{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244520","national_id":"00244520","name":"Třtice","currency_code":"CZK","history_path":"/data/municipal-history/00244520.json"},"series":[{"year":2010,"revenue_approved":4821000.0,"revenue_adjusted":5802740.0,"revenue_actual":6050150.0,"expense_approved":8025000.0,"expense_adjusted":9006760.0,"expense_actual":5188070.0,"tax_revenue":5010830.0,"nontax_revenue":726880.0,"capital_revenue":0.0,"transfer_revenue":312440.0,"current_expense":3582230.0,"capital_expense":1605840.0,"budget_balance":862080.0,"cash_current":5512990.0,"cash_previous":5092150.0,"population_mid_year":488,"expense_per_capita":10631.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4944000.0,"revenue_adjusted":6042297.0,"revenue_actual":5769718.2,"expense_approved":4648000.0,"expense_adjusted":5746297.0,"expense_actual":3819901.47,"tax_revenue":4583203.24,"nontax_revenue":737237.96,"capital_revenue":318690.0,"transfer_revenue":130587.0,"current_expense":3555020.27,"capital_expense":264881.2,"budget_balance":1949816.73,"cash_current":7013258.53,"cash_previous":5513030.87,"population_mid_year":454,"expense_per_capita":8413.88,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4954000.0,"revenue_adjusted":5858788.0,"revenue_actual":5474599.18,"expense_approved":4854000.0,"expense_adjusted":8758788.0,"expense_actual":6290349.31,"tax_revenue":4497573.97,"nontax_revenue":714167.21,"capital_revenue":148170.0,"transfer_revenue":114688.0,"current_expense":3754396.31,"capital_expense":2535953.0,"budget_balance":-815750.13,"cash_current":10322453.33,"cash_previous":11154648.46,"population_mid_year":459,"expense_per_capita":13704.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5300000.0,"revenue_adjusted":8930767.38,"revenue_actual":7137728.92,"expense_approved":8300000.0,"expense_adjusted":9930767.38,"expense_actual":4864026.29,"tax_revenue":5050820.49,"nontax_revenue":1583036.43,"capital_revenue":285000.0,"transfer_revenue":218872.0,"current_expense":4278318.79,"capital_expense":585707.5,"budget_balance":2273702.63,"cash_current":10455801.96,"cash_previous":10322453.33,"population_mid_year":464,"expense_per_capita":10482.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5699000.0,"revenue_adjusted":7916775.0,"revenue_actual":7501179.35,"expense_approved":5699000.0,"expense_adjusted":7916775.0,"expense_actual":3609462.75,"tax_revenue":5289687.81,"nontax_revenue":739596.54,"capital_revenue":1349524.0,"transfer_revenue":122371.0,"current_expense":3539772.75,"capital_expense":69690.0,"budget_balance":3891716.6,"cash_current":14373751.06,"cash_previous":10455801.96,"population_mid_year":465,"expense_per_capita":7762.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6150000.0,"revenue_adjusted":7622987.0,"revenue_actual":7390940.48,"expense_approved":6150000.0,"expense_adjusted":7622987.0,"expense_actual":4784014.8,"tax_revenue":6094176.84,"nontax_revenue":1013186.04,"capital_revenue":0.0,"transfer_revenue":283577.6,"current_expense":4317390.8,"capital_expense":466624.0,"budget_balance":2606925.68,"cash_current":11056108.74,"cash_previous":14373751.06,"population_mid_year":472,"expense_per_capita":10135.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6515000.0,"revenue_adjusted":8368696.0,"revenue_actual":8200095.54,"expense_approved":6515000.0,"expense_adjusted":8368696.0,"expense_actual":5385468.84,"tax_revenue":6277304.36,"nontax_revenue":1065565.18,"capital_revenue":0.0,"transfer_revenue":857226.0,"current_expense":4536171.84,"capital_expense":849297.0,"budget_balance":2814626.7,"cash_current":15935655.44,"cash_previous":11056108.74,"population_mid_year":477,"expense_per_capita":11290.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7078000.0,"revenue_adjusted":8721508.8,"revenue_actual":8297941.97,"expense_approved":7078000.0,"expense_adjusted":8721508.8,"expense_actual":5353946.12,"tax_revenue":6871647.7,"nontax_revenue":1276885.47,"capital_revenue":27560.0,"transfer_revenue":121848.8,"current_expense":4791552.12,"capital_expense":562394.0,"budget_balance":2943995.85,"cash_current":18886135.29,"cash_previous":15935655.44,"population_mid_year":484,"expense_per_capita":11061.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7863500.0,"revenue_adjusted":9277788.0,"revenue_actual":9039622.92,"expense_approved":7863500.0,"expense_adjusted":9277788.0,"expense_actual":5867183.02,"tax_revenue":7419528.86,"nontax_revenue":1192656.06,"capital_revenue":37950.0,"transfer_revenue":389488.0,"current_expense":5549698.02,"capital_expense":317485.0,"budget_balance":3172439.9,"cash_current":22069391.81,"cash_previous":18886135.29,"population_mid_year":492,"expense_per_capita":11925.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8629500.0,"revenue_adjusted":13863514.0,"revenue_actual":9181536.56,"expense_approved":8629500.0,"expense_adjusted":13863514.0,"expense_actual":7121398.93,"tax_revenue":7865554.11,"nontax_revenue":1155768.45,"capital_revenue":0.0,"transfer_revenue":160214.0,"current_expense":5547989.53,"capital_expense":1573409.4,"budget_balance":2060137.63,"cash_current":24147269.05,"cash_previous":22069391.81,"population_mid_year":500,"expense_per_capita":14242.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":13588400.0,"revenue_adjusted":14296278.0,"revenue_actual":12685882.63,"expense_approved":19687000.0,"expense_adjusted":20394878.0,"expense_actual":12564224.13,"tax_revenue":7493180.91,"nontax_revenue":1236209.99,"capital_revenue":0.0,"transfer_revenue":3956491.73,"current_expense":5531096.72,"capital_expense":7033127.41,"budget_balance":121658.5,"cash_current":24341390.86,"cash_previous":24147269.05,"population_mid_year":485,"expense_per_capita":25905.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":10105900.0,"revenue_adjusted":12520901.91,"revenue_actual":11786959.7,"expense_approved":10105900.0,"expense_adjusted":15520901.91,"expense_actual":8723725.02,"tax_revenue":8520869.88,"nontax_revenue":1320629.91,"capital_revenue":1712100.0,"transfer_revenue":233359.91,"current_expense":7136064.13,"capital_expense":1587660.89,"budget_balance":3063234.68,"cash_current":27521243.1,"cash_previous":24341390.86,"population_mid_year":491,"expense_per_capita":17767.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10408700.0,"revenue_adjusted":15785514.0,"revenue_actual":12137370.32,"expense_approved":10408700.0,"expense_adjusted":17785514.0,"expense_actual":11797457.26,"tax_revenue":9779235.42,"nontax_revenue":1973833.19,"capital_revenue":201344.0,"transfer_revenue":182957.71,"current_expense":8075324.01,"capital_expense":3722133.25,"budget_balance":339913.06,"cash_current":28090517.34,"cash_previous":27521243.1,"population_mid_year":506,"expense_per_capita":23315.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":13511900.0,"revenue_adjusted":16699150.36,"revenue_actual":16273088.0,"expense_approved":13511900.0,"expense_adjusted":16699150.36,"expense_actual":12164920.93,"tax_revenue":11165574.44,"nontax_revenue":2335594.15,"capital_revenue":2514870.05,"transfer_revenue":257049.36,"current_expense":9490365.46,"capital_expense":2674555.47,"budget_balance":4108167.07,"cash_current":32185516.43,"cash_previous":28090517.34,"population_mid_year":504,"expense_per_capita":24136.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13231250.0,"revenue_adjusted":17230351.4,"revenue_actual":16634392.96,"expense_approved":27795750.0,"expense_adjusted":39894851.4,"expense_actual":25759230.34,"tax_revenue":12506123.2,"nontax_revenue":2726680.96,"capital_revenue":0.0,"transfer_revenue":1401588.8,"current_expense":13003346.89,"capital_expense":12755883.45,"budget_balance":-9124837.38,"cash_current":25453968.71,"cash_previous":32185516.43,"population_mid_year":515,"expense_per_capita":50017.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":17437150.0,"revenue_adjusted":19694793.08,"revenue_actual":15635911.3,"expense_approved":24705750.0,"expense_adjusted":29963393.08,"expense_actual":20423744.37,"tax_revenue":12590188.87,"nontax_revenue":2155874.43,"capital_revenue":0.0,"transfer_revenue":889848.0,"current_expense":16785290.03,"capital_expense":3638454.34,"budget_balance":-4787833.07,"cash_current":20515445.69,"cash_previous":25453968.71,"population_mid_year":525,"expense_per_capita":38902.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
