{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00244384","national_id":"00244384","name":"Senomaty","currency_code":"CZK","history_path":"/data/municipal-history/00244384.json"},"series":[{"year":2010,"revenue_approved":15755000.0,"revenue_adjusted":14979700.0,"revenue_actual":14954170.0,"expense_approved":17710000.0,"expense_adjusted":20464430.0,"expense_actual":20220590.0,"tax_revenue":8191380.0,"nontax_revenue":1918130.0,"capital_revenue":843500.0,"transfer_revenue":4001160.0,"current_expense":8355130.0,"capital_expense":11865460.0,"budget_balance":-5266420.0,"cash_current":2314660.0,"cash_previous":3596080.0,"population_mid_year":1059,"expense_per_capita":19094.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":17493000.0,"revenue_adjusted":18096940.0,"revenue_actual":18069999.12,"expense_approved":14344000.0,"expense_adjusted":18337941.0,"expense_actual":13816439.21,"tax_revenue":7750876.06,"nontax_revenue":1669403.48,"capital_revenue":1420110.0,"transfer_revenue":7229609.58,"current_expense":8264576.11,"capital_expense":5551863.1,"budget_balance":4253559.91,"cash_current":1723681.18,"cash_previous":2314649.17,"population_mid_year":1071,"expense_per_capita":12900.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":14670000.0,"revenue_adjusted":22235100.0,"revenue_actual":22124000.5,"expense_approved":11390000.0,"expense_adjusted":21855100.0,"expense_actual":18424256.45,"tax_revenue":8498436.02,"nontax_revenue":2650106.5,"capital_revenue":8844064.0,"transfer_revenue":2131393.98,"current_expense":9901867.63,"capital_expense":8522388.82,"budget_balance":3699744.05,"cash_current":4243425.23,"cash_previous":1723681.18,"population_mid_year":1121,"expense_per_capita":16435.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":12630000.0,"revenue_adjusted":13646800.0,"revenue_actual":13404731.03,"expense_approved":14070000.0,"expense_adjusted":16047670.0,"expense_actual":15613989.8,"tax_revenue":10363238.58,"nontax_revenue":1535701.95,"capital_revenue":830150.0,"transfer_revenue":675640.5,"current_expense":8237438.95,"capital_expense":7376550.85,"budget_balance":-2209258.77,"cash_current":1354166.46,"cash_previous":4243425.23,"population_mid_year":1137,"expense_per_capita":13732.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":12770000.0,"revenue_adjusted":21416500.0,"revenue_actual":21322208.81,"expense_approved":12390000.0,"expense_adjusted":22136500.0,"expense_actual":20711081.81,"tax_revenue":11247357.99,"nontax_revenue":2126499.29,"capital_revenue":2633441.0,"transfer_revenue":5314910.53,"current_expense":8750382.97,"capital_expense":11960698.84,"budget_balance":611127.0,"cash_current":2384729.06,"cash_previous":1354166.46,"population_mid_year":1161,"expense_per_capita":17839.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":12410000.0,"revenue_adjusted":17674350.0,"revenue_actual":16537426.31,"expense_approved":11180000.0,"expense_adjusted":17544350.0,"expense_actual":12403728.24,"tax_revenue":11599488.19,"nontax_revenue":2171463.12,"capital_revenue":1616570.0,"transfer_revenue":1149905.0,"current_expense":9201404.97,"capital_expense":3202323.27,"budget_balance":4133698.07,"cash_current":4738427.13,"cash_previous":2384729.06,"population_mid_year":1177,"expense_per_capita":10538.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":14230000.0,"revenue_adjusted":17096970.0,"revenue_actual":16671957.36,"expense_approved":13550000.0,"expense_adjusted":17604770.0,"expense_actual":15503359.38,"tax_revenue":13374240.84,"nontax_revenue":2016048.52,"capital_revenue":19329.0,"transfer_revenue":1262339.0,"current_expense":8948324.1,"capital_expense":6555035.28,"budget_balance":1168597.98,"cash_current":4567165.11,"cash_previous":4738427.13,"population_mid_year":1211,"expense_per_capita":12802.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":15180000.0,"revenue_adjusted":17478100.0,"revenue_actual":17422244.11,"expense_approved":17784000.0,"expense_adjusted":21045600.0,"expense_actual":20974679.79,"tax_revenue":14541219.89,"nontax_revenue":1784952.14,"capital_revenue":119010.0,"transfer_revenue":977062.08,"current_expense":9880989.57,"capital_expense":11093690.22,"budget_balance":-3552435.68,"cash_current":4014729.43,"cash_previous":4567165.11,"population_mid_year":1217,"expense_per_capita":17234.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":19505000.0,"revenue_adjusted":23787740.0,"revenue_actual":22991908.67,"expense_approved":20895000.0,"expense_adjusted":21717740.0,"expense_actual":21549595.83,"tax_revenue":16946419.75,"nontax_revenue":1876835.2,"capital_revenue":367885.0,"transfer_revenue":3800768.72,"current_expense":11167728.83,"capital_expense":10381867.0,"budget_balance":1442312.84,"cash_current":4860425.27,"cash_previous":4014729.43,"population_mid_year":1210,"expense_per_capita":17809.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":18784000.0,"revenue_adjusted":22719100.0,"revenue_actual":22717478.49,"expense_approved":19770000.0,"expense_adjusted":20322000.0,"expense_actual":20315730.7,"tax_revenue":17802503.2,"nontax_revenue":2211408.9,"capital_revenue":1700260.0,"transfer_revenue":1003306.39,"current_expense":10953872.96,"capital_expense":9361857.74,"budget_balance":2401747.79,"cash_current":6662173.06,"cash_previous":4860425.27,"population_mid_year":1239,"expense_per_capita":16396.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":20128000.0,"revenue_adjusted":21268580.0,"revenue_actual":21266597.58,"expense_approved":18780000.0,"expense_adjusted":15734100.0,"expense_actual":15728201.44,"tax_revenue":17072119.24,"nontax_revenue":2207133.84,"capital_revenue":17580.0,"transfer_revenue":1969764.5,"current_expense":10468403.34,"capital_expense":5259798.1,"budget_balance":5538396.14,"cash_current":11600569.2,"cash_previous":6662173.06,"population_mid_year":1267,"expense_per_capita":12413.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16829000.0,"revenue_adjusted":24550000.0,"revenue_actual":24480567.28,"expense_approved":17845000.0,"expense_adjusted":17515800.0,"expense_actual":17255974.19,"tax_revenue":19133763.52,"nontax_revenue":2487905.76,"capital_revenue":435550.0,"transfer_revenue":2423348.0,"current_expense":11272373.14,"capital_expense":5983601.05,"budget_balance":7224593.09,"cash_current":17625362.29,"cash_previous":11600569.2,"population_mid_year":1257,"expense_per_capita":13727.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":23204000.0,"revenue_adjusted":29426100.0,"revenue_actual":28502500.24,"expense_approved":33140000.0,"expense_adjusted":22297900.0,"expense_actual":22254622.36,"tax_revenue":23243393.95,"nontax_revenue":2733998.34,"capital_revenue":2040270.0,"transfer_revenue":484837.95,"current_expense":13275601.2,"capital_expense":8979021.16,"budget_balance":6247877.88,"cash_current":23985990.85,"cash_previous":17625362.29,"population_mid_year":1279,"expense_per_capita":17400.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":29187500.0,"revenue_adjusted":34668660.0,"revenue_actual":34602697.69,"expense_approved":39697000.0,"expense_adjusted":43569100.0,"expense_actual":33122270.49,"tax_revenue":26506254.3,"nontax_revenue":3851765.99,"capital_revenue":1960630.0,"transfer_revenue":2284047.4,"current_expense":15801589.19,"capital_expense":17320681.3,"budget_balance":1480427.2,"cash_current":25466418.05,"cash_previous":23985990.85,"population_mid_year":1280,"expense_per_capita":25876.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":30601000.0,"revenue_adjusted":42410800.0,"revenue_actual":42107918.27,"expense_approved":48098700.0,"expense_adjusted":45542300.0,"expense_actual":45004414.73,"tax_revenue":27462080.14,"nontax_revenue":3839526.13,"capital_revenue":139000.0,"transfer_revenue":10667312.0,"current_expense":16572768.32,"capital_expense":28431646.41,"budget_balance":-2896496.46,"cash_current":22569921.59,"cash_previous":25466418.05,"population_mid_year":1272,"expense_per_capita":35380.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":30586900.0,"revenue_adjusted":35415223.37,"revenue_actual":35415210.38,"expense_approved":37261000.0,"expense_adjusted":42089323.37,"expense_actual":29463508.8,"tax_revenue":28283424.53,"nontax_revenue":4060965.51,"capital_revenue":296394.0,"transfer_revenue":2774426.34,"current_expense":17374728.02,"capital_expense":12088780.78,"budget_balance":5951701.58,"cash_current":28521623.17,"cash_previous":22569921.59,"population_mid_year":1305,"expense_per_capita":22577.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}