{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244678","national_id":"00244678","name":"Borek","currency_code":"CZK","history_path":"/data/municipal-history/00244678.json"},"series":[{"year":2010,"revenue_approved":26184300.0,"revenue_adjusted":39873690.0,"revenue_actual":39702510.0,"expense_approved":44896000.0,"expense_adjusted":50900950.0,"expense_actual":42809820.0,"tax_revenue":11423640.0,"nontax_revenue":3845030.0,"capital_revenue":23675600.0,"transfer_revenue":758240.0,"current_expense":10009880.0,"capital_expense":32799940.0,"budget_balance":-3107310.0,"cash_current":11189100.0,"cash_previous":19386490.0,"population_mid_year":1338,"expense_per_capita":31995.38,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":34090200.0,"revenue_adjusted":42126519.0,"revenue_actual":41529936.1,"expense_approved":21426500.0,"expense_adjusted":25052432.0,"expense_actual":20963286.98,"tax_revenue":10548376.49,"nontax_revenue":3795828.61,"capital_revenue":24618560.0,"transfer_revenue":2567171.0,"current_expense":12282203.58,"capital_expense":8681083.4,"budget_balance":20566649.12,"cash_current":3458336.91,"cash_previous":11189198.35,"population_mid_year":1400,"expense_per_capita":14973.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":15851700.0,"revenue_adjusted":25687321.0,"revenue_actual":25296899.79,"expense_approved":25125600.0,"expense_adjusted":33638845.0,"expense_actual":25343009.79,"tax_revenue":16450953.41,"nontax_revenue":4256284.98,"capital_revenue":3463608.4,"transfer_revenue":1126053.0,"current_expense":17256728.79,"capital_expense":8086281.0,"budget_balance":-46110.0,"cash_current":36889814.77,"cash_previous":36935924.77,"population_mid_year":1421,"expense_per_capita":17834.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":14003290.0,"revenue_adjusted":21618105.98,"revenue_actual":21408650.81,"expense_approved":40305200.0,"expense_adjusted":49276897.0,"expense_actual":26775722.73,"tax_revenue":14614818.38,"nontax_revenue":3894492.45,"capital_revenue":2170660.0,"transfer_revenue":728679.98,"current_expense":11972263.99,"capital_expense":14803458.74,"budget_balance":-5367071.92,"cash_current":33254678.38,"cash_previous":36889814.77,"population_mid_year":1457,"expense_per_capita":18377.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":17202700.0,"revenue_adjusted":33763664.2,"revenue_actual":35677454.98,"expense_approved":40502420.0,"expense_adjusted":44802059.0,"expense_actual":31211119.26,"tax_revenue":16085385.41,"nontax_revenue":4478351.37,"capital_revenue":0.0,"transfer_revenue":15113718.2,"current_expense":6625003.51,"capital_expense":24586115.75,"budget_balance":4466335.72,"cash_current":34611570.85,"cash_previous":33254678.38,"population_mid_year":1476,"expense_per_capita":21145.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19271400.0,"revenue_adjusted":22803165.6,"revenue_actual":22429794.36,"expense_approved":28779846.0,"expense_adjusted":31538064.0,"expense_actual":21948324.46,"tax_revenue":17219137.1,"nontax_revenue":4632182.66,"capital_revenue":230100.0,"transfer_revenue":348374.6,"current_expense":13571756.02,"capital_expense":8376568.44,"budget_balance":481469.9,"cash_current":35033950.87,"cash_previous":34611570.85,"population_mid_year":1502,"expense_per_capita":14612.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":19698800.0,"revenue_adjusted":24878821.99,"revenue_actual":24263113.53,"expense_approved":28606500.0,"expense_adjusted":50899340.99,"expense_actual":36293124.88,"tax_revenue":18387084.45,"nontax_revenue":4538487.09,"capital_revenue":239600.0,"transfer_revenue":1097941.99,"current_expense":16641639.03,"capital_expense":19651485.85,"budget_balance":-12030011.35,"cash_current":23056489.99,"cash_previous":35033950.87,"population_mid_year":1516,"expense_per_capita":23940.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":20504222.0,"revenue_adjusted":27861001.6,"revenue_actual":26511877.57,"expense_approved":31049800.0,"expense_adjusted":35683259.0,"expense_actual":28681260.38,"tax_revenue":18823837.9,"nontax_revenue":5185078.07,"capital_revenue":0.0,"transfer_revenue":2502961.6,"current_expense":15350557.1,"capital_expense":13330703.28,"budget_balance":-2169382.81,"cash_current":21126675.94,"cash_previous":23056489.99,"population_mid_year":1582,"expense_per_capita":18129.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":23250100.0,"revenue_adjusted":32061796.06,"revenue_actual":30893532.49,"expense_approved":29250100.0,"expense_adjusted":32502633.0,"expense_actual":31224914.58,"tax_revenue":22109777.24,"nontax_revenue":5194749.19,"capital_revenue":448400.0,"transfer_revenue":3140606.06,"current_expense":22267249.1,"capital_expense":8957665.48,"budget_balance":-331382.09,"cash_current":20825503.77,"cash_previous":21126675.94,"population_mid_year":1596,"expense_per_capita":19564.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":25639400.0,"revenue_adjusted":29143860.0,"revenue_actual":28949720.06,"expense_approved":26065400.0,"expense_adjusted":28424390.0,"expense_actual":24520788.04,"tax_revenue":23112301.76,"nontax_revenue":5038450.8,"capital_revenue":130067.5,"transfer_revenue":668900.0,"current_expense":22546409.22,"capital_expense":1974378.82,"budget_balance":4428932.02,"cash_current":25311108.13,"cash_previous":20825503.77,"population_mid_year":1597,"expense_per_capita":15354.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":27237300.0,"revenue_adjusted":33646019.0,"revenue_actual":32554513.45,"expense_approved":25849100.0,"expense_adjusted":43048546.0,"expense_actual":31277357.88,"tax_revenue":21892788.91,"nontax_revenue":5177689.45,"capital_revenue":2500.0,"transfer_revenue":5481535.09,"current_expense":27372147.06,"capital_expense":3905210.82,"budget_balance":1277155.57,"cash_current":26626785.32,"cash_previous":25311108.13,"population_mid_year":1612,"expense_per_capita":19402.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":24901800.0,"revenue_adjusted":39809110.0,"revenue_actual":38489342.6,"expense_approved":34948500.0,"expense_adjusted":53482050.0,"expense_actual":51128125.37,"tax_revenue":24211528.98,"nontax_revenue":5156379.41,"capital_revenue":592390.0,"transfer_revenue":8529044.21,"current_expense":18170963.4,"capital_expense":32957161.97,"budget_balance":-12638782.77,"cash_current":15220801.95,"cash_previous":26626785.32,"population_mid_year":1584,"expense_per_capita":32277.86,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":26423900.0,"revenue_adjusted":36237200.0,"revenue_actual":35870057.27,"expense_approved":34323500.0,"expense_adjusted":43504140.0,"expense_actual":41794202.14,"tax_revenue":27462061.15,"nontax_revenue":5949253.66,"capital_revenue":1652185.0,"transfer_revenue":806557.46,"current_expense":18809853.51,"capital_expense":22984348.63,"budget_balance":-5924144.87,"cash_current":9622494.04,"cash_previous":15220801.95,"population_mid_year":1561,"expense_per_capita":26773.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":31335200.0,"revenue_adjusted":39748800.0,"revenue_actual":39302053.25,"expense_approved":28941500.0,"expense_adjusted":36324000.0,"expense_actual":34898166.16,"tax_revenue":31146329.08,"nontax_revenue":6207242.17,"capital_revenue":0.0,"transfer_revenue":1948482.0,"current_expense":32374189.29,"capital_expense":2523976.87,"budget_balance":4403887.09,"cash_current":14159258.96,"cash_previous":9622494.04,"population_mid_year":1586,"expense_per_capita":22003.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":36981500.0,"revenue_adjusted":43827900.0,"revenue_actual":42635584.09,"expense_approved":32792600.0,"expense_adjusted":44685400.0,"expense_actual":37242690.27,"tax_revenue":31065767.13,"nontax_revenue":7392956.96,"capital_revenue":608000.0,"transfer_revenue":3568860.0,"current_expense":32368971.0,"capital_expense":4873719.27,"budget_balance":5392893.82,"cash_current":18393880.38,"cash_previous":14159258.96,"population_mid_year":1594,"expense_per_capita":23364.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38807400.0,"revenue_adjusted":43676100.0,"revenue_actual":43269831.62,"expense_approved":38310800.0,"expense_adjusted":50735400.0,"expense_actual":49146128.73,"tax_revenue":33046910.34,"nontax_revenue":7190820.08,"capital_revenue":128600.0,"transfer_revenue":2903501.2,"current_expense":42268003.7,"capital_expense":6878125.03,"budget_balance":-5876297.11,"cash_current":11542991.32,"cash_previous":18393880.38,"population_mid_year":1579,"expense_per_capita":31124.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}