{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244601","national_id":"00244601","name":"Všetaty","currency_code":"CZK","history_path":"/data/municipal-history/00244601.json"},"series":[{"year":2010,"revenue_approved":2645120.0,"revenue_adjusted":2744410.0,"revenue_actual":3075280.0,"expense_approved":5680470.0,"expense_adjusted":5779770.0,"expense_actual":2574810.0,"tax_revenue":2469510.0,"nontax_revenue":348160.0,"capital_revenue":57200.0,"transfer_revenue":200410.0,"current_expense":2329000.0,"capital_expense":245810.0,"budget_balance":500470.0,"cash_current":3744610.0,"cash_previous":3244140.0,"population_mid_year":326,"expense_per_capita":7898.19,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2867200.0,"revenue_adjusted":2908913.0,"revenue_actual":2911860.04,"expense_approved":4984400.0,"expense_adjusted":5026113.0,"expense_actual":3000703.56,"tax_revenue":2436886.61,"nontax_revenue":355060.43,"capital_revenue":0.0,"transfer_revenue":119913.0,"current_expense":2992423.56,"capital_expense":8280.0,"budget_balance":-88843.52,"cash_current":3655750.68,"cash_previous":3744594.2,"population_mid_year":313,"expense_per_capita":9586.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2840000.0,"revenue_adjusted":3307365.0,"revenue_actual":3321797.07,"expense_approved":5298000.0,"expense_adjusted":5765365.0,"expense_actual":3991222.61,"tax_revenue":2377117.58,"nontax_revenue":391814.49,"capital_revenue":0.0,"transfer_revenue":552865.0,"current_expense":3346744.61,"capital_expense":644478.0,"budget_balance":-669425.54,"cash_current":2986325.14,"cash_previous":3655750.68,"population_mid_year":312,"expense_per_capita":12792.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2841400.0,"revenue_adjusted":3051672.0,"revenue_actual":3718873.3,"expense_approved":5586000.0,"expense_adjusted":5796272.0,"expense_actual":3161260.32,"tax_revenue":3109646.26,"nontax_revenue":370955.04,"capital_revenue":0.0,"transfer_revenue":238272.0,"current_expense":2498128.32,"capital_expense":663132.0,"budget_balance":557612.98,"cash_current":3556938.12,"cash_previous":2986325.14,"population_mid_year":316,"expense_per_capita":10003.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3382500.0,"revenue_adjusted":3569787.0,"revenue_actual":3790855.8,"expense_approved":6252960.0,"expense_adjusted":6440247.0,"expense_actual":4184781.23,"tax_revenue":3206646.53,"nontax_revenue":324472.27,"capital_revenue":26450.0,"transfer_revenue":233287.0,"current_expense":2394302.23,"capital_expense":1790479.0,"budget_balance":-393925.43,"cash_current":3162012.69,"cash_previous":3556938.12,"population_mid_year":311,"expense_per_capita":13455.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3478500.0,"revenue_adjusted":5939750.74,"revenue_actual":6141294.8,"expense_approved":5480000.0,"expense_adjusted":14484250.74,"expense_actual":13566120.27,"tax_revenue":3315768.45,"nontax_revenue":318275.61,"capital_revenue":0.0,"transfer_revenue":2507250.74,"current_expense":2794955.47,"capital_expense":10771164.8,"budget_balance":-7424825.47,"cash_current":2303341.34,"cash_previous":3162012.69,"population_mid_year":314,"expense_per_capita":43204.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4125200.0,"revenue_adjusted":4136989.0,"revenue_actual":4189160.31,"expense_approved":5048000.0,"expense_adjusted":5059789.0,"expense_actual":3374039.13,"tax_revenue":3578813.55,"nontax_revenue":373927.76,"capital_revenue":0.0,"transfer_revenue":236419.0,"current_expense":3273614.13,"capital_expense":100425.0,"budget_balance":815121.18,"cash_current":2724209.98,"cash_previous":2303341.34,"population_mid_year":310,"expense_per_capita":10884.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5750200.0,"revenue_adjusted":6303078.68,"revenue_actual":6611175.8,"expense_approved":6794000.0,"expense_adjusted":7346878.68,"expense_actual":3622647.7,"tax_revenue":4089087.69,"nontax_revenue":1810220.43,"capital_revenue":0.0,"transfer_revenue":711867.68,"current_expense":3514571.7,"capital_expense":108076.0,"budget_balance":2988528.1,"cash_current":5311894.88,"cash_previous":2724209.98,"population_mid_year":312,"expense_per_capita":11611.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4888500.0,"revenue_adjusted":4900747.0,"revenue_actual":5062741.27,"expense_approved":7615000.0,"expense_adjusted":7627247.0,"expense_actual":5679272.6,"tax_revenue":4554187.57,"nontax_revenue":376529.7,"capital_revenue":40792.0,"transfer_revenue":91232.0,"current_expense":3153369.1,"capital_expense":2525903.5,"budget_balance":-616531.33,"cash_current":4288175.41,"cash_previous":5311894.88,"population_mid_year":306,"expense_per_capita":18559.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5526100.0,"revenue_adjusted":5890510.0,"revenue_actual":5909615.81,"expense_approved":6928000.0,"expense_adjusted":7292410.0,"expense_actual":3828218.57,"tax_revenue":4812153.8,"nontax_revenue":678652.01,"capital_revenue":0.0,"transfer_revenue":418810.0,"current_expense":3550161.51,"capital_expense":278057.06,"budget_balance":2081397.24,"cash_current":5955939.16,"cash_previous":4288175.41,"population_mid_year":307,"expense_per_capita":12469.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6102000.0,"revenue_adjusted":6443709.7,"revenue_actual":6040922.98,"expense_approved":8914000.0,"expense_adjusted":9255709.7,"expense_actual":5277623.15,"tax_revenue":4703598.32,"nontax_revenue":501054.96,"capital_revenue":51660.0,"transfer_revenue":784609.7,"current_expense":4508128.72,"capital_expense":769494.43,"budget_balance":763299.83,"cash_current":6299272.55,"cash_previous":5955939.16,"population_mid_year":308,"expense_per_capita":17135.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7390813.0,"revenue_adjusted":7404640.0,"revenue_actual":6432746.56,"expense_approved":9970000.0,"expense_adjusted":9983827.0,"expense_actual":6409686.69,"tax_revenue":5119699.43,"nontax_revenue":618215.22,"capital_revenue":0.0,"transfer_revenue":694831.91,"current_expense":2968510.65,"capital_expense":3441176.04,"budget_balance":23059.87,"cash_current":5895503.9,"cash_previous":6299272.55,"population_mid_year":315,"expense_per_capita":20348.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8726000.0,"revenue_adjusted":8740082.0,"revenue_actual":8834840.64,"expense_approved":10765000.0,"expense_adjusted":10779082.0,"expense_actual":4453685.82,"tax_revenue":6034145.02,"nontax_revenue":702340.02,"capital_revenue":79680.0,"transfer_revenue":2018675.6,"current_expense":4195304.78,"capital_expense":258381.04,"budget_balance":4381154.82,"cash_current":9842953.32,"cash_previous":5895503.9,"population_mid_year":327,"expense_per_capita":13619.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8758747.0,"revenue_adjusted":8816944.0,"revenue_actual":8544062.63,"expense_approved":11273600.0,"expense_adjusted":11331797.0,"expense_actual":5838538.32,"tax_revenue":6876810.59,"nontax_revenue":623644.04,"capital_revenue":526660.0,"transfer_revenue":516948.0,"current_expense":4656786.94,"capital_expense":1181751.38,"budget_balance":2705524.31,"cash_current":12108029.66,"cash_previous":9842953.32,"population_mid_year":322,"expense_per_capita":18132.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9625000.0,"revenue_adjusted":9960526.2,"revenue_actual":8218777.86,"expense_approved":11888000.0,"expense_adjusted":12223526.2,"expense_actual":6135790.01,"tax_revenue":6981927.6,"nontax_revenue":759324.06,"capital_revenue":0.0,"transfer_revenue":477526.2,"current_expense":5567567.4,"capital_expense":568222.61,"budget_balance":2082987.85,"cash_current":13743736.99,"cash_previous":12108029.66,"population_mid_year":319,"expense_per_capita":19234.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10025200.0,"revenue_adjusted":10414812.8,"revenue_actual":8283391.42,"expense_approved":13713000.0,"expense_adjusted":14102612.8,"expense_actual":7027832.84,"tax_revenue":7169726.08,"nontax_revenue":662852.54,"capital_revenue":0.0,"transfer_revenue":450812.8,"current_expense":4759457.69,"capital_expense":2268375.15,"budget_balance":1255558.58,"cash_current":14547330.75,"cash_previous":13743736.99,"population_mid_year":315,"expense_per_capita":22310.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}