_revenue":20783438.63,"capital_revenue":911326.0,"transfer_revenue":5903255.64,"current_expense":70332354.54,"capital_expense":51614630.19,"budget_balance":-10552590.88,"cash_current":38616654.53,"cash_previous":70806222.08,"population_mid_year":4131,"expense_per_capita":29519.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":86032500.0,"revenue_adjusted":108789260.01,"revenue_actual":122083018.87,"expense_approved":118614408.0,"expense_adjusted":153248306.46,"expense_actual":134635376.87,"tax_revenue":93479590.77,"nontax_revenue":25054798.02,"capital_revenue":568762.0,"transfer_revenue":2979868.08,"current_expense":77463353.74,"capital_expense":57172023.13,"budget_balance":-12552358.0,"cash_current":45811733.95,"cash_previous":38616654.53,"population_mid_year":4151,"expense_per_capita":32434.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":115412200.0,"revenue_adjusted":126953599.03,"revenue_actual":139951846.05,"expense_approved":144688919.0,"expense_adjusted":166130843.0,"expense_actual":110047428.22,"tax_revenue":103661308.75,"nontax_revenue":29905436.3,"capital_revenue":48787.0,"transfer_revenue":6336314.0,"current_expense":85856754.42,"capital_expense":24190673.8,"budget_balance":29904417.83,"cash_current":55716151.78,"cash_previous":45811733.95,"population_mid_year":4185,"expense_per_capita":26295.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":127671700.0,"revenue_adjusted":139850033.1,"revenue_actual":151241129.63,"expense_approved":165937590.0,"expense_adjusted":192437482.02,"expense_actual":148156160.73,"tax_revenue":106703403.99,"nontax_revenue":33329083.29,"capital_revenue":25670.0,"transfer_revenue":11182972.35,"current_expense":89684190.82,"capital_expense":58471969.91,"budget_balance":3084968.9,"cash_current":33812634.68,"cash_previous":55716151.78,"population_mid_year":4177,"expense_per_capita":35469.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":141108500.0,"revenue_adjusted":149530717.64,"revenue_actual":149788011.39,"expense_approved":186229741.0,"expense_adjusted":208050421.39,"expense_actual":137911164.59,"tax_revenue":109952101.2,"nontax_revenue":29550394.55,"capital_revenue":40271.0,"transfer_revenue":10245244.64,"current_expense":103359445.63,"capital_expense":34551718.96,"budget_balance":11876846.8,"cash_current":33689481.48,"cash_previous":33812634.68,"population_mid_year":4179,"expense_per_capita":33001.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}