{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244619","national_id":"00244619","name":"Zavidov","currency_code":"CZK","history_path":"/data/municipal-history/00244619.json"},"series":[{"year":2010,"revenue_approved":2919190.0,"revenue_adjusted":3258770.0,"revenue_actual":3252420.0,"expense_approved":2919190.0,"expense_adjusted":3258790.0,"expense_actual":3059490.0,"tax_revenue":2531280.0,"nontax_revenue":346810.0,"capital_revenue":119800.0,"transfer_revenue":254530.0,"current_expense":2513130.0,"capital_expense":546360.0,"budget_balance":192930.0,"cash_current":1006960.0,"cash_previous":814030.0,"population_mid_year":322,"expense_per_capita":9501.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2882100.0,"revenue_adjusted":3300755.0,"revenue_actual":3414814.25,"expense_approved":2882100.0,"expense_adjusted":3495755.0,"expense_actual":3245540.83,"tax_revenue":2601781.91,"nontax_revenue":464136.34,"capital_revenue":39760.0,"transfer_revenue":309136.0,"current_expense":2734982.23,"capital_expense":510558.6,"budget_balance":169273.42,"cash_current":414741.9,"cash_previous":1006988.48,"population_mid_year":310,"expense_per_capita":10469.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2781000.0,"revenue_adjusted":3184487.0,"revenue_actual":3265014.5,"expense_approved":2750991.0,"expense_adjusted":3889469.0,"expense_actual":3630607.6,"tax_revenue":2638081.55,"nontax_revenue":384390.95,"capital_revenue":10660.0,"transfer_revenue":231882.0,"current_expense":2617481.7,"capital_expense":1013125.9,"budget_balance":-365593.1,"cash_current":177182.8,"cash_previous":414741.9,"population_mid_year":317,"expense_per_capita":11453.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3472000.0,"revenue_adjusted":3735442.5,"revenue_actual":3809286.14,"expense_approved":3472000.0,"expense_adjusted":4035442.5,"expense_actual":3912268.23,"tax_revenue":3308677.73,"nontax_revenue":425299.91,"capital_revenue":0.0,"transfer_revenue":75308.5,"current_expense":2684068.23,"capital_expense":1228200.0,"budget_balance":-102982.09,"cash_current":297542.06,"cash_previous":177182.8,"population_mid_year":319,"expense_per_capita":12264.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3704000.0,"revenue_adjusted":4298568.98,"revenue_actual":4617569.46,"expense_approved":3404000.0,"expense_adjusted":4545568.98,"expense_actual":4442206.87,"tax_revenue":3483250.79,"nontax_revenue":495749.69,"capital_revenue":0.0,"transfer_revenue":638568.98,"current_expense":2681906.75,"capital_expense":1760300.12,"budget_balance":175362.59,"cash_current":579217.82,"cash_previous":297542.06,"population_mid_year":318,"expense_per_capita":13969.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3914000.0,"revenue_adjusted":4481412.0,"revenue_actual":4124405.05,"expense_approved":3764000.0,"expense_adjusted":4381412.0,"expense_actual":3411626.73,"tax_revenue":3372080.28,"nontax_revenue":448530.77,"capital_revenue":0.0,"transfer_revenue":303794.0,"current_expense":2731781.17,"capital_expense":679845.56,"budget_balance":712778.32,"cash_current":889318.8,"cash_previous":579217.82,"population_mid_year":314,"expense_per_capita":10865.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3719000.0,"revenue_adjusted":4565160.5,"revenue_actual":4563752.26,"expense_approved":3719000.0,"expense_adjusted":4565160.5,"expense_actual":3579710.75,"tax_revenue":3618039.54,"nontax_revenue":458085.22,"capital_revenue":0.0,"transfer_revenue":487627.5,"current_expense":3097987.75,"capital_expense":481723.0,"budget_balance":984041.51,"cash_current":1870010.81,"cash_previous":889318.8,"population_mid_year":315,"expense_per_capita":11364.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3855500.0,"revenue_adjusted":4799415.32,"revenue_actual":5427639.91,"expense_approved":3855500.0,"expense_adjusted":4799415.32,"expense_actual":3126142.61,"tax_revenue":4100932.04,"nontax_revenue":442272.55,"capital_revenue":0.0,"transfer_revenue":884435.32,"current_expense":3106735.61,"capital_expense":19407.0,"budget_balance":2301497.3,"cash_current":4171508.11,"cash_previous":1870010.81,"population_mid_year":321,"expense_per_capita":9738.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5258200.0,"revenue_adjusted":5680950.0,"revenue_actual":5934773.46,"expense_approved":6218200.0,"expense_adjusted":7090950.0,"expense_actual":6510861.42,"tax_revenue":4480403.47,"nontax_revenue":498319.99,"capital_revenue":0.0,"transfer_revenue":956050.0,"current_expense":5127295.42,"capital_expense":1383566.0,"budget_balance":-576087.96,"cash_current":3595420.15,"cash_previous":4171508.11,"population_mid_year":317,"expense_per_capita":20539.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5492000.0,"revenue_adjusted":6564467.54,"revenue_actual":6911079.12,"expense_approved":5492000.0,"expense_adjusted":7171121.54,"expense_actual":5546892.08,"tax_revenue":4864563.97,"nontax_revenue":473817.61,"capital_revenue":265600.0,"transfer_revenue":1307097.54,"current_expense":5342869.08,"capital_expense":204023.0,"budget_balance":1364187.04,"cash_current":4959607.19,"cash_previous":3595420.15,"population_mid_year":322,"expense_per_capita":17226.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6176000.0,"revenue_adjusted":6751341.0,"revenue_actual":6482690.25,"expense_approved":6676000.0,"expense_adjusted":7251341.0,"expense_actual":5020132.2,"tax_revenue":4612574.12,"nontax_revenue":645227.13,"capital_revenue":0.0,"transfer_revenue":1224889.0,"current_expense":4206819.4,"capital_expense":813312.8,"budget_balance":1462558.05,"cash_current":6453993.89,"cash_previous":4959607.19,"population_mid_year":335,"expense_per_capita":14985.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6121500.0,"revenue_adjusted":7189017.53,"revenue_actual":7594216.26,"expense_approved":6121500.0,"expense_adjusted":18189017.53,"expense_actual":5096050.09,"tax_revenue":5284978.51,"nontax_revenue":656850.22,"capital_revenue":26000.0,"transfer_revenue":1626387.53,"current_expense":4026833.53,"capital_expense":1069216.56,"budget_balance":2498166.17,"cash_current":9073629.71,"cash_previous":6453993.89,"population_mid_year":329,"expense_per_capita":15489.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":24192326.0,"revenue_adjusted":32067965.66,"revenue_actual":26166738.49,"expense_approved":40288550.0,"expense_adjusted":48164189.66,"expense_actual":39596838.41,"tax_revenue":6094319.82,"nontax_revenue":750841.99,"capital_revenue":0.0,"transfer_revenue":19321576.68,"current_expense":4012738.57,"capital_expense":35584099.84,"budget_balance":-13430099.92,"cash_current":5915588.25,"cash_previous":9073629.71,"population_mid_year":339,"expense_per_capita":116804.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15763806.0,"revenue_adjusted":22248413.51,"revenue_actual":19824194.73,"expense_approved":17502386.0,"expense_adjusted":26744368.96,"expense_actual":19598563.4,"tax_revenue":6920348.65,"nontax_revenue":996988.57,"capital_revenue":0.0,"transfer_revenue":11906857.51,"current_expense":5368934.76,"capital_expense":14229628.64,"budget_balance":225631.33,"cash_current":3220782.38,"cash_previous":5915588.25,"population_mid_year":339,"expense_per_capita":57812.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8364575.78,"revenue_adjusted":8482519.78,"revenue_actual":9309239.55,"expense_approved":8364575.78,"expense_adjusted":8482519.78,"expense_actual":6142539.91,"tax_revenue":7020728.38,"nontax_revenue":1463067.17,"capital_revenue":0.0,"transfer_revenue":825444.0,"current_expense":5879352.81,"capital_expense":263187.1,"budget_balance":3166699.64,"cash_current":6387482.02,"cash_previous":3220782.38,"population_mid_year":349,"expense_per_capita":17600.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8607200.0,"revenue_adjusted":9158615.59,"revenue_actual":10380836.84,"expense_approved":10529200.0,"expense_adjusted":11080615.59,"expense_actual":9356863.22,"tax_revenue":7771162.82,"nontax_revenue":1618508.43,"capital_revenue":0.0,"transfer_revenue":991165.59,"current_expense":5792186.95,"capital_expense":3564676.27,"budget_balance":1023973.62,"cash_current":7411455.64,"cash_previous":6387482.02,"population_mid_year":366,"expense_per_capita":25565.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}