{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244627","national_id":"00244627","name":"Zbečno","currency_code":"CZK","history_path":"/data/municipal-history/00244627.json"},"series":[{"year":2010,"revenue_approved":6477000.0,"revenue_adjusted":8190620.0,"revenue_actual":7156880.0,"expense_approved":6477000.0,"expense_adjusted":8190590.0,"expense_actual":5142340.0,"tax_revenue":4816780.0,"nontax_revenue":574870.0,"capital_revenue":1275450.0,"transfer_revenue":489780.0,"current_expense":5012790.0,"capital_expense":129550.0,"budget_balance":2014540.0,"cash_current":9462110.0,"cash_previous":7447570.0,"population_mid_year":469,"expense_per_capita":10964.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":8363600.0,"revenue_adjusted":9501074.94,"revenue_actual":9354243.29,"expense_approved":8363600.0,"expense_adjusted":9501074.94,"expense_actual":5495973.45,"tax_revenue":4773535.15,"nontax_revenue":770912.34,"capital_revenue":3141750.0,"transfer_revenue":668045.8,"current_expense":5278044.45,"capital_expense":217929.0,"budget_balance":3858269.84,"cash_current":13320327.92,"cash_previous":9462058.08,"population_mid_year":467,"expense_per_capita":11768.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6662847.0,"revenue_adjusted":8742647.64,"revenue_actual":7467310.62,"expense_approved":6662847.0,"expense_adjusted":8742647.64,"expense_actual":8043785.12,"tax_revenue":5317710.06,"nontax_revenue":859175.61,"capital_revenue":393250.0,"transfer_revenue":897174.95,"current_expense":5684999.12,"capital_expense":2358786.0,"budget_balance":-576474.5,"cash_current":12796763.42,"cash_previous":13354750.53,"population_mid_year":477,"expense_per_capita":16863.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16844050.0,"revenue_adjusted":17995382.92,"revenue_actual":7256147.19,"expense_approved":16844050.0,"expense_adjusted":17995382.92,"expense_actual":5954436.43,"tax_revenue":5668492.34,"nontax_revenue":845409.6,"capital_revenue":47250.0,"transfer_revenue":694995.25,"current_expense":5904485.43,"capital_expense":49951.0,"budget_balance":1301710.76,"cash_current":14093229.4,"cash_previous":12796763.42,"population_mid_year":478,"expense_per_capita":12456.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":18049000.0,"revenue_adjusted":18351763.0,"revenue_actual":8309999.27,"expense_approved":18049000.0,"expense_adjusted":18351763.0,"expense_actual":5721515.32,"tax_revenue":5976878.56,"nontax_revenue":804527.71,"capital_revenue":1243050.0,"transfer_revenue":285543.0,"current_expense":5721515.32,"capital_expense":0.0,"budget_balance":2588483.95,"cash_current":16808142.75,"cash_previous":14093229.4,"population_mid_year":479,"expense_per_capita":11944.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":18149000.0,"revenue_adjusted":21984408.94,"revenue_actual":10513408.24,"expense_approved":18149000.0,"expense_adjusted":21984408.94,"expense_actual":9608923.28,"tax_revenue":6149618.5,"nontax_revenue":730577.9,"capital_revenue":163600.0,"transfer_revenue":3469611.84,"current_expense":5345225.0,"capital_expense":4263698.28,"budget_balance":904484.96,"cash_current":17682070.06,"cash_previous":16808142.75,"population_mid_year":499,"expense_per_capita":19256.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":18342300.0,"revenue_adjusted":19863417.46,"revenue_actual":8340507.02,"expense_approved":18342300.0,"expense_adjusted":19863417.46,"expense_actual":5306890.85,"tax_revenue":6890774.39,"nontax_revenue":786663.84,"capital_revenue":46300.0,"transfer_revenue":616768.79,"current_expense":4723156.85,"capital_expense":583734.0,"budget_balance":3033616.17,"cash_current":20648110.38,"cash_previous":17682070.06,"population_mid_year":522,"expense_per_capita":10166.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":18342000.0,"revenue_adjusted":20216751.38,"revenue_actual":8689671.3,"expense_approved":18342000.0,"expense_adjusted":20216751.38,"expense_actual":6553575.92,"tax_revenue":7682248.44,"nontax_revenue":731550.8,"capital_revenue":0.0,"transfer_revenue":275872.06,"current_expense":5452360.92,"capital_expense":1101215.0,"budget_balance":2136095.38,"cash_current":22764385.51,"cash_previous":20648110.38,"population_mid_year":525,"expense_per_capita":12483.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":22000000.0,"revenue_adjusted":24752337.27,"revenue_actual":9722372.25,"expense_approved":22000000.0,"expense_adjusted":24752337.27,"expense_actual":6135355.55,"tax_revenue":8480677.42,"nontax_revenue":734443.08,"capital_revenue":3500.0,"transfer_revenue":503751.75,"current_expense":5684104.55,"capital_expense":451251.0,"budget_balance":3587016.7,"cash_current":26311170.71,"cash_previous":22764385.51,"population_mid_year":548,"expense_per_capita":11195.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":9148070.0,"revenue_adjusted":26802495.84,"revenue_actual":26354108.35,"expense_approved":26731521.0,"expense_adjusted":29174955.0,"expense_actual":17881023.84,"tax_revenue":9499934.34,"nontax_revenue":4200500.18,"capital_revenue":3749078.28,"transfer_revenue":8904595.55,"current_expense":4235573.36,"capital_expense":13645450.48,"budget_balance":8473084.51,"cash_current":45587256.99,"cash_previous":26311170.71,"population_mid_year":560,"expense_per_capita":31930.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":52898162.0,"revenue_adjusted":60810118.7,"revenue_actual":56796230.01,"expense_approved":87311060.0,"expense_adjusted":95223016.7,"expense_actual":71235451.46,"tax_revenue":10389584.14,"nontax_revenue":5334173.92,"capital_revenue":3412968.5,"transfer_revenue":37659503.45,"current_expense":-3608079.6,"capital_expense":74843531.06,"budget_balance":-14439221.45,"cash_current":37478351.35,"cash_previous":45587256.99,"population_mid_year":561,"expense_per_capita":126979.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":39020112.0,"revenue_adjusted":57325700.13,"revenue_actual":39630688.24,"expense_approved":46520768.0,"expense_adjusted":64826356.13,"expense_actual":54281672.9,"tax_revenue":11488566.06,"nontax_revenue":2114242.0,"capital_revenue":16309097.0,"transfer_revenue":9718783.18,"current_expense":3555915.82,"capital_expense":50725757.08,"budget_balance":-14650984.66,"cash_current":21357308.56,"cash_previous":37478351.35,"population_mid_year":569,"expense_per_capita":95398.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":36233936.0,"revenue_adjusted":44228965.33,"revenue_actual":36786579.29,"expense_approved":34571730.0,"expense_adjusted":42328945.33,"expense_actual":40759589.5,"tax_revenue":14843469.94,"nontax_revenue":2000978.0,"capital_revenue":9353444.0,"transfer_revenue":10588687.35,"current_expense":8862058.59,"capital_expense":31897530.91,"budget_balance":-3973010.21,"cash_current":15176680.84,"cash_previous":21357308.56,"population_mid_year":591,"expense_per_capita":68967.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":14519000.0,"revenue_adjusted":19815783.27,"revenue_actual":20804232.02,"expense_approved":14187000.0,"expense_adjusted":19483783.27,"expense_actual":16215944.84,"tax_revenue":15789889.72,"nontax_revenue":2264331.04,"capital_revenue":1136356.0,"transfer_revenue":1613655.26,"current_expense":13025022.01,"capital_expense":3190922.83,"budget_balance":4588287.18,"cash_current":17785594.0,"cash_previous":15176680.84,"population_mid_year":620,"expense_per_capita":26154.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":21665000.0,"revenue_adjusted":33428163.05,"revenue_actual":28998217.76,"expense_approved":19764980.0,"expense_adjusted":33828954.0,"expense_actual":30874042.41,"tax_revenue":14677306.42,"nontax_revenue":4232535.16,"capital_revenue":8729995.0,"transfer_revenue":1358381.18,"current_expense":14837716.25,"capital_expense":16036326.16,"budget_balance":-1875824.65,"cash_current":14112783.43,"cash_previous":17785594.0,"population_mid_year":608,"expense_per_capita":50779.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":28139000.0,"revenue_adjusted":33095374.31,"revenue_actual":25235316.44,"expense_approved":26238980.0,"expense_adjusted":31195354.31,"expense_actual":21479839.63,"tax_revenue":17639378.06,"nontax_revenue":4643943.39,"capital_revenue":252450.0,"transfer_revenue":2699544.99,"current_expense":17590639.93,"capital_expense":3889199.7,"budget_balance":3755476.81,"cash_current":15921007.21,"cash_previous":14112783.43,"population_mid_year":623,"expense_per_capita":34478.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}