{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244571","national_id":"00244571","name":"Velká Buková","currency_code":"CZK","history_path":"/data/municipal-history/00244571.json"},"series":[{"year":2010,"revenue_approved":3024200.0,"revenue_adjusted":3421410.0,"revenue_actual":3360310.0,"expense_approved":3024200.0,"expense_adjusted":3421400.0,"expense_actual":2849830.0,"tax_revenue":2420040.0,"nontax_revenue":824810.0,"capital_revenue":7320.0,"transfer_revenue":108140.0,"current_expense":2711620.0,"capital_expense":138210.0,"budget_balance":510480.0,"cash_current":1568250.0,"cash_previous":1057420.0,"population_mid_year":251,"expense_per_capita":11353.9,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3132000.0,"revenue_adjusted":3673585.32,"revenue_actual":3504851.04,"expense_approved":3132000.0,"expense_adjusted":4350585.32,"expense_actual":3907907.45,"tax_revenue":2459545.58,"nontax_revenue":822002.46,"capital_revenue":51600.0,"transfer_revenue":171703.0,"current_expense":3491289.45,"capital_expense":416618.0,"budget_balance":-403056.41,"cash_current":1166050.04,"cash_previous":1568264.45,"population_mid_year":247,"expense_per_capita":15821.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3240000.0,"revenue_adjusted":3821465.0,"revenue_actual":3504185.89,"expense_approved":3597000.0,"expense_adjusted":4211903.0,"expense_actual":3940849.76,"tax_revenue":2486129.86,"nontax_revenue":810169.03,"capital_revenue":1280.0,"transfer_revenue":206607.0,"current_expense":3777791.76,"capital_expense":163058.0,"budget_balance":-436663.87,"cash_current":729842.17,"cash_previous":1166050.04,"population_mid_year":249,"expense_per_capita":15826.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5015000.0,"revenue_adjusted":5700208.75,"revenue_actual":5167473.11,"expense_approved":5015000.0,"expense_adjusted":5700208.75,"expense_actual":4051709.87,"tax_revenue":2880149.62,"nontax_revenue":832241.49,"capital_revenue":1356000.0,"transfer_revenue":99082.0,"current_expense":2650753.87,"capital_expense":1400956.0,"budget_balance":1115763.24,"cash_current":2595615.41,"cash_previous":729842.17,"population_mid_year":254,"expense_per_capita":15951.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4633400.0,"revenue_adjusted":5347135.97,"revenue_actual":5902725.24,"expense_approved":4716000.0,"expense_adjusted":5429735.97,"expense_actual":4495614.5,"tax_revenue":3042389.84,"nontax_revenue":945946.4,"capital_revenue":1826525.0,"transfer_revenue":87864.0,"current_expense":4263719.5,"capital_expense":231895.0,"budget_balance":1407110.74,"cash_current":3252716.15,"cash_previous":2595615.41,"population_mid_year":256,"expense_per_capita":17560.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4818000.0,"revenue_adjusted":5048420.0,"revenue_actual":5410168.41,"expense_approved":5060000.0,"expense_adjusted":5290420.0,"expense_actual":2498391.03,"tax_revenue":3152830.26,"nontax_revenue":864521.15,"capital_revenue":1317250.0,"transfer_revenue":75567.0,"current_expense":2498391.03,"capital_expense":0.0,"budget_balance":2911777.38,"cash_current":6164493.53,"cash_previous":3252716.15,"population_mid_year":257,"expense_per_capita":9721.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4823000.0,"revenue_adjusted":5037866.0,"revenue_actual":4378540.46,"expense_approved":5144000.0,"expense_adjusted":5358866.0,"expense_actual":3018746.72,"tax_revenue":3464931.69,"nontax_revenue":833542.77,"capital_revenue":0.0,"transfer_revenue":80066.0,"current_expense":3018746.72,"capital_expense":0.0,"budget_balance":1359793.74,"cash_current":7524287.27,"cash_previous":6164493.53,"population_mid_year":261,"expense_per_capita":11566.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4488000.0,"revenue_adjusted":5165695.52,"revenue_actual":5798318.66,"expense_approved":5044000.0,"expense_adjusted":5492766.52,"expense_actual":3465857.03,"tax_revenue":3894121.16,"nontax_revenue":896141.98,"capital_revenue":674500.0,"transfer_revenue":333555.52,"current_expense":2994780.03,"capital_expense":471077.0,"budget_balance":2332461.63,"cash_current":9856748.9,"cash_previous":7524287.27,"population_mid_year":264,"expense_per_capita":13128.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4666000.0,"revenue_adjusted":6142613.67,"revenue_actual":9584146.83,"expense_approved":6760000.0,"expense_adjusted":7820680.67,"expense_actual":6584017.38,"tax_revenue":4300296.58,"nontax_revenue":1001033.25,"capital_revenue":3762759.0,"transfer_revenue":520058.0,"current_expense":4804120.38,"capital_expense":1779897.0,"budget_balance":3000129.45,"cash_current":12856878.35,"cash_previous":9856748.9,"population_mid_year":267,"expense_per_capita":24659.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4945000.0,"revenue_adjusted":5576378.0,"revenue_actual":8209524.92,"expense_approved":5740000.0,"expense_adjusted":6371378.0,"expense_actual":3732728.97,"tax_revenue":4641557.4,"nontax_revenue":820891.52,"capital_revenue":2615816.0,"transfer_revenue":131260.0,"current_expense":3523105.97,"capital_expense":209623.0,"budget_balance":4476795.95,"cash_current":17333674.3,"cash_previous":12856878.35,"population_mid_year":271,"expense_per_capita":13773.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4279000.0,"revenue_adjusted":4885947.08,"revenue_actual":5926252.56,"expense_approved":12550000.0,"expense_adjusted":13156947.08,"expense_actual":4521105.8,"tax_revenue":4518035.32,"nontax_revenue":888723.24,"capital_revenue":2200.0,"transfer_revenue":517294.0,"current_expense":4282886.92,"capital_expense":238218.88,"budget_balance":1405146.76,"cash_current":18738821.06,"cash_previous":17333674.3,"population_mid_year":276,"expense_per_capita":16380.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4419000.0,"revenue_adjusted":7832413.68,"revenue_actual":9233231.68,"expense_approved":13110000.0,"expense_adjusted":16523413.68,"expense_actual":10284706.66,"tax_revenue":5111717.37,"nontax_revenue":925198.44,"capital_revenue":75750.0,"transfer_revenue":3120565.87,"current_expense":3806423.66,"capital_expense":6478283.0,"budget_balance":-1051474.98,"cash_current":17687346.08,"cash_previous":18738821.06,"population_mid_year":279,"expense_per_capita":36862.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4664000.0,"revenue_adjusted":5284848.52,"revenue_actual":6911848.02,"expense_approved":13710000.0,"expense_adjusted":14330848.52,"expense_actual":5886024.7,"tax_revenue":5870557.97,"nontax_revenue":896603.58,"capital_revenue":20000.0,"transfer_revenue":124686.47,"current_expense":3838467.7,"capital_expense":2047557.0,"budget_balance":1025823.32,"cash_current":18713169.4,"cash_previous":17687346.08,"population_mid_year":286,"expense_per_capita":20580.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4962500.0,"revenue_adjusted":24564312.0,"revenue_actual":17411934.71,"expense_approved":16572500.0,"expense_adjusted":36174312.0,"expense_actual":19428758.0,"tax_revenue":6617721.74,"nontax_revenue":1212454.56,"capital_revenue":165000.0,"transfer_revenue":9416758.41,"current_expense":4902334.18,"capital_expense":14526423.82,"budget_balance":-2016823.29,"cash_current":16696507.11,"cash_previous":18713169.4,"population_mid_year":279,"expense_per_capita":69637.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":42826895.0,"revenue_adjusted":44359400.0,"revenue_actual":36537051.26,"expense_approved":53902000.0,"expense_adjusted":55434505.0,"expense_actual":49561650.7,"tax_revenue":6915986.9,"nontax_revenue":1168754.47,"capital_revenue":0.0,"transfer_revenue":28452309.89,"current_expense":5973407.32,"capital_expense":43588243.38,"budget_balance":-13024599.44,"cash_current":3671907.67,"cash_previous":16696507.11,"population_mid_year":272,"expense_per_capita":182211.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11440800.0,"revenue_adjusted":13911629.38,"revenue_actual":10223046.52,"expense_approved":8170000.0,"expense_adjusted":10640829.38,"expense_actual":7561443.41,"tax_revenue":7521344.62,"nontax_revenue":1094128.52,"capital_revenue":0.0,"transfer_revenue":1607573.38,"current_expense":5982807.12,"capital_expense":1578636.29,"budget_balance":2661603.11,"cash_current":6333510.78,"cash_previous":3671907.67,"population_mid_year":279,"expense_per_capita":27101.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}